XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Net revenues $ 9,705,000 $ 12,160,000
Net revenues – related party 39,000 887,000
Total net revenues 9,744,000 13,047,000
Cost of revenues 8,485,000 7,351,000
Gross profit 1,259,000 5,696,000
Expenses:    
Sales and marketing 1,948,000 1,656,000
Research and development 2,477,000 2,396,000
General and administrative 5,729,000 6,377,000
Total operating expenses 10,154,000 10,429,000
Loss from operations (8,895,000) (4,733,000)
Other income (expense):    
Fair value change of derivative instruments 1,000
Interest expense (7,908,000) (4,479,000)
Loss on extinguishment of debt (840,000)
Loss on equity method investments (13,000) (15,000)
Other income (expenses) 5,000 (33,000)
Total other income (expense) (7,916,000) (5,366,000)
Net loss (16,811,000) (10,099,000)
Loss attributable to non-controlling interests (460,000) (602,000)
Net loss attributable to common stockholders (16,351,000) (9,497,000)
Net loss (16,811,000) (10,099,000)
Other comprehensive loss:    
Foreign currency translation adjustments 14,000 15,000
Comprehensive loss (16,797,000) (10,084,000)
Comprehensive loss attributable to non-controlling interests (460,000) (602,000)
Comprehensive loss attributable to common stockholders $ (16,337,000) $ (9,482,000)
Per share data:    
Basic and diluted net loss per common share (in dollars per share) $ (2.60) $ (3.36)
Weighted average common shares outstanding Basic and diluted (in shares) 6,277,986 2,828,606