XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Note - 4 Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Schedule of Related Party Transactions [Table Text Block]
 

Maturity

Date

 

Stated

Interest

Rate

   

Conversion

Price

   

Face

Value

   

Debt

Discount

   

Carrying

Value

 

March 31, 2023

12/31/23

    22 %   $ 2.65     $ 7,278,000     $ (779,000 )   $ 6,499,000  

December 31, 2022

12/31/23

    22 %   $ 6.30     $ 7,000,000     $ (1,223,000 )   $ 5,777,000  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

January

2023

   

March

2023

 

Conversion price before

  $ 6.30     $ 2.87  

Conversion price after

  $ 2.87     $ 2.65  

Term (years)

    0.09       0.78  

Volatility

    167 %     168.9 %

Dividend rate

    0 %     0 %

Risk free rate

    4.46 %     4.20 %