XML 29 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 2 - Convertible Debentures (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Feb. 29, 2016
Feb. 16, 2016
Aug. 31, 2015
Feb. 29, 2016
Feb. 29, 2016
Aug. 31, 2015
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Jun. 30, 2015
Convertible Debt [Member] | Debt Issuance Cost Allocated to Debt [Member]                          
Debt Issuance Costs, Net $ 183,000     $ 183,000 $ 183,000                
Convertible Debt [Member] | Debt Issuance Cost Allocated to Equity [Member]                          
Debt Issuance Costs, Net 37,000     37,000 37,000                
Convertible Debt [Member]                          
Debt Instrument, Face Amount $ 12,500,000     $ 12,500,000 $ 12,500,000                
Debt Conversion, Convertible Shares 3,676,471     3,676,471 3,676,471                
Debt Instrument, Term         3 years                
Debt Instrument, Interest Rate, Stated Percentage 22.00%     22.00% 22.00%                
Debt Instrument, Convertible, Conversion Price $ 3.40     $ 3.40 $ 3.40                
Debt Conversion Convertible Shares, Upon Maturity 6,102,941     6,102,941 6,102,941                
Proceeds from Convertible Debt         $ 12,319,000                
Warrants Not Settleable in Cash, Fair Value Disclosure $ 4,434,000     $ 4,434,000 4,434,000                
Convertible Debt 1,061,000     1,061,000 1,061,000                
Debt Instrument, Unamortized Discount 11,258,000     11,258,000 11,258,000                
Amortization of Debt Discount (Premium)             $ 469,000            
Amortization of Debt Issuance Costs             8,000            
Interest Expense             344,000            
Debt Instrument, Debt Default, Amount             0       $ 0    
Debentures, Beneficial Conversion Feature [Member]                          
Debt Instrument, Convertible, Beneficial Conversion Feature         $ 6,824,000                
Thirty-Year Debentures [Member] | Series A Warrant [Member]                          
Residual Fair Value of Warrants     $ 3,385,000                    
Thirty-Year Debentures [Member] | Series B Warrant [Member]                          
Residual Fair Value of Warrants     $ 897,000                    
Class of Warrant or Right, Cancelled During Period,Value             159,000            
Thirty-Year Debentures [Member]                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights     1,102,942     1,102,942              
Debt Instrument, Term     30 years                    
Proceeds from Convertible Debt     $ 4,720,000                    
Convertible Debt     0     $ 0              
Debt Instrument, Unamortized Discount     4,720,000     4,720,000              
Amortization of Debt Discount (Premium)   $ 4,648,000         4,668,000       4,720,000    
Amortization of Debt Issuance Costs   765,000         768,000       778,000    
Potential Proceed from Issuance of Convertible Debt           15,000,000              
Gross Proceeds from Convertible Debt           5,500,000 5,500,000            
Registration Payment Arrangement, Gains and Losses                     $ 1,100,000    
Registration Payment               $ 220,000          
Repayments of Debt       $ 7,500,000     7,500,000            
Gain (Loss) on Extinguishment of Debt             $ (795,000)            
Payment After Approval of Authorities [Member]                          
Potential Proceed from Issuance of Convertible Debt           $ 9,500,000              
Thirty-Year Debentures, Beneficial Conversion Feature [Member]                          
Debt Instrument, Convertible, Beneficial Conversion Feature     $ 438,000                    
Warrants [Member]                          
Fair Value Assumptions, Expected Term         5 years                
Fair Value Assumptions, Expected Volatility Rate         91.00%                
Fair Value Inputs, Discount Rate         1.20%                
Series A Warrant [Member] | Other Expense [Member]                          
Derivative, Gain (Loss) on Derivative, Net $ (149,000)                        
Series A Warrant [Member]                          
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 8   $ 13.60 $ 8 $ 8 $ 13.60              
Warrant Expiration Period           5 years 182 days              
Fair Value Assumptions, Expected Term 5 years                        
Fair Value Assumptions, Expected Volatility Rate 91.00%                        
Fair Value Inputs, Discount Rate 1.20%                        
Class of Warrant or Right, Outstanding     404,412     404,412 404,412       404,412    
Fair Value Assumptions, Expected Dividend Rate 0.00%                        
Series B Warrant [Member]                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights     606,618     606,618              
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 13.60     $ 13.60              
Warrant Expiration Period           1 year 180 days              
Fair Value Assumptions, Expected Term                   1 year 73 days      
Fair Value Assumptions, Expected Volatility Rate                   88.00%      
Fair Value Inputs, Discount Rate                   0.57%      
Warrants Not Settleable in Cash, Fair Value Disclosure   $ 25,000           $ 33,000   $ 33,000      
Class of Warrant or Right, Outstanding     222,427     222,427 222,427       222,427    
Fair Value Assumptions, Expected Dividend Rate                   0.00%      
Shares Issued for Cashless Exercise of Warrants   125,000           106,711          
Class of Warrant or Right, Cancelled During Period,Value   $ 159,000                      
Gross Proceeds from Financing Transaction         $ 15,000,000                
Stock Issued During Period, Shares, New Issues         735,294                
Sale of Stock, Price Per Share $ 3.40     $ 3.40 $ 3.40                
Stock Issued During Period, Value, New Issues         $ 2,500                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights 3,529,412     3,529,412 3,529,412                
Class of Warrant or Right, Exercise Price of Warrants or Rights $ 8     $ 8 $ 8                
Warrant Expiration Period         5 years                
Number of Warrants, Percentage of Shares Issued or to Be Issued         80.00%                
Debt Issuance Costs, Net $ 220,000     $ 220,000 $ 220,000   $ 176,000       $ 176,000   $ 0
Period after Benchmark Reached         15 days                
Net Cash and Short-Term Investment Benchmark $ 2,100,000     $ 2,100,000 $ 2,100,000                
Duration of Moving Average Price         20 days                
Percent of Stock Price         125.00%                
Consecutive Days of Weighted Average Trading Price         10 days                
Share Price $ 4     $ 4 $ 4                
Fair Value Assumptions, Expected Term                     5 years    
Fair Value Assumptions, Expected Volatility Rate                     79.00%    
Proceeds from Convertible Debt                     $ 18,000,000  
Convertible Debt             1,535,000       1,535,000    
Debt Instrument, Unamortized Discount             $ 10,789,000       10,789,000    
Amortization of Debt Discount (Premium)                     5,189,000  
Amortization of Debt Issuance Costs                     785,000  
Approval for Grant in Amount for Clinical Trial     $ 10,000,000     $ 10,000,000              
Registration Payment Arrangement, Gains and Losses                 $ (1,100,000)  
Fair Value Assumptions, Expected Dividend Rate                     0.00%    
Derivative, Gain (Loss) on Derivative, Net             $ (454,000)     $ 3,152,000  
Gain (Loss) on Extinguishment of Debt             $ (795,000)     $ (795,000)