XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Related Party Convertible Debt Price Reset [Member]
Common Stock [Member]
At The Market Offering Agreement [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Related Party Convertible Debt Price Reset [Member]
Additional Paid-in Capital [Member]
At The Market Offering Agreement [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Related Party Convertible Debt Price Reset [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Related Party Convertible Debt Price Reset [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Noncontrolling Interest [Member]
Related Party Convertible Debt Price Reset [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Related Party Convertible Debt Price Reset [Member]
At The Market Offering Agreement [Member]
Total
Balance at January 1, 2023 (in shares) (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021 0                                        
Balance at January 1, 2023 (in shares) at Dec. 31, 2021       279,629                                  
Balance at January 1, 2023 (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021 $ 0       $ (10,681,000)       $ 9,739,000     $ 0     $ 0     $ (942,000)      
Balance at January 1, 2023 at Dec. 31, 2021       $ 0       $ 268,459,000     $ (264,662,000)     $ 31,000     $ (431,000)       $ 3,397,000
Stock-based compensation expense               42,000                         42,000
Related party convertible note price reset           $ 213,000                         $ 213,000   0
Sale of common stock and warrants, net (in shares)     20,407                                 20,407  
Sale of common stock and warrants, net     $ 0       $ 594,000                         $ 594,000  
Foreign currency translation gain                           14,000             14,000
Net loss                     (1,910,000)           (126,000)       (2,036,000)
Related party convertible note price reset           213,000                         213,000   0
Balance at March 31, 2023 (in shares) at Mar. 31, 2022       300,036                                  
Balance at March 31, 2023 at Mar. 31, 2022       $ 0       258,627,000     (256,833,000)     45,000     (557,000)       1,282,000
Balance at January 1, 2023 (in shares) at Dec. 31, 2022       1,037,138                                  
Balance at January 1, 2023 at Dec. 31, 2022       $ 1,000       270,377,000     (266,193,000)     111,000     (973,000)       3,323,000
Stock-based compensation expense               10,000                         10,000
Related party convertible note price reset   $ 0   $ 0   3,160,000   43,000   $ 0 0   $ 0 0   $ 0 0   3,160,000   43,000
Conversion of note payable to common stock (in shares)       215,000                                  
Conversion of note payable to common stock       $ 1,000       602,000     0     0     0       603,000
Sale of common stock and warrants, net (in shares)       125,000                                  
Sale of common stock and warrants, net       $ 0       2,640,000     0     0     0       2,640,000
Exercise of warrants (in shares)       158,731                                  
Exercise of warrants       $ 0       421,000     0     0     0       421,000
Foreign currency translation gain                           (6,000)             (6,000)
Net loss                     (5,086,000)           (96,000)       (5,182,000)
Related party convertible note price reset   $ 0   $ 0   $ 3,160,000   43,000   $ 0 0   $ 0 0   $ 0 0   $ 3,160,000   43,000
Balance at March 31, 2023 (in shares) at Mar. 31, 2023       1,535,869                                  
Balance at March 31, 2023 at Mar. 31, 2023       $ 2,000       $ 277,253,000     $ (271,279,000)     $ 105,000     $ (1,069,000)       $ 5,012,000