XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
At The Market Offering Agreement [Member]
Common Stock [Member]
At The Market Offering Agreement [Member]
Additional Paid-in Capital [Member]
At The Market Offering Agreement [Member]
Boyalife Asset Holding II [Member]
Common Stock [Member]
Boyalife Asset Holding II [Member]
Additional Paid-in Capital [Member]
Boyalife Asset Holding II [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2019             2,843,601          
Balance at Dec. 31, 2019             $ 3,000 $ 237,313,000 $ (236,932,000) $ 2,000 $ 530,000 $ 916,000
Stock-based compensation expense               67,000       67,000
Issuance of common stock (in shares)             1,050,748          
Issuance of common stock             $ 1,000 3,220,000       3,221,000
Foreign currency translation gain (loss)                   38,000   38,000
Net loss                 (4,602,000)   (141,000) (4,743,000)
Exercise of pre-funded warrants (in shares)             100,000          
Exercise of pre-funded warrants               10,000       10,000
Exercise of warrants (in shares)             7,866          
Exercise of warrants               47,000       47,000
Discount due to beneficial conversion features               1,869,000       1,869,000
Conversion of note payable to common stock (in shares)       1,666,670     100,000          
Conversion of related party note payable to common stock       $ 2,000 $ 2,998,000 $ 3,000,000   180,000       180,000
Balance (in shares) at Mar. 31, 2020             5,768,885          
Balance at Mar. 31, 2020             $ 6,000 245,704,000 (241,534,000) 40,000 389,000 4,605,000
Balance (in shares) at Dec. 31, 2019             2,843,601          
Balance at Dec. 31, 2019             $ 3,000 237,313,000 (236,932,000) 2,000 530,000 916,000
Foreign currency translation gain (loss)                       39,000
Balance (in shares) at Jun. 30, 2020             6,709,465          
Balance at Jun. 30, 2020             $ 7,000 252,937,000 (247,971,000) 41,000 316,000 5,330,000
Balance (in shares) at Mar. 31, 2020             5,768,885          
Balance at Mar. 31, 2020             $ 6,000 245,704,000 (241,534,000) 40,000 389,000 4,605,000
Stock-based compensation expense               314,000       314,000
Issuance of common stock (in shares)             344,419          
Issuance of common stock               1,993,000       1,993,000
Foreign currency translation gain (loss)                   1,000   1,000
Net loss                 (6,437,000)   (73,000) (6,510,000)
Exercise of pre-funded warrants (in shares)             224,445          
Exercise of pre-funded warrants               22,000       22,000
Exercise of warrants (in shares)             267,271          
Exercise of warrants               1,604,000       1,604,000
Discount due to beneficial conversion features               3,112,000       3,112,000
Conversion of note payable to common stock (in shares)             104,445          
Conversion of related party note payable to common stock             $ 1,000 188,000       189,000
Balance (in shares) at Jun. 30, 2020             6,709,465          
Balance at Jun. 30, 2020             $ 7,000 252,937,000 (247,971,000) 41,000 316,000 5,330,000
Balance (in shares) at Dec. 31, 2020             8,934,952          
Balance at Dec. 31, 2020             $ 9,000 259,058,000 (253,283,000) 16,000 [1] 70,000 5,870,000
Stock-based compensation expense               258,000       258,000
Issuance of common stock (in shares) 2,976,832                      
Issuance of common stock $ 3,000 $ 6,829,000 $ 6,832,000                  
Foreign currency translation gain (loss)                   1,000 [1]   1,000
Net loss                 (2,413,000)   (118,000) (2,531,000)
Balance (in shares) at Mar. 31, 2021             11,911,784          
Balance at Mar. 31, 2021             $ 12,000 266,145,000 (255,696,000) 17,000 [1] (48,000) 10,430,000
Balance (in shares) at Dec. 31, 2020             8,934,952          
Balance at Dec. 31, 2020             $ 9,000 259,058,000 (253,283,000) 16,000 [1] 70,000 5,870,000
Issuance of common stock (in shares)     2,976,832                  
Foreign currency translation gain (loss)                       13,000
Balance (in shares) at Jun. 30, 2021             11,911,784          
Balance at Jun. 30, 2021             $ 12,000 268,244,000 (260,235,000) 29,000 [1] (181,000) 7,869,000
Balance (in shares) at Mar. 31, 2021             11,911,784          
Balance at Mar. 31, 2021             $ 12,000 266,145,000 (255,696,000) 17,000 [1] (48,000) 10,430,000
Stock-based compensation expense               2,099,000       2,099,000
Foreign currency translation gain (loss)                   12,000   12,000
Net loss                 (4,539,000)   (133,000) (4,672,000)
Balance (in shares) at Jun. 30, 2021             11,911,784          
Balance at Jun. 30, 2021             $ 12,000 $ 268,244,000 $ (260,235,000) $ 29,000 [1] $ (181,000) $ 7,869,000
[1] Accumulated other comprehensive loss.