XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 4 - Intangible Assets and Goodwill
6 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
4
.     
Intangible Asset
s
and Goodwill
 
   
Amount
 
Goodwill
at July 1, 2017
  $
13,195,000
 
Goodwill recognized in SynGen acquisition
   
781,000
 
Goodwill
at December 31, 2017
  $
13,976,000
 
 
Intangible assets consist of the following based on
the Company’s determination of the fair value of identifiable assets acquired:
 
As of
December 31, 2017
 
   
Weighted Average Amortization Period
(in Years)
   
Gross
Carrying
Amount
   
Accumulated Amortization
   
Net
 
Trade names
   
7
    $
56,000
    $
21,000
    $
35,000
 
Developed
technology
   
10
     
318,000
     
16,000
     
302,000
 
Licenses
   
7
     
489,000
     
271,000
     
218,000
 
Customer
relationships
   
3
     
490,000
     
456,000
     
34,000
 
Device registration
   
7
     
92,000
     
65,000
     
27,000
 
Amortizable i
ntangible assets
   
 
     
1,445,000
     
829,000
     
616,000
 
In process technology
   
 
     
1,143,000
     
--
     
1,143,000
 
Clinical protocols
   
 
     
19,870,000
     
--
     
19,870,000
 
Total
   
 
    $
22,458,000
    $
829,000
    $
21,629,000
 
 
As of June 30, 2017
 
   
Weighted Average Amortization Period
(in Years)
   
Gross
Carrying
Amount
   
Accumulated Amortization
   
Impairment
   
Net
 
Trade names
   
7
    $
30,000
    $
14,000
     
 
    $
16,000
 
Licenses
   
7
     
482,000
     
233,000
     
 
     
249,000
 
Customer
relationships
   
3
     
443,000
     
443,000
     
 
     
--
 
Device registration
   
7
     
90,000
     
60,000
     
 
     
30,000
 
Covenants not to
compete
   
5
     
955,000
     
645,000
    $
310,000
     
--
 
Amortizable
intangible assets
   
 
     
2,000,000
     
1,395,000
     
310,000
     
295,000
 
Clinical protocols
   
 
     
19,870,000
     
--
     
 
     
19,870,000
 
Total
   
 
    $
21,870,000
    $
1,395,000
    $
310,000
    $
20,165,000
 
 
As of June 30, 2016
 
   
Weighted Average Amortization Period
(in Years)
   
Gross Carrying
Amount
   
Accumulated
Amortization
   
Net
 
Trade names
   
7
    $
29,000
    $
10,000
    $
19,000
 
Licenses
   
7
     
462,000
     
157,000
     
305,000
 
Customer relationships
   
3
     
424,000
     
335,000
     
89,000
 
Device registration
   
7
     
86,000
     
49,000
     
37,000
 
Covenants not to
compete
   
5
     
955,000
     
454,000
     
501,000
 
Amortizable intangible assets
   
 
     
1,956,000
     
1,005,000
     
951,000
 
Clinical protocols
   
 
     
19,870,000
     
--
     
19,870,000
 
Total
   
 
    $
21,826,000
    $
1,005,000
    $
20,821,000
 
 
The change in the gross carrying amount is due to
assets acquired in the SynGen acquisition and foreign currency exchange fluctuations. There was a
$310,000
impairment of the covenants
not
to compete intangible assets during the year ended
June 30, 2017
as the assumed revenues that were in the fair value estimate have been delayed due to the delay in the clinical trial. Amortization of intangible assets was
$68,000
for the
six
months ended
December 31, 2017
and
$359,000
and
$438,000
for the years ended
June 30, 2017
and
2016.
Clinical protocols and in process technology have
not
yet been introduced to the market place and are therefore
not
yet subject to amortization. The Company’s estimated future amortization expense for subsequent years are as follows:
 
Year Ended
December 31,
       
2018
  $
137,000
 
2019
   
137,000
 
2020
   
126,000
 
2021
   
42,000
 
2022
   
32,000
 
Thereafter
   
142,000
 
Total
  $
616,000