0001564590-20-053547.txt : 20201112 0001564590-20-053547.hdr.sgml : 20201112 20201112160549 ACCESSION NUMBER: 0001564590-20-053547 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20201112 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20201112 DATE AS OF CHANGE: 20201112 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BIOLASE, INC CENTRAL INDEX KEY: 0000811240 STANDARD INDUSTRIAL CLASSIFICATION: DENTAL EQUIPMENT & SUPPLIES [3843] IRS NUMBER: 870442441 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36385 FILM NUMBER: 201306606 BUSINESS ADDRESS: STREET 1: 4 CROMWELL CITY: IRVINE STATE: CA ZIP: 92618 BUSINESS PHONE: 949-361-1200 MAIL ADDRESS: STREET 1: 4 CROMWELL CITY: IRVINE STATE: CA ZIP: 92618 FORMER COMPANY: FORMER CONFORMED NAME: BIOLASE TECHNOLOGY INC DATE OF NAME CHANGE: 19941117 FORMER COMPANY: FORMER CONFORMED NAME: LASER MEDICAL TECHNOLOGY INC DATE OF NAME CHANGE: 19941117 FORMER COMPANY: FORMER CONFORMED NAME: LASER ENDO TECHNIC CORP DATE OF NAME CHANGE: 19920708 8-K 1 biol-8k_20201112.htm 8-K biol-8k_20201112.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549 

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

Date of report (Date of earliest event reported)

November 12, 2020

 

 

BIOLASE, INC.

(Exact Name of Registrant as Specified in Charter) 

 

 

Delaware

 

001-36385

 

87-0442441

(State or Other Jurisdiction of Incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

27042 Towne Centre Drive, Suite 270

Lake Forest, California 92610

(Address of principal executive offices, including zip code)

(949) 361-1200

(Registrant’s telephone number, including area code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.001 per share

BIOL

The NASDAQ Stock Market LLC

(NASDAQ Capital Market)

 

 


Item 2.02. Results of Operations and Financial Condition.

On November 12, 2020 BIOLASE, Inc. issued a press release announcing its financial results for the third quarter ended September 30, 2020. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is hereby incorporated herein by reference.

Item 9.01. Financial Statements and Exhibits.

d) Exhibits.

The following exhibit is being furnished as part of this Current Report on Form 8-K:

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release of BIOLASE dated November 12, 2020

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

BIOLASE, INC.

  

 

 

 

 

Date: November 12, 2020

 

By

 

/s/ John R. Beaver 

 

 

 

 

Name: John R. Beaver

 

 

 

 

Title: Executive Vice President, Chief Financial Officer, and Chief Operating Officer

 

EX-99.1 2 biol-ex991_6.htm EX-99.1 biol-ex991_6.htm

 

Exhibit 99.1

 

 

 

BIOLASE REPORTS STRONG SEQUENTIAL REVENUE GROWTH IN THIRD QUARTER 2020

 

 

Reopening of Dental Practices Drives Sequential Revenue Growth

 

Clinically Proven Product Portfolio Reduces Potential Risk of Infectious Pathogens; Creates Significant Growth Opportunities as Dental Professionals Seek Safer Technologies to Treat Patients

 

Foothill Ranch, Calif., November 12, 2020 – BIOLASE, Inc. (NASDAQ: BIOL), the global leader in dental lasers, today announced its financial results for the third quarter ended September 30, 2020.

 

Third Quarter 2020 Financial Highlights:

 

 

U.S. laser revenue increased 16% year over year

 

U.S. consumables and other revenue increased 25% year over year

 

New customers represented over 90% of U.S. laser sales in the quarter

 

Total revenue more than doubled sequentially, while down 24% year over year

 

Operating expenses decreased 24% year over year

 

Significantly strengthened balance sheet with an $18.0 million equity raise

“Our significantly improved third quarter revenue was driven by several factors, including 95% of dental offices having reopened in the United States, dental procedure levels having reached 70-80% of their pre-Covid-19 levels, and the fact that our product portfolio reduces the risk of infectious pathogens,” said Todd Norbe, President and Chief Executive Officer. “Our Epic Hygiene dental laser meets the Centers for Disease Control and Prevention (CDC) guidelines to minimize the risk of COVID-19, while our all-tissue Waterlase dental lasers create 98% less aerosol than traditional dental handpieces, meeting the American Dental Association’s recommendation of reduced aerosol production to limit the spread of infectious pathogens, such as COVID-19. These unique attributes meet the rising needs of both dentists and patients as they look for solutions that allow them to provide and receive dental treatment in the safest way possible.”  

