XML 23 R10.htm IDEA: XBRL DOCUMENT v3.20.4
Note 4 - Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
4.
         
Intangible Assets and Goodwill
 
In
2020,
in accordance with ASC
350,
the Company performed a qualitative analysis, which determined that it was
not
more likely than
not
that the fair value of the reporting units or significant inputs used to determine the fair value of the intangible assets was less than the carrying value of the goodwill and intangible assets recorded on the Company's books as of
December 31, 2020.
As a result,
no
impairment was recorded and a quantitative analysis was
not
performed. In performing the
2019
assessment, the Company used current market capitalization, discounted future cash flows, internal forecasts and other factors as the best evidence of fair value. These assumptions represent Level
3
inputs. The intangible assets and goodwill recorded on the Company's Balance Sheet at
December 31, 2020
relate to the Company's asset acquisition of SynGen, Inc. in
2017.
 
   
Intangible Assets
   
Goodwill
 
                 
Balance at December 31, 2018, net
  $
1,591,000
    $
781,000
 
                 
Amortization and foreign exchange
   
(124,000
)    
--
 
                 
Balance at December 31, 2019, net
  $
1,467,000
    $
781,000
 
                 
Amortization and foreign exchange
   
(109,000
)    
--
 
                 
Balance at December 31, 2020, net
  $
1,358,000
    $
781,000
 
 
Intangible assets consist of the following based on the Company's determination of the fair value of identifiable assets acquired:
 
   
As of December 31, 2020
 
   
Weighted
Average
Amortization
Period
(in Years)
   
Gross
Carrying
Amount
   
Accumulated
Amortization
   
Impairment
   
Net
 
Trade names
 
3
    $
52,000
    $
52,000
    $
--
    $
--
 
Developed technology
 
10
     
318,000
     
111,000
     
--
     
207,000
 
Licenses
 
7
     
432,000
     
424,000
     
--
     
8,000
 
Device registration
 
7
     
66,000
     
66,000
     
--
     
--
 
Customer relationships
 
3
     
442,000
     
442,000
     
--
     
--
 
Amortizable intangible assets
 
 
     
1,310,000
     
1,095,000
     
--
     
215,000
 
In process technology
 
 
     
1,143,000
     
--
     
--
     
1,143,000
 
Total
 
 
    $
2,453,000
    $
1,095,000
    $
--
    $
1,358,000
 
 
 
   
As of December 31, 2019
 
   
Weighted
Average
Amortization
Period
(in Years)
   
Gross
Carrying
Amount
   
Accumulated
Amortization
   
Impairment
   
Net
 
Trade names
 
3
    $
53,000
    $
45,000
    $
--
    $
8,000
 
Developed technology
 
10
     
318,000
     
79,000
     
--
     
239,000
 
Licenses
 
7
     
437,000
     
367,000
     
--
     
70,000
 
Device registration
 
7
     
66,000
     
66,000
     
--
     
--
 
Customer relationships
 
3
     
443,000
     
436,000
     
--
     
7,000
 
Amortizable intangible assets
 
 
     
1,317,000
     
993,000
     
--
     
324,000
 
In process technology
 
 
     
1,143,000
     
--
     
--
     
1,143,000
 
Total
 
 
    $
2,460,000
    $
993,000
    $
--
    $
1,467,000
 
 
The change in the gross carrying amount is due to foreign currency exchange fluctuations. Amortization of intangible assets was
$109,000
for the year ended
December 31, 2020
and
$124,000
for the year ended
December 31, 2019.
In process technology has
not
yet been introduced to the market place and is therefore
not
yet subject to amortization. The Company's estimated future amortization expense for amortizable intangible assets in subsequent years, are as follows:
 
Year Ended December 31,
 
2021
  $
40,000
 
2022
   
32,000
 
2023
   
32,000
 
2024
   
32,000
 
2025
   
32,000
 
Thereafter
   
47,000
 
Total
  $
215,000