OSTERWEIS SHORT DURATION CREDIT FUND
|
|||||||
SCHEDULE OF INVESTMENTS at December 31, 2022 (Unaudited)
|
|||||||
Principal Amount
|
Value
|
||||||
Bonds: 61.2%
|
|||||||
Corporate Bonds: 61.2%
|
|||||||
Air Freight & Logistics: 3.5%
|
|||||||
Western Global Airlines LLC
|
|||||||
$
|
8,623,000
|
10.375%, 08/15/2025
|
$
|
6,490,367
|
|||
Auto Components: 1.7%
|
|||||||
Patrick Industries, Inc.
|
|||||||
1,482,000
|
7.500%, 10/15/2027
|
1,444,266
|
|||||
1,957,000
|
4.750%, 05/01/2029
|
1,626,854
|
|||||
3,071,120
|
|||||||
Commercial Services & Supplies: 5.6%
|
|||||||
Cimpress PLC
|
|||||||
9,585,000
|
7.000%, 06/15/2026
|
6,641,255
|
|||||
RR Donnelley & Sons Co.
|
|||||||
3,949,000
|
6.125%, 11/01/2026
|
3,692,315
|
|||||
10,333,570
|
|||||||
Computers & Peripherals: 4.1%
|
|||||||
Diebold Nixdorf, Inc.
|
|||||||
14,640,407
|
8.500%, 10/15/2026
|
7,537,921
|
|||||
Construction & Engineering: 5.0%
|
|||||||
Brundage-Bone Concrete Pumping Holdings, Inc.
|
|||||||
4,558,000
|
6.000%, 02/01/2026
|
4,160,980
|
|||||
Great Lakes Dredge & Dock Corp.
|
|||||||
1,847,000
|
5.250%, 06/01/2029
|
1,438,259
|
|||||
IEA Energy Services LLC
|
|||||||
3,862,000
|
6.625%, 08/15/2029
|
3,649,377
|
|||||
9,248,616
|
|||||||
Consumer Finance: 6.0%
|
|||||||
Bread Financial Holdings, Inc.
|
|||||||
1,940,000
|
4.750%, 12/15/2024
|
1,723,337
|
|||||
5,658,000
|
7.000%, 01/15/2026
|
4,954,088
|
|||||
PRA Group, Inc.
|
|||||||
4,560,000
|
7.375%, 09/01/2025
|
4,413,613
|
|||||
11,091,038
|
|||||||
Diversified Consumer Services: 5.5%
|
|||||||
Cengage Learning, Inc.
|
|||||||
10,598,000
|
9.500%, 06/15/2024
|
10,123,581
|
|||||
Food Products: 2.0%
|
|||||||
B&G Foods, Inc.
|
|||||||
4,817,000
|
5.250%, 09/15/2027
|
3,701,711
|
|||||
Hotels, Restaurants & Leisure: 2.6%
|
|||||||
Arrow Bidco LLC
|
|||||||
4,871,000
|
9.500%, 03/15/2024
|
4,866,532
|
|||||
Household Durables: 4.8%
|
|||||||
American Greetings Corp.
|
|||||||
9,183,000
|
8.750%, 04/15/2025
|
8,836,434
|
|||||
Interactive Media & Services: 5.7%
|
|||||||
Getty Images, Inc.
|
|||||||
7,127,000
|
9.750%, 03/01/2027
|
7,046,066
|
|||||
Millennium Escrow Corp.
|
|||||||
5,564,000
|
6.625%, 08/01/2026
|
3,568,199
|
|||||
10,614,265
|
|||||||
IT Services: 1.2%
|
|||||||
Virtusa Corp.
|
|||||||
2,797,000
|
7.125%, 12/15/2028
|
2,135,574
|
|||||
Machinery: 6.3%
|
|||||||
Granite US Holdings Corp.
|
|||||||
6,731,000
|
11.000%, 10/01/2027
|
7,102,619
|
|||||
Werner FinCo L.P. / Werner FinCo, Inc.
|
|||||||
6,706,000
|
8.750%, 07/15/2025
|
4,503,615
|
|||||
11,606,234
|
|||||||
Paper & Forest Products: 1.4%
|
|||||||
Resolute Forest Products, Inc.
|
|||||||
2,540,000
|
4.875%, 03/01/2026
|
2,509,007
|
|||||
Software: 1.2%
|
|||||||
Veritas U.S., Inc / Veritas Bermuda Ltd.