2020 Third Quarter Financial Results

Net revenue for the third quarter of 2020 was $6.5 million an increase of 124% sequentially from second quarter revenue of $2.9 million, and a decrease of 24%, compared to net revenue of $8.6 million for the third quarter of 2019. U.S. laser revenue was $2.7 million in the third quarter of 2020 up 16% when compared to U.S. laser revenue of $2.3 million for the third quarter of 2019. This increase is due to higher average selling prices in the third quarter of 2020 than in 2019. U.S. consumables and other revenue for the third quarter of 2020, which consists of revenue from consumable products such as disposable tips, increased 25% compared to the third quarter of 2019. Outside the U.S., laser revenue declined 64% to $1.0 million for the third quarter of 2020 compared to $2.8 million for the third quarter of 2019.


Gross margin for the third quarter of 2020 was 35%, compared to 34% for the third quarter of 2019. The higher gross margin reflects higher average U.S. selling prices of our lasers and a higher percentage of U.S. sales, partially offset by a decline in revenues relative to our fixed costs. Total operating expenses were $5.9 million for the third quarter of 2020 compared to $7.9 million for the third quarter of 2019, a decrease of approximately 24%. Operating loss for the third quarter of 2020 was $3.7 million, compared to an operating loss of $4.9 million in the third quarter of 2019, a decrease of 25%year over year. Net income for the third quarter of 2020 was $12,000 and less than $0.01 per share before a deemed dividend on preferred stock of $17.4 million, compared to a net loss of $5.5 million, or $0.25 per share, for the third quarter of 2019. Net loss after the deemed dividend was $17.4 million or $0.21 per share for the three months ended September 30, 2020.

Cash, cash equivalents, and restricted cash totaled $19.2 million as of September 30, 2020 and included proceeds from the rights offering completed in July.

Use of Non-GAAP Measures

The Reconciliation of GAAP Net Loss to Adjusted EBITDA at the end of this news release provides the details of the Company's non-GAAP disclosures and the reconciliation of GAAP net loss and net loss per share to the Company's Adjusted EBITDA and Adjusted EBITDA per share.

Adjusted EBITDA loss for the third quarter of 2020 was $2.5 million, or $0.03 per share, compared with Adjusted EBITDA loss of $2.7 million, or $0.12 per share, for the third quarter of 2019.

Conference Call Information

BIOLASE, Inc. will host a conference call today at 4:30 p.m. Eastern Time to discuss its operating results for the third quarter ended September 30, 2020, and to answer questions. For both "listen-only" participants and those participants who wish to take part in the question-and-answer portion of the call, the dial-in number in the U.S./Canada is 800-367-2403. For international participants outside the U.S./Canada, the dial-in number is 334-777-6978. For all callers, refer to the Conference ID 9286776. To access the live webcast, visit the Investor Relations section of the BIOLASE website at www.biolase.com and see “Investor Events”.

An audio archive of the webcast will be available for 30 days on the Investor Relations section of the BIOLASE website.

About BIOLASE

BIOLASE is a medical device company that develops, manufactures, markets, and sells laser systems in dentistry and medicine.  BIOLASE’s products advance the practice of dentistry and medicine for patients and healthcare professionals. BIOLASE’s proprietary laser products incorporate approximately patented 259 and 41 patent-pending technologies designed to provide biologically clinically superior performance with less pain and faster recovery times. BIOLASE’s innovative products provide cutting-edge technology at competitive prices to deliver superior results for dentists and patients. BIOLASE’s principal products are revolutionary dental laser systems that perform a broad range of dental procedures, including the treatment of periodontitis, and a full line of dental imaging equipment. BIOLASE has sold over 41,500 laser systems to date in over 80 countries around the world. Laser products under development address BIOLASE’s core dental market and other adjacent medical and consumer applications.

