XML 24 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 3 - Derivative Obligations (Tables)
9 Months Ended
Mar. 31, 2016
Notes Tables  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
   
Series A
   
Series B
 
   
August 31,
2015
   
March 31,
2016
   
August 31,
2015
   
February 16,
2016
 
Market price of common stock
  $ 13.60     $ 3.88     $ 13.60     $ 4.00  
Expected volatility
    72 %     92 %     62 %     137 %
Contractual term (years)
    5.5       4.9       1.5       1  
Discount rate
    1.54 %     1.2 %     0.57 %     0.5 %
Dividend rate
    0 %     0 %     0 %     0 %
Exercise price
  $ 13.60     $ 8.00     $ 13.60     $ 13.60  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
   
Balance at
March 31, 2016
   
Level 1
   
Level 2
   
Level 3
 
                                 
Derivative obligation
  $ 913     $ -     $ -     $ 913  
Derivative Instruments, Gain (Loss) [Table Text Block]
   
Amount
 
Balance – July 1, 2015
  $ --  
Addition of derivative obligation at fair value on date of issuance
    4,282  
Reclassification of derivative obligation for exercised warrants
    (58 )
Extinguishment of derivative obligation
    (159 )
Change in fair value of derivative obligation
    (3,152 )
Balance – March 31, 2016
  $ 913