XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net loss $ (27,941,000) $ (14,894,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 660,000 876,000
Stock based compensation expense 1,280,000 551,000
(Recovery of) reserve for excess and slow-moving inventories (37,000) 451,000
Amortization of debt discount 9,851,000 5,189,000
Amortization of debt issue costs 160,000 785,000
Change in fair value of derivative 104,000 (3,152,000)
Non-cash accrued interest 10,373,000
Loss on disposal of equipment 70,000
Loss on cashless exercise of warrants 1,039,000
Loss on extinguishment of debt 795,000
Loss on modification of Series A warrants 149,000
Net change in operating assets and liabilities:    
Accounts receivable 224,000 1,040,000
Inventories 599,000 568,000
Prepaid expenses and other current assets (86,000) (301,000)
Other assets 16,000
Accounts payable (738,000) (1,733,000)
Related party payable 606,000
Accrued payroll and related expenses (142,000) (384,000)
Deferred revenue (96,000) (87,000)
Other current liabilities (100,000) 368,000
Other noncurrent liabilities 84,000 391,000
Net cash used in operating activities (5,113,000) (8,349,000)
Net cash used in investing activities:    
Capital expenditures (310,000) (602,000)
Cash flows from financing activities:    
Gross proceeds from convertible debentures 18,000,000
Proceeds from long term debt – related party 1,500,000
Payment of financing cost (13,000) (961,000)
Repayment of convertible debentures (6,444,000)
Payment to extinguish derivative obligations (159,000)
Payments on capital lease obligations (68,000) (46,000)
Proceeds from issuance of common stock, net 2,091,000 2,463,000
Repurchase of common stock (134,000) (5,000)
Net cash provided by financing activities 3,376,000 12,848,000
Effects of foreign currency rate changes on cash and cash equivalents 3,000 (7,000)
Net increase (decrease) in cash and cash equivalents (2,044,000) 3,890,000
Cash and cash equivalents at beginning of period 5,835,000 3,357,000
Cash and cash equivalents at end of period 3,791,000 7,247,000
Supplemental non-cash financing and investing information:    
Common stock issued for payment of convertible debenture and interest 23,905,000
Derivative obligation related to issuance of warrants 4,282,000
Transfer of equipment to inventories $ 625,000