For updates and information on Waterlase iPlus®, Waterlase Express™, and laser dentistry, find BIOLASE online at www.biolase.com, Facebook at www.facebook.com/biolase, Twitter at www.twitter.com/biolaseinc, Instagram at www.instagram.com/waterlase_laserdentistry, and LinkedIn at www.linkedin.com/company/biolase.

BIOLASE®, Waterlase® and Waterlase iPlus® are registered trademarks of BIOLASE, Inc.


Cautionary Statement Regarding Forward-Looking Statements

This press release contains forward-looking statements, as that term is defined in the Private Litigation Reform Act of 1995, that involve significant risks and uncertainties, including statements, predictions, or expectations regarding BIOLASE’s revenue during the third quarter of 2020. Forward-looking statements can be identified through the use of words such as may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “continue,” “expect,” “believe,” “anticipate,” “estimate,” “predict,” “outlook,” “potential,” “plan,” “seek,” and similar expressions and variations or the negatives of these terms or other comparable terminology. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect BIOLASE’s current expectations and speak only as of the date of this release. Actual results may differ materially from BIOLASE’s current expectations depending upon a number of factors. These factors include, among others, the coronavirus (COVID-19) and the effects of the outbreak and actions taken in connection therewith,  adverse changes in general economic and market conditions, competitive factors including but not limited to pricing pressures and new product introductions, uncertainty of customer acceptance of new product offerings and market changes, risks associated with managing the growth of the business, and those other risks and uncertainties that are described in the "Risk Factors" section of BIOLASE's annual report filed on Form 10-K filed with the Securities and Exchange Commission. Except as required by law, BIOLASE does not undertake any responsibility to revise or update any forward-looking statements.

For further information, please contact:

BIOLASE, Inc.

John R. Beaver, Executive Vice President, Chief Financial Officer and Chief Operating Officer

833-BIOLASE

jbeaver@biolase.com

or

EVC Group LLC

Michael Polyviou / Todd Kehrli

(732) 933-2754

mpolyviou@evcgroup.com / tkehrli@evcgroup.com

Tables to Follow


 

BIOLASE, INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

(Unaudited)

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net revenue

 

$

 

6,539

 

 

$

 

8,646

 

 

$

 

14,260

 

 

$

 

27,617

 

Cost of revenue

 

 

 

4,265

 

 

 

 

5,677

 

 

 

 

9,692

 

 

 

 

17,746

 

Gross profit

 

 

 

2,274

 

 

 

 

2,969

 

 

 

 

4,568

 

 

 

 

9,871

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

 

2,678

 

 

 

 

3,515

 

 

 

 

7,475

 

 

 

 

10,665

 

General and administrative

 

 

 

2,300

 

 

 

 

3,210

 

 

 

 

7,446

 

 

 

 

8,114

 

Engineering and development

 

 

 

963

 

 

 

 

1,126

 

 

 

 

2,644

 

 

 

 

3,665

 

Total operating expenses

 

 

 

5,941

 

 

 

 

7,851

 

 

 

 

17,565

 

 

 

 

22,444

 

Loss from operations

 

 

 

(3,667

)

 

 

 

(4,882

)

 

 

 

(12,997

)

 

 

 

(12,573

)

(Gain) loss on foreign currency transactions

 

 

 

(53

)

 

 

 

19

 

 

 

 

68

 

 

 

 

68

 

Interest expense, net

 

 

 

568

 

 

 

 

551

 

 

 

 

1,782

 

 

 

 

1,559

 

Other (income) expense, net

 

 

 

(4,209

)

 

 

 

 

 

 

 

(4,209

)

 

 

 

 

