XML 31 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition of Totipotent RX (Details) (USD $)
0 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended
Feb. 28, 2014
Mar. 31, 2014
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Subsidiary
Mar. 31, 2013
Feb. 18, 2014
Officer
Business Acquisition [Line Items]              
Acquisition related costs     $ 484,000   $ 1,725,000    
Number of convertible shares in exchange of warrants issued (in shares)   1,668,400 1,668,400   1,668,400    
Business Acquisition, Pro Forma Information [Abstract]              
Repayment of related party notes payable         150,000 0  
TotipotentRX Corporation [Member]
             
Business Acquisition [Line Items]              
Number of wholly owned subsidiaries         2    
Recorded revenues during the quarter   120,000          
Recorded loss during the quarter   60,000          
Aggregate number of shares issued (in shares) 12,490,841            
Percentage of common stock issued to acquiree shareholders (in hundredths)             38.00%
Fair value of aggregate number of shares issued             27,105,000
Number of convertible shares in exchange of warrants issued (in shares)             61,020
Warrant issued in relation to business acquisition (in shares)             61,020
Fair value of common stock in exchange of warrants issued             52,000
Purchase Price [Abstract]              
ThermoGenesis common shares and warrants             27,174,000
Fair value of assets acquired [Abstract]              
Cash             351,000
Receivables             171,000
Inventories             191,000
Clinical protocols             6,041,000
Other intangible assets             2,714,000
Property and equipment             325,000
Other assets             132,000
Total assets             9,925,000
Fair value of liabilities assumed [Abstract]              
Accounts payable             627,000
Related party notes payable             337,000
Other liabilities             680,000
Total liabilities             1,644,000
Net assets acquired             8,281,000
Preliminary goodwill             18,893,000
Business Acquisition, Pro Forma Information [Abstract]              
Net revenues     4,099,000 5,274,000 12,738,000 14,897,000  
Net loss     (1,702,000) (1,300,000) (5,139,000) (2,057,000)  
Non-recurring expenses directly attributable to the merger     531,000 275,000 1,933,000 275,000  
Settlement of receivables and payables between merging companies             17,000
Gross contractual amounts receivable             232,000
Number of officers whom repayment of notes payable             2
Repayment of each officer notes payable         75,000    
Repayment of related party notes payable         $ 150,000    
Shares issued to satisfy the remainder of debt (in shares)             82,000