UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): | November 5, 2012 |
Biolase, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)
Delaware | 000-19627 | 87-0442441 |
_____________________ (State or other jurisdiction |
_____________ (Commission |
______________ (I.R.S. Employer |
of incorporation) | File Number) | Identification No.) |
4 Cromwell, Irvine, California | 92618 | |
_________________________________ (Address of principal executive offices) |
___________ (Zip Code) |
Registrants telephone number, including area code: | 949-361-1200 |
Not Applicable
______________________________________________
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On November 5, 2012, Biolase, Inc. issued a press release announcing its financial results for the third quarter ended September 30, 2012. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
Item 9.01 Financial Statements and Exhibits.
d) Exhibits.
99.1 Press Release of Biolase, Inc., dated November 5, 2012.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Biolase, Inc. | ||||
November 5, 2012 | By: |
Federico Pignatelli
|
||
|
||||
Name: Federico Pignatelli | ||||
Title: Chairman and Chief Executive Officer |
Exhibit Index
Exhibit No. | Description | |
|
|
|
99.1
|
Press Release of Biolase, Inc., dated November 5, 2012. |
NEWS RELEASE
BIOLASE REPORTS THIRD QUARTER 2012 FINANCIAL RESULTS
Net Revenue Increases 5.5% to $13.8 Million, Quarter over Quarter
Core WaterLase Unit Sales Increase 29.9%, Quarter over Quarter
Core WaterLase Non-GAAP Adjusted Revenues Increase 42.0%, Year-to-Date over Prior Period
Non-GAAP Net Income of $96,000 in Q3 2012
IRVINE, CA (November 5, 2012) BIOLASE, Inc. (NASDAQ:BIOL), the worlds leading dental laser manufacturer and distributor, today reported unaudited financial results for the three- and nine-months ended September 30, 2012. Financial highlights include:
| Net revenue of $13.8 million, as compared to $13.1 million for Q3 2011, within the Companys stated quarterly guidance of $13.5 million to $15 million. |
| Unit sales of WaterLase® systems increased by 29.9% as compared to Q3 2011 levels. |
| Revenues from the sale of WaterLase systems increased $1.1 million, or 12.7%, as compared to Q3 2011 levels. |
| Net loss of $548,000, or ($0.02) per share, as compared to a net loss of $1.0 million or ($0.03) per share for Q3 2011. |
| Non-GAAP net income of $96,000, or $0.00 per share, as compared to a non-GAAP net loss of $397,000, or ($0.01) per share, for Q3 2011. |
| Net revenue of $38.3 million for the nine-month period, as compared to $35.7 million for the same period in 2011. |
| Year-to-date revenues from the sale of WaterLase systems increased $4.1 million, or 20.3%, as compared to the prior year period. Excluding the effects of the $1.1 million inventory repurchase in Q2 2012 and one time prepaid purchase orders from Henry Schein, Inc. (NASDAQ:HSIC)ý (Schein) for WaterLase systems in 2011 totaling $2.3 million, revenues for the nine month period increased $7.5 million, or 42.0%, over the prior year period. |
| Excluding the effects of the $1.1 million inventory repurchase in Q2 2012 and one-time prepaid purchase orders for product sales during 2011 totaling $5.9 million, non-GAAP adjusted net revenue for the nine month period was $39.4 million, up $9.6 million, or 32.2%, as compared to the same period in 2011. |
Operating highlights of and subsequent to the 2012 third quarter include:
| Received CE Mark for the EPIC 10 diode laser system in the final days of September 2012. |
| Received notice of regulatory clearance for the EPIC 10 from the U.S. Food and Drug Administration (FDA) on October 1, 2012. |
| Two additional 510(k) submissions filed and currently under review with the FDA; three key submissions related to our core technologies currently planned to be filed in Q4 2012. |
| Entered into an agreement with 3Shape Corporation to distribute its TRIOS® intra-oral scanning technologies for digital impression-taking in the U.S. and Canada. |
| Achieved sales milestone with BIOLASES 20,000th laser sold worldwide. |
| Opened an in-house state-of-the-art technology and training center at BIOLASE headquarters. |
| Completed the build-out of the BIOLASE inside sales organization. |
| Partnered with Professor Norbert Gutknecht, DDS, PhD, and the Aachen Center for Laser Dentistry, the worlds largest dental laser clinic, to promote laser dentistry worldwide through clinical laser education, training, and research, and welcomed Dr. Gutknecht to the newly formed BIOLASE Dental Advisory Board. |
| Awarded a new patent that substantially strengthens our intellectual property portfolio in the area of laser endodontics. |
| Declared a one-half percent stock dividend payable on September 28, 2012, to stockholders of record as of September 14, 2012. |
Federico Pignatelli, Chairman and CEO, said, Sales of our core WaterLase line of products increased by nearly 13% quarter over quarter and 20% year over year. This strong growth testifies to the successful execution of our sales and marketing strategies. While we met our revenue guidance for the third quarter, we are cautiously reducing our range of annual revenue guidance to adjust for the timing delay in obtaining regulatory clearance for our new EPIC 10 soft tissue diode laser. We received CE Mark clearance for the EPIC 10 with only 2 days remaining in the quarter and FDA approval in the fourth quarter, which limited the number of units that we could ship in the quarter.