Non-operating (income) loss

 

 

 

(3,694

)

 

 

 

570

 

 

 

 

(2,359

)

 

 

 

1,627

 

Income (loss) before tax provision

 

 

 

27

 

 

 

 

(5,452

)

 

 

 

(10,638

)

 

 

 

(14,200

)

Income tax provision

 

 

 

15

 

 

 

 

26

 

 

 

 

49

 

 

 

 

68

 

Net income (loss)

 

$

 

12

 

 

$

 

(5,478

)

 

$

 

(10,687

)

 

$

 

(14,268

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

 

12

 

 

$

 

(5,478

)

 

$

 

(10,687

)

 

$

 

(14,268

)

Deemed dividend on convertible preferred stock

 

 

 

(17,378

)

 

 

 

 

 

 

 

(17,378

)

 

 

 

 

Net loss per share attributable to common stockholders:

 

$

 

(17,366

)

 

$

 

(5,478

)

 

$

 

(28,065

)

 

$

 

(14,268

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

(0.21

)

 

$

 

(0.25

)

 

$

 

(0.56

)

 

$

 

(0.66

)

Diluted

 

$

 

(0.21

)

 

$

 

(0.25

)

 

$

 

(0.56

)

 

$

 

(0.66

)

Shares used in the calculation of net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

81,341

 

 

 

 

21,898

 

 

 

 

50,366

 

 

 

 

21,545

 

Diluted

 

 

 

81,341

 

 

 

 

21,898

 

 

 

 

50,366

 

 

 

 

21,545

 


 

BIOLASE, INC.

 

CONSOLIDATED BALANCE SHEETS

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(Unaudited)

 

 

(Audited)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

18,847

 

 

$

 

5,789

 

Restricted cash

 

 

 

312

 

 

 

 

312

 

Accounts receivable, less allowance of $3,837 and $2,531 in 2020 and

   2019, respectively

 

 

 

3,393

 

 

 

 

8,760

 

Inventory

 

 

 

12,592

 

 

 

 

10,995

 

Prepaid expenses and other current assets

 

 

 

903

 

 

 

 

1,163

 

Total current assets

 

 

 

36,047

 

 

 

 

27,019

 

Property, plant and equipment, net

 

 

 

742

 

 

 

 

1,193

 

Goodwill

 

 

 

2,926

 

 

 

 

2,926

 

Right of use asset

 

 

 

2,061

 

 

 

 

276

 

Other assets

 

 

 

220

 

 

 

 

433

 

Total assets

 

$

 

41,996

 

 

$

 

31,847

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES, REDEEMABLE PREFERRED STOCK AND

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

2,592

 

 

$

 

5,332

 

Accrued liabilities

 

 

 

4,279

 

 

 

 

4,744

 

Deferred revenue, current portion

 

 

 

1,616

 

 

 

 

2,237

 

Term loan (net of discount)

 

 

 

12,946

 

 

 

 

13,466

 

Total current liabilities

 

 

 

21,433

 

 

 

 

25,779

 

Deferred revenue

 

 

 

412

 

 

 

 

358

 

Warranty accrual

 

 

 

204

 

 

 

 

245

 

Other liabilities

 

 

 

1,097

 

 

 

 

1,119

 

Non current lease liability

 

 

 

1,859

 

 

 

 

4

 

Non current term loans

 

 

 

3,140

 

 

 

 

 

Total liabilities

 

 

 

28,145

 

 

 

 

27,505

 

Redeemable preferred stock:

 

 

 

 

 

 

 

 

 

 

Series E Preferred stock, par value $0.001 per share

 

$

 

 

 

$

 

3,965

 

Total redeemable preferred stock

 

 

 

 

 

 

 

3,965

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

Series F Preferred Stock, par value $0.001 per share

 

 

 

141

 

 

 

 

 

Common stock, par value $0.001 per share

 

 

 

93

 

 

 

 

31

 

Additional paid-in capital

 

 

 

259,385

 

 

 

 

235,594

 

Accumulated other comprehensive loss

 

