NPORT-EX 2 sustainable-credit.htm ZSRIX 6/30/23 PART F

OSTERWEIS SUSTAINABLE CREDIT FUND
 
SCHEDULE OF INVESTMENTS at June 30, 2023 (Unaudited)
 
           
Principal Amount
 
Value
 
Bonds: 59.9%
     
Corporate Bonds: 59.9%
     
Air Freight & Logistics: 0.1%
     
   
Western Global Airlines LLC
     
$
498,000
 
10.375%, 08/15/2025
 
$
2,801
 
               
Commercial Services & Supplies: 8.1%
       
     
Cimpress PLC
       
 
329,000
 
7.000%, 06/15/2026
   
298,870
 
               
Computers & Peripherals: 3.2%
       
     
CPI Acquisition, Inc.
       
 
118,000
 
8.625%, 03/15/2026
   
113,736
 
     
Diebold Nixdorf, Inc.
       
 
379,517
 
8.500% Cash or 8.500% PIK, 10/15/2026 1
   
4,929
 
           
118,665
 
Construction & Engineering: 5.0%
       
     
Great Lakes Dredge & Dock Corp.
       
 
222,000
 
5.250%, 06/01/2029
   
185,621
 
               
Consumer Finance: 3.3%
       
     
Bread Financial Holdings, Inc.
       
 
60,000
 
4.750%, 12/15/2024
   
58,891
 
 
65,000
 
7.000%, 01/15/2026
   
61,355
 
           
120,246
 
Diversified Consumer Services: 0.5%
       
     
Cengage Learning, Inc.
       
 
18,000
 
9.500%, 06/15/2024
   
18,009
 
               
Food Products: 2.3%
       
     
B&G Foods, Inc.
       
 
100,000
 
5.250%, 09/15/2027
   
87,013
 
               
Hotels, Restaurants & Leisure: 5.3%
       
     
Arrow Bidco LLC
       
 
194,000
 
9.500%, 03/15/2024
   
194,563
 
               
Household Durables: 4.3%
       
     
American Greetings Corp.
       
 
162,000
 
8.750%, 04/15/2025
   
157,539
 
               
Interactive Media & Services: 11.2%
       
     
Cars.com, Inc.
       
 
125,000
 
6.375%, 11/01/2028
   
115,284
 
     
Getty Images, Inc.
       
 
191,000
 
9.750%, 03/01/2027
   
188,843
 
     
Millennium Escrow Corp.
       
 
149,000
 
6.625%, 08/01/2026
   
109,824
 
           
413,951
 
IT Services: 4.5%
       
     
Virtusa Corp.
       
 
203,000
 
7.125%, 12/15/2028
   
165,419
 
               
Machinery: 2.2%
       
     
The Manitowoc Co., Inc.
       
 
82,000
 
9.000%, 04/01/2026
   
81,675
 
               
Specialty Retail: 6.7%
       
     
The Michaels Cos., Inc
       
 
161,000
 
5.250%, 05/01/2028
   
130,244
 
     
The Michaels Cos., Inc.
       
 
172,000
 
7.875%, 05/01/2029
   
116,100
 
           
246,344
 
Textiles, Apparel & Luxury Goods: 3.2%
       
     
Hanesbrands, Inc.
       
 
125,000
 
4.875%, 05/15/2026
   
116,699
 
               
Total Corporate Bonds
       
(Cost $2,945,019)
   
2,207,415
 
               
Total Bonds
       
(Cost $2,945,019)
   
2,207,415
 
               
Bank Loans: 8.9%
       
Commercial Services & Supplies: 1.4%
       
     
LRS Holdings LLC
       
 
53,190
 
9.467% (1 Month SOFR + 4.250%), 8/31/2028 1,2
   
52,392
 
               
Software: 7.5%
       
     
Magenta Buyer LLC
       
 
364,450
 
10.030% (3 Months LIBOR + 4.750%), 7/27/2028 1,2
   
275,616
 
               
Total Bank Loans
       
(Cost $414,172)
   
328,008
 
               
Shares
       
Short-Term Investments: 36.1%
       
Money Market Funds: 36.1%
       
 
1,332,022
 
U.S. Bank Money Market Deposit Account, 5.050% 3
   
1,332,022
 
               
Total Money Market Funds
       
(Cost $1,332,022)
   
1,332,022
 
               
Total Short-Term Investments
       
(Cost $1,332,022)
   
1,332,022
 
               
Total Investments in Securities: 104.9%
       
(Cost $4,691,213)
   
3,867,445
 
Liabilities in Excess of Other Assets: (4.9)%
   
(181,578
)
Total Net Assets: 100.0%
 
$
3,685,867
 

LIBOR - 
London Interbank Offered Rate
 
SOFR - 
Secured Overnight Financing Rate
 
PIK- 
Payment-in-Kind
 

Variable rate security; rate shown is the rate in effect on June 30, 2023.
 

Bank loans generally pay interest at rates which are periodically determined by reference to a base lending rate plus a premium. All loans carry a variable rate of interest. These base lending rates are generally (i) the Prime Rate offered by one or more major United States banks, (ii) the lending rate offered by one or more European banks such as the London Interbank Offered Rate (“LIBOR”) or (iii) the Certificate of Deposit rate. Bank Loans, while exempt from registration, under the Securities Act of 1933, contain certain restrictions on resale and cannot be sold publicly. Floating rate bank loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy.
 

The Money Market Deposit Account (the “MMDA”) is a short-term investment vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on conditions and may change daily and by any amount. The rate shown is as of June 30, 2023.
 
     
The Global Industry Classifications Standard (GICS®) sector and industry classifications was developed by and is the exclusive property of MSCI, Inc. and Standard & Poor's ("S&P"). GICS® is a service mark of MSCI, Inc. and S&P and has been licensed for use by Osterweis Capital Management.


 
Summary of Fair Value Disclosure at June 30, 2023 (Unaudited)
 
The Osterweis Sustainable Credit Fund (the “Fund”) utilizes various methods to measure the fair value of its investments on a recurring basis.  U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods.  The three levels of inputs are:
 
• Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
• Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.  These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
• Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
 
The following is a summary of the inputs used to value the Fund’s investments as of June 30, 2023:

Assets:
 
Level 1
   
Level 2
   
Level 3
   
Total
Corporate Bonds 1
 
$
   
$
2,207,415
   
$
   
$
2,207,415
Bank Loans
   
     
328,008
     
     
328,008
Short-Term Investments
   
1,332,022
     
     
     
1,332,022
Total Assets:
 
$
1,332,022
   
$
2,535,423
   
$
   
$
3,867,445
 
1 See Schedule of Investments for industry breakouts.