XML 14 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Net revenues $ 4,005 $ 3,294 $ 7,772 $ 6,117
Cost of revenues 2,453 2,266 4,838 4,722
Gross profit 1,552 1,028 2,934 1,395
Expenses:        
Sales and marketing 294 527 775 1,159
Research and development 694 646 1,364 1,743
General and administrative 4,137 1,823 6,316 4,375
Total operating expenses 5,125 2,996 8,455 7,277
Loss from operations (3,573) (1,968) (5,521) (5,882)
Fair value change of derivative instruments 153 2,180 (174) 3,606
Amortization of debt discount (39) (9,851) (52)
Interest expense (2) (14) (10,537) (21)
Registration rights liquidated damages (220) (1,100)
Loss on cashless exercise of warrants (564) (564)
Other income and (expenses) 23 1 239 (8)
Net loss (3,399) (624) (25,844) (4,021)
COMPREHENSIVE LOSS        
Net loss (3,399) (624) (25,844) (4,021)
Other comprehensive income:        
Foreign currency translation adjustments (2) 1 (24)
Comprehensive loss $ (3,401) $ (623) $ (25,844) $ (4,045)
Per share data:        
Basic and diluted net loss per common share (in dollars per share) $ (0.35) $ (0.30) $ (3.26) $ (1.96)
Weighted average common shares outstanding – basic and diluted (in shares) 9,849,041 2,069,233 7,932,300 2,048,423