 

 

(534

)

 

 

 

(701

)

Accumulated deficit

 

 

 

(245,234

)

 

 

 

(234,547

)

Total stockholders’ equity

 

 

 

13,851

 

 

 

 

377

 

Total liabilities, redeemable preferred stock and stockholders’ equity

 

$

 

41,996

 

 

$

 

31,847

 

 

 


BIOLASE, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2020

 

 

2019

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(10,687

)

 

$

(14,268

)

Adjustments to reconcile net loss to net cash and cash equivalents used in

   operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

527

 

 

 

754

 

Provision for bad debts

 

 

1,263

 

 

 

1,243

 

Provision for sales returns

 

 

87

 

 

 

 

Amortization of discounts on lines of credit

 

 

123

 

 

 

103

 

Amortization of debt issuance costs

 

 

240

 

 

 

130

 

Change in fair value of warrants

 

 

(5,850

)

 

 

 

Issuance costs for common stock warrants

 

 

1,640

 

 

 

 

Earned interest income

 

 

 

 

 

2

 

Stock-based compensation

 

 

2,367

 

 

 

1,974

 

Deferred income taxes

 

 

 

 

 

(6

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

4,017

 

 

 

1,393

 

Inventory

 

 

(1,597

)

 

 

711

 

Prepaid expenses and other current assets

 

 

430

 

 

 

1,011

 

Accounts payable and accrued liabilities

 

 

(3,445

)

 

 

(1,157

)

Deferred revenue

 

 

(562

)

 

 

36

 

Net cash and cash equivalents used in operating activities

 

 

(11,447

)

 

 

(8,074

)

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Purchases of property, plant, and equipment

 

 

(78

)

 

 

(138

)

Net cash and cash equivalents used in investing activities

 

 

(78

)

 

 

(138

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from the issuance of common stock

 

 

6,912

 

 

 

 

Proceeds from the issuance of Series F Convertible Preferred Stock

 

 

2,700

 

 

 

 

Proceeds from the issuance of July 2020 Warrants

 

 

15,300

 

 

 

 

Payments of equity offering costs

 

 

(1,281

)

 

 

(50

)

Payments of warrant issuance costs

 

 

(1,640

)

 

 

 

Borrowings on other long-term loans

 

 

3,140

 

 

 

 

Borrowings under term loan

 

 

 

 

 

2,500

 

Principal payment on term loan

 

 

(700

)

 

 

 

Borrowings on credit facility

 

 

3,000

 

 

 

 

Repayment of credit facility

 

 

(3,000

)

 

 

 

Proceeds from the exercise of common stock warrants

 

 

46

 

 

 

 

Payment of debt issuance costs

 

 

(75

)

 

 

(38

)

Proceeds from exercise of stock options

 

 

 

 

 

4

 

Net cash and cash equivalents provided by financing activities

 

 

24,402

 

 

 

2,416

 

Effect of exchange rate changes

 

 

181

 

 

 

(157

)

Decrease in cash, cash equivalents and restricted cash

 

 

13,058

 

 

 

(5,953

)

Cash, cash equivalents and restricted cash, beginning of period

 

 

6,101

 

 

 

8,356

 

Cash, cash equivalents and restricted cash, end of period

 

$

19,159

 

 

$

2,403

 

Supplemental cash flow disclosure:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

1,438

 

 

$

1,315

 

Cash paid for income taxes

 

$

21

 

 

$

19

 

Cash paid for operating leases

 

$

417

 

 

$

414

 

Non-accrual for accrual for equity offering costs

 

$

 

 

$

191

 

Non-cash accrual for capital expenditures

 

$

 

 

$

4

 

Non-cash settlement of performance award liability

 

$

151

 

 

$

 

Non-cash right-of-use assets obtained in exchange for lease obligation

 

$

2,037

 

 

$

824

 

Deemed dividend on preferred stock

 

$

17,378

 

 

$

 

Warrants issued in connection with debt instruments

 

$

67

 

 

$

209

 


Non-GAAP Disclosure

In addition to the financial information prepared in conformity with generally accepted accounting principles in the U.S. (“GAAP”), this press release includes certain historical non-GAAP financial information. Management believes that these non-GAAP financial measures assist investors in making comparisons of period-to-period operating results and that, in some respects, these non-GAAP financial measures are more indicative of the Company’s ongoing core operating performance than their GAAP equivalents. In 2019, the Company revised its non-GAAP financial measures to include the change in allowance for doubtful accounts in an effort to better align its Adjusted EBITDA with its loan covenants and how management evaluates business performance.

