XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 30, 2022
Dec. 31, 2020
Pay vs Performance Disclosure [Table]        
Pay vs Performance [Table Text Block]
Pay Vs. Performance
The following table sets forth compensation information for our chief executive officer, referred to below as our PEO, and our other named executive officers, or NEOs, for purposes of comparing their compensation to the value of our shareholders’ investments and our net income, calculated in accordance with SEC regulations, for fiscal years 2022 and 2021.
 
Year
  
Summary
Compensation
Table Total
for PEO
 
  
Compensation
Actually
Paid to
PEO
 
 
Average
Summary
Compensation
Table Total
for
Non-PEO

NEOs
 
  
Average
Compensation
Actually Paid
to
Non-PEO

NEOs
 
  
Value of
Initial
Fixed $100
Investment
Based On
Total
Shareholder
Return
 
  
Net
Income
(Loss)
 
 
  
(1)
 
  
(2)
 
 
(3)
 
  
(4)
 
  
(5)
 
  
 
 
2022
   $ 733,086      $ (157,884 )    $ 418,365      $ 335,281      $ 6.67      $ (28,634,000
2021
   $ 4,727,650      $ 1,910,300      $ 0      $ 0      $ 93.59      $ (16,158,000
 
  1.
The dollar amounts reported are the amounts of total compensation reported for our CEO, Mr. Beaver, in the Summary Compensation Table for fiscal years 2022 and 2021.
 
  2.
The dollar amounts reported represent the amount of “compensation actually paid”, as computed in accordance with SEC rules. The dollar amounts reported are the amounts of total compensation reported for Mr. Beaver during the applicable year, but also include (i) the
year-end
value of equity awards granted during the reported year, (ii) the change in the value of equity awards that were unvested at the end of the prior year, measured through the date the awards vested, or through the end of the rep
o
rted fiscal year, and (iii) value of equity awards issued and vested during the reported fiscal year. See “PEO Equity Award Adjustment Breakout” table below for further information.
 
  3.
The dollar amounts reported are the average of the total compensation reported for our NEOs, other than our PEO, namely Ms. Bright and Mr. Sandor, in the Summary Compensation Table for fiscal years 2022 and 2021.
 
  4.
The dollar amounts reported represent the average amount of “compensation actually paid”, as computed in accordance with SEC rules, for our NEOs, other than our PEO. The dollar amounts reported are the average of the total compensation reported for our NEOs, other than our PEO in the Summary Compensation Table for fiscal years 2022 and 2021, but also include (i) the
year-end
value of equity awards granted during the reported year, (ii) the change in the value of equity awards that were unvested at the end of the prior year, measured through the date the awards vested, or through the end of the reported fiscal year, and (iii) value of equity awards issued and vested during the reported fiscal year. See
“Non-PEO
NEO Equity Award Adjustment Breakout” table below for further information.
 
  5.
Reflects the cumulative shareholder return over the relevant fiscal year, computed in accordance with SEC rules, assuming an investment of $100 in our common shares at a price per share equal to the closing price of our common stock on the last trading day before the commencement of the applicable fiscal year and the measurement end point of the closing price of our common stock on the last trading day in the applicable fiscal year. The closing price of our common stock on December 31, 2020 was $10.42 and the closing price of our common stock on December 30, 2022 was $0.65.
 
PEO Equity Award Adjustment Breakout
To calculate the amounts in the “Compensation Actually Paid to PEO” column in the table above, the following amounts were deducted from and added to (as applicable) our PEO’s “Total” compensation as reported in the Summary Compensation Table:
 
Year
  
Summary
Compensation
Table Total
for CEO
 
  
Reported
Value of
Equity
Awards for
CEO
(1)
 
 
Fair Value
as of Year
End for
Awards
Granted
During the
Year
 
  
Fair Value
Year over Year
Increase or
Decrease in
Unvested
Awards
Granted in
Prior Years
 
 
Fair Value
of Awards
Granted and
Vested During
the Year
 
  
Fair Value
Increase or
Decrease from
Prior Year
end for
Awards that
Vested during
the Year
 
 
Compensation
Actually Paid
to CEO
 
2022
   $ 733,086      $ (140,621 )    $ 20,633      $ (915,329   $ 172,999      $ (28,652   $ (157,884
2021
   $ 4,727,650      $ (3,851,471 )    $ 721,507      $ (15,757   $ 232,560      $ 95,812     $ 1,910,300  
 
(1)
 
Represents the grant date fair value of the equity awards to our PEO, as reported in the Summary Compensation Table.
Non-PEO
NEO Equity Award Adjustment Breakout
To calculate the amounts in the “Compensation Actually Paid to Non-PEO NEOs” column in the table above, the following amounts were deducted from and added to (as applicable) the average “Total” compensation of our Non-PEO NEOs as reported in the Summary Compensation
Table:
 
Year
  
Average
Summary
Compensation
Table Total for
Non-CEO

NEOs
 
  
Reported
Value of
Equity
Awards for
Non-CEO

NEOs
(1)
 
 
Fair Value as
of Year End
for Awards
Granted
During the
Year
 
  
Fair Value
Year over
Year
Increase or
Decrease
in
Unvested
Awards
Granted in
Prior
Years
 