In addition to our top line growth, we are very pleased that the combination of improved margins and lower general and administrative expenses enabled us to generate non-GAAP net income during the quarter, noted Pignatelli.
Third Quarter Financial Results
Net revenue for the third quarter of 2012 totaled $13.8 million, compared with $13.1 million in the
third quarter of 2011. The increase of $720,000, or 5.5%, was primarily driven by increased sales
of the Companys all-tissue WaterLase systems and increased imaging revenues, partially offset by
lower diode systems sales as customers anticipated the launch of the EPIC 10. The 2011 third
quarter revenue included $0.9 million in sales to Schein to satisfy one-time prepaid purchase
orders. Excluding these amounts, net revenue for the 2012 third quarter represents a 13.4%
increase over non-GAAP adjusted net revenue of $12.2 million for the third quarter of 2011.
The number of WaterLase systems sold increased by 29.9% in the third quarter of 2012 as compared to the prior year quarter, primarily due to increased sales of the WaterLase iPlus® systems and pre-owned WaterLase MD Turbo systems. Revenues from the sale of WaterLase systems increased $1.1 million, or 12.7%, to $9.3 million in the third quarter of 2012 as compared to $8.2 million in the prior year quarter. The 2011 third quarter revenue from the sale of WaterLase systems includes approximately $200,000 in sales to Schein to satisfy one-time prepaid purchase orders. Excluding this amount, revenue from the sale of WaterLase systems for the third quarter of 2012 increased by $1.2 million, or 15.2%, over non-GAAP adjusted net revenue for the prior year quarter. WaterLase system sales comprised approximately 67.2% of net revenues for the third quarter of 2012 compared to 62.9% for the prior year quarter. The majority of these WaterLase revenues were from sales of the Companys flagship WaterLase iPlus all-tissue laser system.
Diode laser system sales comprised approximately 6.5% of net revenues for the third quarter of 2012 compared to 16.6% for the prior year quarter. Diode laser sales were impacted in the third quarter of 2012 pending regulatory clearance of the new EPIC 10 diode laser system. BIOLASE received the CE Mark for the EPIC 10 in the final days of September 2012, and received notice of its regulatory clearance from the FDA on October 1, 2012. As a result, the Company expects that diode laser system sales will increase significantly beginning with the fourth quarter of 2012.
Pignatelli added, The EPIC 10 is an exceptional diode laser platform and an exciting new product in the field. It offers more precise cutting, improved patient comfort, and 15 pre-programmed commonly-performed soft tissue procedures, including pain therapy. We believe EPIC 10 has the potential to become a very successful soft-tissue surgical product. We have experienced tremendous interest and have generated a healthy backlog both domestically and internationally since receiving CE Mark approval and regulatory clearance from the FDA. As a result, we expect the EPIC 10 will be a strong contributor to revenue in the fourth quarter of 2012 and beyond.
Imaging revenues totaled approximately $675,000, or 4.9% of net revenue, during the third quarter of 2012 as compared to $100,000, or 0.7% of net revenue, for the prior year period, an increase of 575%.
Gross profit as a percentage of net revenue was 45.6% as compared to 40.7% for the prior year period. The year-over-year increase for the third quarter was primarily due to increased sales of WaterLase systems, increased license fees and royalty revenue, and decreased costs of revenues as service and warranty expenses continue to decline as manufacturing processes and quality continue to improve.