Adjusted EBITDA is defined as net loss before interest, taxes, depreciation and amortization, stock-based compensation, change in fair value of patent litigation settlement liability, and allowance for doubtful accounts. Management uses Adjusted EBITDA in its evaluation of the Company’s core results of operations and trends between fiscal periods and believes that these measures are important components of its internal performance measurement process. Therefore, investors should consider non-GAAP financial measures in addition to, and not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. Further, the non-GAAP financial measures presented by the Company may be different from similarly named non-GAAP financial measures used by other companies.

 

BIOLASE, INC.

 

Reconciliation of GAAP Net Loss to Adjusted EBITDA

 

(Unaudited)

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30

 

 

September 30

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

GAAP net loss attributable to common stockholders

$

 

(17,366

)

 

$

 

(5,478

)

 

$

 

(28,065

)

 

$

 

(14,268

)

Deemed dividend on convertible preferred stock

 

 

17,378

 

 

 

 

 

 

 

 

17,378

 

 

 

 

 

GAAP net income (loss)

$

 

12

 

 

$

 

(5,478

)

 

$

 

(10,687

)

 

$

 

(14,268

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

568

 

 

 

 

551

 

 

 

 

1,782

 

 

 

 

1,559

 

Income tax provision

 

 

15

 

 

 

 

26

 

 

 

 

49

 

 

 

 

68

 

Depreciation and amortization

 

 

46

 

 

 

 

268

 

 

 

 

527

 

 

 

 

754

 

Change in allowance for doubtful accounts

 

 

256

 

 

 

 

1,131

 

 

 

 

1,263

 

 

 

 

1,243

 

Stock-based compensation

 

 

847

 

 

 

 

770

 

 

 

 

2,367

 

 

 

 

1,974

 

Other (income) expense, net

 

 

(4,209

)

 

 

 

 

 

 

 

(4,209

)

 

 

 

 

Adjusted EBITDA

$

 

(2,465

)

 

$

 

(2,732

)

 

$

 

(8,908

)

 

$

 

(8,670

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss attributable to common stockholders

   per share, basic and diluted

$

 

(0.21

)

 

$

 

(0.25

)

 

$

 

(0.56

)

 

$

 

(0.66

)

Deemed dividend on convertible preferred stock

 

 

0.21

 

 

 

 

 

 

 

 

0.35

 

 

 

 

 

GAAP net income (loss) per share, basic and diluted

$

 

0.00

 

 

$

 

(0.25

)

 

$

 

(0.21

)

 

$

 

(0.66

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

0.01

 

 

 

 

0.03

 

 

 

 

0.04

 

 

 

 

0.07

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

0.01

 

 

 

 

0.01

 

 

 

 

0.03

 

Change in allowance for doubtful accounts

 

 

 

 

 

 

0.05

 

 

 

 

0.02

 

 

 

 

0.06

 

Stock-based compensation

 

 

0.01

 

 

 

 

0.04

 

 

 

 

0.04

 

 

 

 

0.09

 

Other (income) expense, net

 

 

(0.05

)

 

 

 

 

 

 

 

(0.08

)

 

 

 

 

Adjusted EBITDA per share, basic and diluted

$

 

(0.03

)

 

$

 

(0.12

)

 

$

 

(0.18

)

 

$

 

(0.41

)

 

GRAPHIC 3 geg0yfjkamap000001.jpg GRAPHIC begin 644 geg0yfjkamap000001.jpg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end