XML 15 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 2,400,000 $ 3,513,000
Accounts receivable, net of allowance for doubtful accounts of $419,000 ($274,000 at December 31, 2017) 1,495,000 1,687,000
Accounts receivable – related party 14,000 862,000
Inventories, net of reserves of $258,000 ($1,069,000 at December 31, 2017) 4,493,000 4,798,000
Prepaid expenses and other current assets 224,000 594,000
Total current assets 8,626,000 11,454,000
Restricted cash 1,000,000 1,000,000
Equipment and leasehold improvements, net 2,562,000 2,996,000
Goodwill 781,000 13,976,000
Intangible assets, net 1,591,000 21,629,000
Other assets 51,000 56,000
Total assets 14,611,000 51,111,000
Current liabilities:    
Accounts payable 2,423,000 2,079,000
Accrued payroll and related expenses 703,000 532,000
Deferred revenue 485,000 384,000
Related party payable 606,000
Interest payable – related party 1,513,000 657,000
Other current liabilities 1,241,000 1,206,000
Total current liabilities 6,365,000 5,464,000
Convertible promissory note – related party, less debt discount of $6,026,000 ($0 at December 31, 2017) 1,174,000 6,700,000
Derivative obligations 1,000 597,000
Noncurrent deferred tax liability 4,730,000
Other noncurrent liabilities 340,000 408,000
Total liabilities 7,880,000 17,899,000
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $0.001 par value; 2,000,000 shares authorized, none issued and outstanding at December 31, 2018 and 2017
Common stock, $0.001 par value; 350,000,000 shares authorized; 21,649,147 issued and outstanding (10,872,428 at December 31,2017) 22,000 11,000
Paid in capital in excess of par 235,868,000 221,371,000
Accumulated deficit (227,435,000) (187,640,000)
Accumulated other comprehensive loss (13,000) (43,000)
Total Cesca Therapeutics Inc. stockholders’ equity 8,442,000 33,699,000
Non-controlling interests (1,711,000) (487,000)
Total equity 6,731,000 33,212,000
Total liabilities and stockholders’ equity $ 14,611,000 $ 51,111,000