Operating expenses totaled $6.7 million, or 48.4% of net sales, as compared to $6.3 million, or 47.9% of net sales, in the third quarter of 2011. The increased costs reflect the Companys continued investment in growing its core business, as follows:
| Sales and marketing increased by $418,000, or 13.0%, to $3.6 million during the third quarter of 2012 as compared to $3.2 million for the prior year period. The increase was primarily due to increased sales commissions of $285,000 and increased convention costs of $166,000. |
| General and administrative expenses decreased to $1.8 million during the third quarter of 2012 as compared to $2.0 million for the prior year period. |
| Engineering and development totaled $1.2 million during the third quarter of 2012 as compared to $1.1 million for the prior year period. The $143,000 increase was primarily due to additional costs related to product development. |
As a result, the net loss for the third quarter of 2012 was $548,000, or ($0.02) per share, compared to a net loss of $953,000, or ($0.03) per share, for the third quarter of 2011.
After removing interest expense of $98,000, non-cash depreciation and amortization expenses of $126,000, and non-cash stock-based, other equity instruments and other non-cash compensation expense of $420,000, this years third quarter resulted in non-GAAP net income of $96,000, or $0.00 per share, compared with a non-GAAP net loss of $397,000, or ($0.01) per share, for the third quarter of 2011.
Nine Months Financial Results
GAAP net revenue for the nine months ended September 30, 2012, totaled $38.3 million, compared with
net revenue of $35.7 million in the prior year period. The 2012 nine-months revenue reflects a
$1.1 million reduction related to the repurchase of WaterLase MD Turbo laser system inventory from
Schein, which was completed in April 2012. The 2011 nine-month revenue includes $5.9 million in
sales to Schein to satisfy one-time prepaid purchase orders. Excluding these amounts, non-GAAP
adjusted net revenue for the nine months ended September 30, 2012, of $39.4 million represents a
32.2% increase over non-GAAP adjusted net revenue of $29.8 million in the prior year period.
The number of WaterLase systems sold during the nine months ended September 30, 2012, increased by 35.1% as compared to the prior year period, primarily due to increased sales of the WaterLase iPlus systems and pre-owned WaterLase MD Turbo systems. Gross revenues from the sale of WaterLase systems, excluding the $1.1 million inventory repurchase from Schein during the second quarter, increased $5.2 million, or 25.9%, to $25.4 million for the nine months ended September 30, 2012, as compared to $20.2 million in the prior year period. The 2011 nine month revenue from the sale of WaterLase systems includes $2.3 million in sales to Schein to satisfy one-time prepaid purchase orders. Excluding this amount, non-GAAP adjusted net revenue from the sale of WaterLase systems for the nine months ended September 30, 2012, increased by $7.5 million, or 42.0%, over non-GAAP adjusted net revenue for the prior year period. WaterLase system sales comprised approximately 63.5% of net revenues for the nine months ended September 30, 2012, compared to 56.6% for the prior year period. The majority of these WaterLase revenues were from sales of the Companys flagship WaterLase iPlus all-tissue laser system.
Pignatelli commented, While we continue to look for distribution opportunities to leverage the BIOLASE direct sales force and service engineers, our primary growth drivers for the foreseeable future will be revenue growth in our core WaterLase products and from the highly-anticipated EPIC 10. We have begun implementing several consumer-based initiatives that we believe will enhance this demand in 2013 by driving patients to laser dentists and creating more pull from the marketplace.
Imaging revenues totaled approximately $1.7 million, or 4.5% of net revenue, during the nine months ended September 30, 2012, as compared to $100,000, or 0.3% of net revenue, for the prior year period.
Gross profit as a percentage of net revenue was 46.0% for the nine months ended September 30, 2012, as compared to 44.2% for the prior year period. The year-over-year increase was primarily due to increased sales of WaterLase systems, coupled with lower costs of revenues reflecting lower service and warranty expenses due to ongoing improvements in manufacturing processes and quality, offset by reduced diode systems sales and reduced license fees and royalty revenue.
Operating expenses totaled $21.3 million for the nine months ended September 30, 2012, or 55.7% of net sales, as compared to $17.8 million, or 50% of net sales, in the prior year period. The increased costs were primarily in sales and marketing and engineering and development, and reflect the Companys continued investment in growing its core business.
The net loss for the nine months ended September 30, 2012, was $4.1 million, or ($0.13) per share, compared with a net loss of $2.5 million, or ($0.08) per share, in the prior year period.
After removing interest expense of $140,000, non-cash depreciation and amortization expenses of $373,000, and non-cash stock-based, other equity instruments and other non-cash compensation expense of $1.5 million, the non-GAAP net loss for the nine months ended September 30, 2012, was $2.1 million, or ($0.07) per share compared with a non-GAAP net loss of $175,000, or ($0.01) per share, for the nine months ended September 30, 2011.
