XML 43 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 5 - Stockholders' Equity
3 Months Ended
Sep. 30, 2015
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
5
.     
Stockholders’ Equity
 
Stock Based Compensation
The Company recorded stock-based compensation of $343 and $284 for the three months ended September 30, 2015 and 2014, respectively.
 
The following is a summary of option activity for the Company’s stock option plans:
 
   
Number of
Shares
   
Weighted-
Average
Exercise
Price
   
Weighted-
Average
Remaining Contractual
Life
   
Aggregate
Intrinsic
Value
 
                                 
Outstanding at June 30, 2015
    2,952,062     $ 1.28                  
                                 
Granted
    677,500     $ 0.64                  
Forfeited
    (168,245 )   $ 1.28                  
Expired
    (100,000 )   $ 2.02                  
                                 
Outstanding at September 30, 2015
    3,361,317     $ 1.12       5.6       --  
                                 
Vested and Expected to Vest at September 30, 2015
    2,680,552     $ 1.13       5.5       --  
                                 
Exercisable at September 30, 2015
    1,279,965     $ 1.29       4.5       --  
 
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of the Company’s common stock. There were no options exercised during the three months ended
September 30
, 2015.
 
The fair value of the Company’s stock options granted for the three months ended September 30, 2015 was estimated using the following weighted-average assumptions:
 
Expected life (years)
    5.4  
Risk-free interest rate
    1.5 %
Expected volatility
    77.3 %
Dividend yield
    0 %
 
Common Stock Restricted Units
The following is a summary of restricted stock activity during the three months ended September 30, 2015:
 
   
Number
of
Shares
   
Weighted
Average
Grant Date
Fair Value
 
Balance at June 30, 2015
    1,451,784     $ 1.12  
Granted
    --          
Vested
    (30,000 )   $ 0.88  
Forfeited
    (46,583 )   $ 1.81  
Outstanding at September 30, 2015
    1,375,201     $ 1.10  
 
In connection with the vesting of the restricted stock units, the election was made by some of the employees to satisfy the applicable federal income tax withholding obligation by a net share settlement, pursuant to which the Company withheld 9,915 shares and used the deemed proceeds from those shares to pay the income tax withholding. The net share settlement is deemed to be a repurchase by the Company of its common stock.
 
Warrants
A summary of warrant activity for the three months ended September 30, 2015 follows:
 
   
Number of
Shares
   
Weighted-Average
Exercise Price Per
Share
 
Beginning balance
    5,052,400     $ 2.21  
Warrants granted
    34,191,176     $ 0.68  
Warrants canceled
    --          
Warrants exercised
    --          
                 
Outstanding at September 30, 2015
    39,243,576     $ 0.88  
                 
Exercisable at September 30, 2015
    5,052,400     $ 2.21  
 
At September 30, 2015, the total intrinsic value of warrants outstanding and exercisable was $0.