XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net loss $ (8,239,000) $ (8,994,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 666,000 477,000
Stock based compensation expense 184,000 2,449,000
Amortization of debt discount, net 1,897,000 2,723,000
Reserve for excess and slow-moving inventories 654,000 336,000
Gain on extinguishment of debt   (652,000)
Net change in operating assets and liabilities:    
Accounts receivable (1,323,000) (1,190,000)
Inventories 582,000 (742,000)
Prepaid expenses and other assets 757,000 (260,000)
Accounts payable (210,000) 145,000
Interest payable – related party (1,132,000) (413,000)
Accrued payroll and related expenses 145,000 111,000
Deferred revenue – short-term 122,000 334,000
Other current liabilities 446,000 (271,000)
Long-term deferred revenue and other noncurrent liabilities (650,000) (347,000)
Net cash used in operating activities (6,101,000) (6,294,000)
Cash flows from investing activities:    
Capital expenditures (308,000) (64,000)
Net cash used in investing activities (308,000) (64,000)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net of expenses 3,037,000 6,832,000
Net cash provided by financing activities 3,037,000 6,832,000
Effects of foreign currency rate changes on cash and cash equivalents (5,000) (1,000)
Net increase (decrease) in cash, cash equivalents and restricted cash (3,377,000) 473,000
Cash, cash equivalents and restricted cash at beginning of period 7,280,000 7,161,000
Cash, cash equivalents and restricted cash at end of period 3,903,000 7,634,000
Supplemental disclosures of cash flow information:    
Cash paid for related party interest 2,628,000 2,082,000
Cash paid for interest 180,000 180,000
Right-to-use asset acquired under operating lease 3,863,000  
Related party promissory note converted to common stock 3,000,000  
Related party convertible note price reset $ 3,763,000  
Transfer of inventory to fixed assets   $ 181,000