Liquidity and Capital Resources
As of September 30, 2012, BIOLASE had approximately $6.2 million in working capital. Cash and cash
equivalents and restricted cash totaled approximately $1.3 million at September 30, 2012, compared
to $1.7 million at June 30, 2012, and $3.3 million at December 31, 2011. Accounts receivable
totaled $10.3 million compared to $9.6 million at June 30, 2012, and $8.9 million at December 31,
2011. Stockholders equity was $10.3 million at September 30, 2012. In addition, the Company had
two revolving credit facilities totaling $8.0 million, with $5.1 million of available borrowings,
in excess of the $2.2 million outstanding, at September 30, 2012.
Financial Outlook
BIOLASE expects net revenue for the fourth quarter of 2012 of approximately $16.5 million to $17.5
million, which reflects expected growth of 26% to 34% as compared to the same period last year.
The Company also expects to generate non-GAAP net income and be cash flow positive in the fourth
quarter of 2012.
Due to the timing in obtaining regulatory clearance for our new EPIC 10 soft tissue diode laser, BIOLASE expects non-GAAP adjusted gross revenue of $55 million to $58 million for 2012, which excludes the $1.1 million reduction in net revenue from the inventory re-purchase from Schein during the 2012 second quarter. Therefore, the Companys GAAP revenue guidance, which includes the $1.1 million reduction in net revenue from the inventory re-purchase from Schein during the 2012 second quarter, is effectively $53.9 million to $56.9 million for fiscal 2012.
Conference Call
As previously announced, BIOLASE will hold a conference call to discuss these financial results as
follows:
Date: Time: Dial-in numbers: Live webcast: |
Monday, November 5, 2012 4:30pm EST 1-877-941-4775 (toll-free/U.S. & Canada) 1-480-629-9761 (toll/international) www.biolase.com, under Investors |
|
The archived webcast will be available for 30 days on the Companys website, www.biolase.com, in the Investors section under Audio Archive.
About BIOLASE, Inc.
BIOLASE, Inc. is a biomedical company that develops, manufactures and markets dental lasers
and also distributes and markets dental imaging equipment; products that are focused on
technologies that advance the practice of dentistry and medicine. The Companys laser
products incorporate approximately 290 patented and patent-pending technologies designed to provide
biologically clinically superior performance with less pain and faster recovery times. Its imaging
products provide cutting-edge technology at competitive prices to deliver the best results for
dentists and patients. BIOLASEs principal products are dental laser systems that perform a
broad range of dental procedures, including cosmetic and complex surgical applications, and a full
line of dental imaging equipment. BIOLASE has sold more than 20,600 lasers. Other products under
development address ophthalmology and other medical and consumer markets.
WaterLase®, iPlus®, WaterLase MD Turbo, WaterLase MD, and EPIC are trademarks of BIOLASE, Inc.
TRIOS® is a registered trademark of 3Shape A/S.
For updates and information on WaterLase and laser dentistry, find BIOLASE online at www.biolase.com, Facebook at www.facebook.com/biolaseinc, Twitter at twitter.com/biolaseinc, and YouTube at www.youtube.com/biolasevideos.
Non-GAAP Financial Measures
The non-GAAP financial measures contained herein are a supplement to the corresponding financial
measures prepared in accordance with generally accepted accounting principles (GAAP). The
non-GAAP financial measures presented exclude the items summarized in the table on page 10 of this
press release. Management believes that adjustments for these items assist investors in making
comparisons of period-to-period operating results and that these items are not indicative of the
Companys on-going core operating performance.
Management uses non-GAAP net income (loss) and non-GAAP net income (loss) per basic and diluted share in its evaluation of the Companys core after-tax results of operations and trends between fiscal periods and believes that these measures are important components of its internal performance measurement process. Management believes that providing these non-GAAP financial measures allows investors to view the Companys financial results in the way that management views the financial results.
