XML 42 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 8 - Related Party Lease (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Lease, Cost [Table Text Block]
   

2023

   

2022

 

Right-of-use operating lease assets, net

  $ 122,000     $ 372,000  

Current lease liability (included in other current liabilities)

    131,000       267,000  

Non-current lease liability

    -       131,000  
                 

Weighted average remaining lease term

    0.4       1.4  

Discount rate

    22 %     22 %
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]

Total lease payments for 2024

  $ 139,000  

Less: imputed interest

    (8,000 )

Present value of operating lease liabilities

  $ 131,000  
Lease Agreement with Z3 Investment LLC [Member]  
Notes Tables  
Lease, Cost [Table Text Block]
   

2023

   

2022

 

Right-of-use operating lease assets – related party, net

  $ 3,088,000     $ 3,550,000  

Current lease liability (included in other current liabilities)

    595,000       433,000  

Non-current lease liability – related party

    2,900,000       3,495,000  
                 

Weighted average remaining lease term

    3.8       4.8  

Discount rate

    22 %     22 %
Lease Agreement with Z3 Investment LLC [Member]  
Notes Tables  
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]

2024

  $ 1,307,000  

2025

    1,359,000  

2026

    1,428,000  

2027

    1,133,000  

Total lease payments

  $ 5,227,000  

Less: imputed interest

    (1,732,000 )

Present value of operating lease liabilities

  $ 3,495,000