XML 15 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (14,894,000) $ (12,478,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 876,000 1,013,000
Stock based compensation expense 551,000 966,000
Reserve for inventories 451,000 $ 172,000
Amortization of Debt Discount (Premium) 5,189,000
Amortization of Debt Issuance Costs 785,000
Change in fair value of derivative obligation (3,152,000)
Loss on cashless exercise of warrants 1,039,000
Loss on extinguishment of debt 795,000
Loss on modification of Series A warrants $ 149,000
Impairment of intangible asset $ 117,000
Net change in operating assets and liabilities:    
Accounts receivable $ 1,040,000 (1,027,000)
Inventories 568,000 (106,000)
Prepaid expenses and other current assets $ (301,000) 17,000
Other assets 1,000
Accounts payable $ (1,733,000) 1,110,000
Accrued payroll and related expenses (384,000) 383,000
Deferred revenue (38,000) 6,000
Other liabilities 710,000 511,000
Net cash used in operating activities (8,349,000) (9,315,000)
Net cash used in investing activities:    
Capital expenditures (602,000) $ (544,000)
Cash flows from financing activities:    
Gross proceeds from convertible debentures, net of financing costs 18,000,000
Payment of financing cost - convertible debentures (961,000)
Repayment of convertible debentures (6,444,000)
Extinguishment of derivative obligation (159,000)
Payments on capital lease obligations (46,000) $ (39,000)
Proceeds from issuance of common stock, net 2,463,000
Repurchase of common stock (5,000) $ (97,000)
Net cash provided by (used in) financing activities 12,848,000 (136,000)
Effects of foreign currency rate changes on cash and cash equivalents (7,000) (24,000)
Net increase (decrease) in cash and cash equivalents 3,890,000 (10,019,000)
Cash and cash equivalents at beginning of period 3,357,000 14,811,000
Cash and cash equivalents at end of period 7,247,000 $ 4,792,000
Supplemental non-cash financing and investing information:    
Derivative obligation related to issuance of warrants 4,282,000
Reclassification of derivative liability to equity 58,000
Transfer of inventories to equipment $ 18,000 $ 482,000
Equipment acquired by capital lease $ 208,000