The non-GAAP financial measures presented herein have certain limitations in that they do not reflect all of the costs associated with the operations of the Companys business as determined in accordance with GAAP. Therefore, investors should consider non-GAAP financial measures in addition to, and not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. The non-GAAP financial measures presented by the Company may be different from the non-GAAP financial measures used by other companies.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
Statements contained in this press release that refer to BIOLASEs estimated or anticipated future
results or other non-historical facts are forward-looking statements, as are any statements in this
press release concerning prospects related to BIOLASEs strategic initiatives, product
introductions and anticipated financial performance. Forward-looking statements can also be
identified through the use of words such as anticipates, expects, intends, plans,
believes, seeks, estimates, may, will, and variations of these words or similar
expressions. Readers are cautioned not to place undue reliance on these forward-looking statements,
which reflect BIOLASEs current perspective of existing trends and information and speak only as of
the date of this release. Actual results may differ materially from BIOLASEs current expectations
depending upon a number of factors affecting BIOLASEs business. These factors include, among
others, adverse changes in general economic and market conditions, competitive factors including
but not limited to pricing pressures and new product introductions, uncertainty of customer
acceptance of new product offerings and market changes, risks associated with managing the growth
of the business, and those other risks and uncertainties that may be detailed, from time-to-time,
in BIOLASEs reports filed with the SEC. BIOLASE does not undertake any responsibility to revise
or update any forward-looking statements contained herein.
For further information, please contact:
Lisa Wilson
In-Site Communications, Inc.
212-759-3929
(financial tables follow)
BIOLASE, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)
(in thousands, except per share data)
Nine Months Ended | ||||||||||||||||
Three Months Ended September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Products and services revenue |
$ | 13,710 | $ | 13,047 | $ | 39,288 | $ | 35,282 | ||||||||
Non-recurring event |
| | (1,141 | ) | | |||||||||||
License fees and royalty revenue |
71 | 14 | 129 | 419 | ||||||||||||
Net revenue |
13,781 | 13,061 | 38,276 | 35,701 | ||||||||||||
Cost of revenue |
7,500 | 7,743 | 21,829 | 19,931 | ||||||||||||
Non-recurring event |
| | (1,141 | ) | | |||||||||||
Net cost of revenue |
7,500 | 7,743 | 20,688 | 19,931 | ||||||||||||
Gross profit |
6,281 | 5,318 | 17,588 | 15,770 | ||||||||||||
Operating expenses: |
||||||||||||||||
Sales and marketing |
3,635 | 3,217 | 11,383 | 8,680 | ||||||||||||
General and administrative |
1,839 | 1,987 | 6,271 | 5,913 | ||||||||||||
Engineering and development. |
1,195 | 1,052 | 3,657 | 3,238 | ||||||||||||
Total operating expenses |
6,669 | 6,256 | 21,311 | 17,831 | ||||||||||||
Loss from operations |
(388 | ) | (938 | ) | (3,723 | ) | (2,061 | ) | ||||||||
(Loss) gain on foreign currency
transactions |
(28 | ) | 44 | (137 | ) | (10 | ) | |||||||||
Interest expense |
(98 | ) | (2 | ) | (140 | ) | (306 | ) | ||||||||
Non-operating (loss) gain, net |
(126 | ) | 42 | (277 | ) | (316 | ) | |||||||||
Loss before income tax provision |
(514 | ) | (896 | ) | (4,000 | ) | (2,377 | ) | ||||||||
Income tax provision |
34 | 57 | 97 | 79 | ||||||||||||
Net loss |
(548 | ) | (953 | ) | (4,097 | ) | (2,456 | ) | ||||||||
Other comprehensive income
(loss) items: |
||||||||||||||||
Foreign currency translation
adjustments |
38 | (120 | ) | (14 | ) | 41 | ||||||||||
Comprehensive loss |
$ | (510 | ) | $ | (1,073 | ) | $ | (4,111 | ) | $ | (2,415 | ) | ||||
Net loss per share: |
