XML 13 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Note 9 - Segment Reporting
9 Months Ended
Sep. 30, 2019
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]
9.
Segment Reporting
 
The Company has
two
reportable segments, which are the same as its operating segments:
 
The Device Segment is a pioneer and market leader in the development and commercialization of automated technologies for cell-based therapeutics and bio-processing.
 
The Clinical Development Segment utilizes autologous stem cell-based therapeutics in the vascular and orthopedic markets.
 
The following table summarizes the operating results of the Company’s reportable segments:
 
   
Three Months Ended September 30, 2019
 
   
Device
   
Clinical Development
   
Total
 
Net revenues
  $
4,045,000
    $
13,000
    $
4,058,000
 
Cost of revenues
   
2,126,000
     
37,000
     
2,163,000
 
Gross profit
   
1,919,000
     
(24,000
)    
1,895,000
 
                         
Operating expenses
   
1,871,000
     
354,000
     
2,225,000
 
Operating income / (loss)
  $
48,000
    $
(378,000
)   $
(330,000
)
                         
Depreciation and amortization
  $
149,000
    $
53,000
    $
202,000
 
Stock-based compensation expense
  $
201,000
    $
52,000
    $
253,000
 
 
 
   
Three Months Ended September 30, 2018
 
   
Device
   
Clinical Development
   
Total
 
Net revenues
  $
3,059,000
    $
54,000
    $
3,113,000
 
Cost of revenues
   
2,383,000
     
75,000
     
2,458,000
 
Gross profit
   
676,000
     
(21,000
)    
655,000
 
                         
Operating expenses
   
1,969,000
     
621,000
     
2,590,000
 
Operating loss
  $
(1,293,000
)   $
(642,000
)   $
(1,935,000
)
                         
Depreciation and amortization
  $
100,000
    $
74,000
    $
174,000
 
Stock-based compensation expense
  $
8,000
    $
167,000
    $
175,000
 
 
 
   
Nine Months Ended September 30, 2019
   
Device
   
Clinical Development
   
Total
   
Net revenues
  $
11,256,000
    $
69,000
    $
11,325,000
   
Cost of revenues
   
6,082,000
     
138,000
     
6,220,000
   
Gross profit
   
5,174,000
     
(69,000
)    
5,105,000
   
                           
Operating expenses
   
5,295,000
     
1,307,000
     
6,602,000
   
Operating loss
  $
(121,000
)   $
(1,376,000
)   $
(1,497,000
)  
                           
Depreciation and amortization
  $
381,000
    $
223,000
    $
604,000
   
Stock-based compensation expense
  $
294,000
    $
165,000
    $
459,000
   
Goodwill
  $
781,000
    $
--
    $
781,000
   
Total assets
  $
15,620,000
    $
1,971,000
    $
17,591,000
   
 
 
   
Nine Months Ended September 30, 2018
 
   
Device
   
Clinical Development
   
Total
 
Net revenues
  $
6,822,000
    $
162,000
    $
6,984,000
 
Cost of revenues
   
5,419,000
     
195,000
     
5,614,000
 
Gross profit
   
1,403,000
     
(33,000
)    
1,370,000
 
                         
Operating expenses
   
6,858,000
     
30,208,000
     
37,066,000
 
Operating loss
  $
(5,455,000
)   $
(30,241,000
)   $
(35,696,000
)
                         
Depreciation and amortization
  $
296,000
    $
210,000
    $
506,000
 
Impairment Charges
  $
--
    $
27,202,000
    $
27,202,000
 
Stock-based compensation expense
  $
88,000
    $
387,000
    $
475,000
 
Total assets
  $
10,213,000
    $
11,386,000
    $
21,599,000