 
Fair Value of
Awards Granted
and Vested During
the Year
 
  
Fair Value
Increase or
Decrease
from Prior
Year end for
Awards that
Vested
during the
Year
 
 
Compensation
Actually Paid
to Non-CEO

NEOs
 
2022
   $ 418,365      $ (93,119 )    $ 8,125      $ (20,750   $ 30,749      $ (8,089   $ 335,281  
 
(1)
 
Represents the grant date fair value of the equity awards to our
Non-PEO
NEOs, as reported in the Summary Compensation Table
     
Named Executive Officers, Footnote [Text Block] The dollar amounts reported are the average of the total compensation reported for our NEOs, other than our PEO, namely Ms. Bright and Mr. Sandor, in the Summary Compensation Table for fiscal years 2022 and 2021.      
PEO Total Compensation Amount $ 733,086 $ 4,727,650    
PEO Actually Paid Compensation Amount $ (157,884) 1,910,300    
Adjustment To PEO Compensation, Footnote [Text Block]
PEO Equity Award Adjustment Breakout
To calculate the amounts in the “Compensation Actually Paid to PEO” column in the table above, the following amounts were deducted from and added to (as applicable) our PEO’s “Total” compensation as reported in the Summary Compensation Table:
 
Year
  
Summary
Compensation
Table Total
for CEO
 
  
Reported
Value of
Equity
Awards for
CEO
(1)
 
 
Fair Value
as of Year
End for
Awards
Granted
During the
Year
 
  
Fair Value
Year over Year
Increase or
Decrease in
Unvested
Awards
Granted in
Prior Years
 
 
Fair Value
of Awards
Granted and
Vested During
the Year
 
  
Fair Value
Increase or
Decrease from
Prior Year
end for
Awards that
Vested during
the Year
 
 
Compensation
Actually Paid
to CEO
 
2022
   $ 733,086      $ (140,621 )    $ 20,633      $ (915,329   $ 172,999      $ (28,652   $ (157,884
2021
   $ 4,727,650      $ (3,851,471 )    $ 721,507      $ (15,757   $ 232,560      $ 95,812     $ 1,910,300  
 
(1)
 
Represents the grant date fair value of the equity awards to our PEO, as reported in the Summary Compensation Table.
     
Non-PEO NEO Average Total Compensation Amount $ 418,365 0    
Non-PEO NEO Average Compensation Actually Paid Amount $ 335,281 0    
Adjustment to Non-PEO NEO Compensation Footnote [Text Block]
Non-PEO
NEO Equity Award Adjustment Breakout
To calculate the amounts in the “Compensation Actually Paid to Non-PEO NEOs” column in the table above, the following amounts were deducted from and added to (as applicable) the average “Total” compensation of our Non-PEO NEOs as reported in the Summary Compensation
Table:
 
Year
  
Average
Summary
Compensation
Table Total for
Non-CEO

NEOs
 
  
Reported
Value of
Equity
Awards for
Non-CEO

NEOs
(1)
 
 
Fair Value as
of Year End
for Awards
Granted
During the
Year
 
  
Fair Value
Year over
Year
Increase or
Decrease
in
Unvested
Awards
Granted in
Prior
Years
 
 
Fair Value of
Awards Granted
and Vested During
the Year
 
  
Fair Value
Increase or
Decrease
from Prior
Year end for
Awards that
Vested
during the
Year
 
 
Compensation
Actually Paid
to Non-CEO

NEOs
 
2022
   $ 418,365      $ (93,119 )    $ 8,125      $ (20,750   $ 30,749      $ (8,089   $ 335,281  
 
(1)
 
Represents the grant date fair value of the equity awards to our
Non-PEO
NEOs, as reported in the Summary Compensation Table
     
Total Shareholder Return Amount $ 6.67 93.59    
Net Income (Loss) $ (28,634,000) (16,158,000)    
PEO Name Mr. Beaver      
Closing Price     $ 0.65 $ 10.42
PEO [Member] | Reported Value of Equity Awards [Member]        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount $ (140,621) (3,851,471)    
PEO [Member] | Fair Value as of Year End for Awards Granted During the Year [Member]        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount 20,633 721,507    
PEO [Member] | Fair Value Year over Year Increase or Decrease in Unvested Awards Granted in Prior Years [Member]        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount (915,329) (15,757)    
PEO [Member] | Fair Value of Awards Granted and Vested During the Year [Member]        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount 172,999 232,560    
PEO [Member] | Fair Value Increase or Decrease from Prior Year end for Awards that Vested during the Year [Member]        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount (28,652) $ 95,812    
Non-PEO NEO [Member] | Reported Value of Equity Awards [Member]        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount (93,119)      
Non-PEO NEO [Member] | Fair Value as of Year End for Awards Granted During the Year [Member]        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount 8,125      
Non-PEO NEO [Member] | Fair Value Year over Year Increase or Decrease in Unvested Awards Granted in Prior Years [Member]        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount (20,750)      
Non-PEO NEO [Member] | Fair Value of Awards Granted and Vested During the Year [Member]        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount 30,749      
Non-PEO NEO [Member] | Fair Value Increase or Decrease from Prior Year end for Awards that Vested during the Year [Member]        
Pay vs Performance Disclosure [Table]        
Adjustment to Compensation Amount $ (8,089)