||||||||||||||||
Basic |
$ | (0.02 | ) | $ | (0.03 | ) | $ | (0.13 | ) | $ | (0.08 | ) | ||||
Diluted |
$ | (0.02 | ) | $ | (0.03 | ) | $ | (0.13 | ) | $ | (0.08 | ) | ||||
Shares used in the calculation
of net loss per share: |
||||||||||||||||
Basic |
31,243 | 31,009 | 31,156 | 29,296 | ||||||||||||
Diluted |
31,243 | 31,009 | 31,156 | 29,296 | ||||||||||||
MORE-MORE-MORE
BIOLASE, INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands, except per share data)
September 30, | ||||||||
2012 | December 31, 2011 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,295 | $ | 3,307 | ||||
Accounts receivable, less allowance of $257 and $289 in 2012 and 2011, |
||||||||
respectively |
10,309 | 8,899 | ||||||
Inventory, net |
11,200 | 11,312 | ||||||
Prepaid expenses and other current assets |
1,055 | 1,808 | ||||||
Total current assets |
23,859 | 25,326 | ||||||
Property, plant and equipment, net |
1,501 | 1,148 | ||||||
Intangible assets, net |
114 | 212 | ||||||
Goodwill |
2,926 | 2,926 | ||||||
Deferred tax asset |
8 | 8 | ||||||
Other assets |
356 | 187 | ||||||
Total assets |
$ | 28,764 | $ | 29,807 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Lines of credit |
$ | 2,189 | $ | | ||||
Accounts payable |
7,183 | 7,804 | ||||||
Accrued liabilities |
5,041 | 6,177 | ||||||
Customer deposits |
252 | 165 | ||||||
Deferred revenue, current portion |
2,990 | 2,136 | ||||||
Total current liabilities |
17,655 | 16,282 | ||||||
Deferred tax liabilities |
647 | 594 | ||||||
Deferred revenue, long-term |
5 | 25 | ||||||
Other liabilities, long-term |
142 | 337 | ||||||
Total liabilities |
18,449 | 17,238 | ||||||
Stockholders equity (deficit): |
||||||||
Preferred stock, par value $0.001 |
| | ||||||
Common stock, par value $0.001 |
33 | 33 | ||||||
Additional paid-in capital |
140,364 | 138,507 | ||||||
Accumulated other comprehensive loss |
(374 | ) | (360 | ) | ||||
Accumulated deficit |
(113,309 | ) | (109,212 | ) | ||||
26,714 | 28,968 | |||||||
Treasury stock (cost of 1,964 shares repurchased) |
(16,399 | ) | (16,399 | ) | ||||
Total stockholders equity |
10,315 | 12,569 | ||||||
Total liabilities and stockholders equity |
$ | 28,764 | $ | 29,807 | ||||
MORE-MORE-MORE
BIOLASE, INC.
Reconciliation of GAAP Financial Results to Non-GAAP Financial Measures (Unaudited)
(in thousands, except per share data)
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
GAAP net
revenue |
$ | 13,781 | $ | 13,061 | $ | 38,276 | $ | 35,701 | ||||||||
Add: inventory re-purchase in connection
with Schein Termination Agreement |
| | 1,141 | | ||||||||||||
Less: equipment sales to Schein for
irrevocable purchase orders |
| (908 | ) | | (5,877 | ) | ||||||||||
Non-GAAP adjusted net revenue... |
$ | 13,781 | $ | 12,153 | $ | 39,417 | $ | 29,824 | ||||||||
GAAP net
loss |
$ | (548 | ) | $ | (953 | ) | $ | (4,097 | ) | $ | (2,456 | ) | ||||
Adjustments: |
||||||||||||||||
Interest
expense... |
98 | 2 | 140 | 306 | ||||||||||||
Depreciation and amortization expense |
126 | 151 | 373 | 562 | ||||||||||||
Stock based, other equity instruments, and
other non-cash compensation expense |
420 | 403 | 1,490 | 1,413 | ||||||||||||
Non-GAAP net income (loss)... |
$ | 96 | $ | (397 | ) | $ | (2,094 | ) | $ | (175 | ) | |||||
GAAP net loss per share: |
||||||||||||||||
Basic and
diluted... |
$ | (0.02 | ) | $ | (0.03 | ) | $ | (0.13 | ) | $ | (0.08 | ) | ||||
Adjustments: |
||||||||||||||||
Interest
expense |
0.00 | 0.00 | 0.00 | 0.01 | ||||||||||||
Depreciation and amortization expense |
0.01 | 0.01 | 0.01 | 0.02 | ||||||||||||
Stock-based, other equity instruments, and
other non-cash compensation expense |
0.01 | 0.01 | 0.05 | 0.04 | ||||||||||||
Non-GAAP net (loss) income per share: |
||||||||||||||||
Basic and
Diluted |
$ | 0.00 | $ | (0.01 | ) | $ | (0.07 | ) | $ | (0.01 | ) | |||||
# # # #
`;CCHK=*^I/^"]O_)\.B?]D(\!?^I-X]KY&_X)
MB0S3?M[?LQ^3$TOD_$6*>7:,[(8M'U5I)&]%08+'L.:Z^%XQG]'"A&IK!^&.
M8I\SZ+),7;7I:RMT6B1Q<92E3^EMB94KJ2\8LFM97?O9_E_-IW=VWW;;9RO_
M``4*'_&