XML 26 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 4 - Derivative Obligations (Tables)
6 Months Ended
Dec. 31, 2015
Notes Tables  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
   
Series A
   
Series B
 
   
August 31,
2015
   
December 31,
2015
   
August 31,
2015
   
December 31,
2015
 
Market price of common stock
  $ 0.68     $ 0.18     $ 0.68     $ 0.18  
Expected volatility
    72 %     80 %     62 %     92 %
Contractual term (years)
    5.5       5.2       1.5       1.2  
Discount rate
    1.54 %     1.8 %     0.57 %     0.65 %
Dividend rate
    0 %     0 %     0 %     0 %
Exercise price
  $ 0.68     $ 0.68     $ 0.68     $ 0.68  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
   
Balance at
December 31, 2015
   
Level 1
   
Level 2
   
Level 3
 
                                 
Derivative obligation
  $ 643     $ -     $ -     $ 643  
Derivative Instruments, Gain (Loss) [Table Text Block]
   
Amount
 
Balance - July 1, 2015
  $ --  
Addition of derivative obligation at fair value on date of issuance
    4,282  
Reclassification of derivative obligation for exercised warrants
    (33 )
Change in fair value of derivative obligation
    (3,606 )
Balance – December 31, 2015
  $ 643