XML 59 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 7 - Convertible Debentures (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 01, 2017
Aug. 22, 2016
Aug. 03, 2016
Feb. 29, 2016
Feb. 16, 2016
Aug. 31, 2015
Feb. 29, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2015
Stock Issued During Period, Shares, New Issues 898,402   600,000                    
Stock Issued During Period, Value, New Issues                 $ 2,368,000   $ 2,092,000 $ 2,464,000  
Debt Conversion, Converted Instrument, Shares Issued   6,102,941                      
Amortization of Debt Discount (Premium)                   9,851,000 6,127,000  
Amortization of Debt Issuance Costs                   $ 160,000 $ 800,000  
Class of Warrant or Right, Outstanding                 4,828,723   4,828,723 4,828,723 252,620
Approval for Grant in Amount for Clinical Trial           $ 10,000,000              
Proceeds from Convertible Debt                   $ 18,000,000  
Registration Payment Arrangement, Gains and Losses                 (1,100,000)  
Derivative, Gain (Loss) on Derivative, Net                 133,000 (174,000) (60,000) 3,395,000  
Gain (Loss) on Extinguishment of Debt                 $ (795,000)  
Warrants Issued in Connection with Convertible Debentures [Member]                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights       3,529,412     3,529,412            
Class of Warrant or Right, Exercise Price of Warrants or Rights       $ 8     $ 8            
Warrant Expiration Period             5 years            
Number of Warrants, Percentage of Shares Issued or to Be Issued             80.00%            
Series B Warrant [Member]                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights           606,618              
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 13.60              
Warrant Expiration Period           1 year 180 days              
Class of Warrant or Right, Outstanding           222,427              
Shares Issued for Cashless Exercise of Warrants         125,000                
Class of Warrant or Right, Cancelled During Period,Value         $ 159,000                
Series A Warrant [Member]                          
Class of Warrant or Right, Exercise Price of Warrants or Rights       $ 8     $ 8            
Class of Warrant or Right, Outstanding           404,412           404,412  
Fair Value Assumptions, Expected Volatility Rate       91.00%                  
Fair Value Inputs, Discount Rate       1.20%                  
Fair Value Assumptions, Expected Term       5 years                  
Fair Value Assumptions, Expected Dividend Rate       0.00%                  
Series A Warrant [Member] | Other Expense [Member]                          
Derivative, Gain (Loss) on Derivative, Net                       $ (149,000)  
Common Stock [Member]                          
Stock Issued During Period, Shares, New Issues                 898,402   600,000 735,294  
Stock Issued During Period, Value, New Issues                 $ 1,000   $ 1,000 $ 1,000  
Convertible Debt [Member] | Boyalife Investment Inc. [Member]                          
Debt Conversion, Original Debt Principal, Amount   $ 12,500,000                      
Debt Conversion, Original Debt Interest, Amount   8,250,000                      
Additional Interest Expense, Debt   3,153,000                      
Amortization of Debt Discount (Premium)   9,538,000                      
Amortization of Debt Issuance Costs   $ 155,000                      
Convertible Debt [Member] | Boyalife Investment Inc. [Member] | Common Stock [Member]                          
Debt Conversion, Convertible Shares       3,676,471     3,676,471            
Debt Conversion, Converted Instrument, Shares Issued   6,102,941                      
Convertible Debt [Member] | Boyalife Investment Inc. [Member] | Common Stock [Member] | Conversion of Interest [Member]                          
Debt Conversion, Converted Instrument, Shares Issued   2,426,470                      
Debt Conversion, Converted Instrument, Amount   $ 11,403,000                      
Thirty-Year Debentures [Member]                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights           1,102,942              
Class of Warrant or Right, Exercise Price of Warrants or Rights           $ 13.60              
Warrant Expiration Period           5 years 182 days              
Amortization of Debt Discount (Premium)         4,648,000             4,720,000  
Amortization of Debt Issuance Costs         $ 765,000             777,000  
Potential Proceed from Issuance of Convertible Debt           $ 15,000,000              
Gross Proceeds from Convertible Debt           5,500,000           5,500,000  
Proceeds from Convertible Debt           4,720,000              
Convertible Debt           0              
Debt Instrument, Unamortized Discount           $ 4,720,000              
Debt Instrument, Term           30 years              
Registration Payment Arrangement, Gains and Losses                       (1,100,000)  
Registration Payment               $ 220,000          
Repayments of Debt       $ 7,500,000               7,500,000  
Class of Warrant or Right, Cancelled During Period,Value                       159,000  
Gain (Loss) on Extinguishment of Debt                       $ (795,000)  
Thirty-Year Debentures [Member] | Series B Warrant [Member]                          
Residual Fair Value of Warrants           $ 897,000              
Thirty-Year Debentures [Member] | Series A Warrant [Member]                          
Residual Fair Value of Warrants           3,385,000              
Payment After Approval of Authorities [Member]                          
Potential Proceed from Issuance of Convertible Debt           9,500,000              
Thirty-Year Debentures, Beneficial Conversion Feature [Member]                          
Debt Instrument, Convertible, Beneficial Conversion Feature           $ 438,000              
Boyalife Investment Inc. [Member]                          
Gross Proceeds from Financing Transaction             $ 15,000,000            
Stock Issued During Period, Shares, New Issues             735,294            
Sale of Stock, Price Per Share       $ 3.40     $ 3.40            
Stock Issued During Period, Value, New Issues             $ 2,500,000            
Debt Instrument, Face Amount       $ 12,500,000     $ 12,500,000