XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2017 10,872,428            
Balance at Dec. 31, 2017 $ 11,000 $ 221,371,000 $ (187,640,000) $ (43,000) $ 33,699,000 $ (487,000) $ 33,212,000
Stock-based compensation expense 137,000 137,000 137,000
Foreign currency translation 7,000 7,000 7,000
Net loss (2,960,000) (2,960,000) (410,000) (3,370,000)
Issuance of common stock and warrants in financing, net of offering costs (in shares) 609,636            
Issuance of common stock and warrants in financing, net of offering costs 1,213,000 1,213,000 1,213,000
Cumulative-effect adjustment from adoption of ASC 606 | Accounting Standards Update 2014-09 [Member] (79,000) (79,000) (79,000)
Balance (in shares) at Mar. 31, 2018 11,482,064            
Balance at Mar. 31, 2018 $ 11,000 222,721,000 (190,679,000) (36,000) 32,017,000 (897,000) 31,120,000
Balance (in shares) at Dec. 31, 2018 21,649,147            
Balance at Dec. 31, 2018 $ 22,000 235,868,000 (227,435,000) (13,000) 8,442,000 (1,711,000) 6,731,000
Stock-based compensation expense, net of stock surrenders (in shares)            
Stock-based compensation expense 81,000 81,000 81,000
Exercise of pre-funded warrants (in shares) 500,000            
Exercise of pre-funded warrants 5,000 5,000 5,000
Discount due to beneficial conversion features 1,513,000 1,513,000 1,513,000
Reorganization of subsidiary and related change in non-controlling interest (2,843,000) (2,843,000) 2,843,000
Foreign currency translation (4,000) (4,000) (4,000)
Net loss (1,871,000) (1,871,000) (176,000) (2,047,000)
Balance (in shares) at Mar. 31, 2019 22,149,147            
Balance at Mar. 31, 2019 $ 22,000 $ 234,624,000 $ (229,306,000) $ (17,000) $ 5,323,000 $ 956,000 $ 6,279,000