XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net loss $ (11,320,000) $ (8,239,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 816,000 666,000
Stock based compensation expense 30,000 184,000
Amortization of debt discount/premium, net 5,396,000 1,897,000
Reserve for excess and slow-moving inventories 480,000 654,000
Loss on retirement of debt 326,000  
Net change in operating assets and liabilities:    
Accounts receivable 1,496,000 (1,323,000)
Inventories 1,264,000 582,000
Prepaid expenses and other assets 791,000 757,000
Accounts payable (226,000) (210,000)
Interest payable – related party (289,000) (1,132,000)
Accrued payroll and related expenses 52,000 145,000
Deferred revenue – short-term 37,000 122,000
Other current liabilities 255,000 446,000
Long-term deferred revenue and other noncurrent liabilities (786,000) (650,000)
Net cash used in operating activities (1,678,000) (6,101,000)
Net Cash Provided by (Used in) Investing Activities [Abstract]    
Capital expenditures (1,541,000) (308,000)
Net cash used in investing activities (1,541,000) (308,000)
Net Cash Provided by (Used in) Financing Activities [Abstract]    
Proceeds from issuance of common stock, net of expenses 2,640,000 3,037,000
Proceeds from the exercise of warrants 421,000  
Net cash provided by financing activities 3,061,000 3,037,000
Effects of foreign currency rate changes on cash and cash equivalents (1,000) (5,000)
Net increase (decrease) in cash and cash equivalents (159,000) (3,377,000)
Cash and cash equivalents at beginning of period 4,177,000 7,280,000
Cash and cash equivalents at end of period 4,018,000 3,903,000
Supplemental Cash Flow Information [Abstract]    
Cash paid for related party interest 1,492,000 2,628,000
Cash paid for interest 140,000 180,000
Right-to-use asset acquired under operating lease, related party   3,863,000
Related Party Convertible Debt Price Reset [Member]    
Supplemental Cash Flow Information [Abstract]    
Convertible note price reset 6,820,000  
Nonrelated Party [Member]    
Supplemental Cash Flow Information [Abstract]    
Convertible note price reset 43,000  
Related party convertible note converted to common stock 603,000  
Related Party [Member]    
Supplemental Cash Flow Information [Abstract]    
Related party convertible note converted to common stock 700,000 $ 3,000,000
January 2023 Convertible Note [Member]    
Supplemental Cash Flow Information [Abstract]    
Fair value of amended convertible note issued in connection with the extinguishment of original convertible note 1,239,000  
July 2023 Convertible Note [Member]    
Supplemental Cash Flow Information [Abstract]    
Fair value of amended convertible note issued in connection with the extinguishment of original convertible note $ 484,000