|
|||||||
3,244,000
|
7.500%, 09/01/2025
|
2,245,997
|
|||||
Specialty Retail: 4.6%
|
|||||||
At Home Group, Inc.
|
|||||||
1,976,000
|
4.875%, 07/15/2028
|
1,395,639
|
|||||
The Men's Wearhouse LLC
|
|||||||
45,285,000
|
7.000%, 07/01/2023 1,5
|
298,881
|
|||||
The Michaels Cos., Inc
|
|||||||
6,338,000
|
5.250%, 05/01/2028
|
5,106,753
|
|||||
The Michaels Cos., Inc.
|
|||||||
2,428,000
|
7.875%, 05/01/2029
|
1,626,634
|
|||||
8,427,907
|
|||||||
Total Corporate Bonds
|
|||||||
(Cost $159,824,824)
|
112,839,874
|
||||||
Total Bonds
|
|||||||
(Cost $159,824,824)
|
112,839,874
|
||||||
Bank Loans: 31.2%
|
|||||||
Beverages: 3.1%
|
|||||||
Chill Merger Sub, Inc.
|
|||||||
6,416,070
|
8.230% (1 month LIBOR + 3.500%), 3/20/2024 2,3
|
5,705,137
|
|||||
Chemicals: 3.3%
|
|||||||
AgroFresh, Inc.
|
|||||||
6,182,745
|
10.634% (1 month LIBOR + 6.250%), 12/31/2024 2,3
|
6,074,547
|
|||||
Commercial Services & Supplies: 0.8%
|
|||||||
LRS Holdings LLC
|
|||||||
1,431,540
|
8.634% (1 month LIBOR + 4.250%), 8/31/2028 2,3
|
1,385,015
|
|||||
Diversified Consumer Services: 2.1%
|
|||||||
APX Group, Inc.
|
|||||||
3,950,000
|
8.500% (Prime + 2.250%), 7/9/2028 2,3
|
3,914,825
|
|||||
IT Services: 6.3%
|
|||||||
Cast & Crew LLC
|
|||||||
11,810,269
|
7.884% (1 month LIBOR + 3.500%), 2/7/2026 2,3
|
11,672,148
|
|||||
Machinery: 0.9%
|
|||||||
Werner FinCo L.P.
|
|||||||
1,813,505
|
8.730% (2 months LIBOR + 4.000%), 7/24/2024 2,3
|
1,644,251
|
|||||
Software: 13.3%
|
|||||||
A&V Holdings Midco LLC
|
|||||||
2,420,823
|
9.545% (3 months LIBOR + 5.375%), 3/10/2027 2,3
|
2,360,302
|
|||||
Hyland Software, Inc.
|
|||||||
3,289,802
|
7.884% (1 month LIBOR + 3.500%), 7/1/2024 2,3
|
3,252,381
|
|||||
Hyland Software, Inc.
|
|||||||
12,892,000
|
10.634% (1 month LIBOR + 6.250%), 7/10/2025 2,3
|
12,260,292
|
|||||
Magenta Buyer LLC
|
|||||||
4,583,700
|
9.170% (3 months LIBOR + 4.750%), 7/27/2028 2,3
|
3,946,291
|
|||||
Veritas U.S., Inc.
|
|||||||
3,726,421
|
9.730% (3 months LIBOR + 5.000%), 9/1/2025 2,3
|
2,647,752
|
|||||
24,467,018
|
|||||||
Specialty Retail: 1.4%
|
|||||||
At Home Group, Inc.
|
|||||||
3,210,570
|
7.743% (3 months LIBOR + 4.000%), 7/23/2028 2,3
|
2,540,765
|
|||||
Total Bank Loans
|
|||||||
(Cost $61,335,107)
|
57,403,706
|
||||||
Shares
|
|||||||
Short-Term Investments: 5.9%
|
|||||||
Money Market Funds: 5.9%
|
|||||||
10,892,132
|
U.S. Bank Money Market Deposit Account, 3.900% 4
|
10,892,132
|
|||||
Total Money Market Funds
|
|||||||
(Cost $10,892,132)
|
10,892,132
|
||||||
Total Short-Term Investments
|
|||||||
(Cost $10,892,132)
|
10,892,132
|
||||||
Total Investments in Securities: 98.3%
|
|||||||
(Cost $232,052,063)
|
181,135,712
|
||||||
Other Assets in Excess of Liabilities: 1.7%
|
3,190,510
|
||||||
Total Net Assets: 100.0%
|
$
|
184,326,222
|
LIBOR -
|
London Interbank Offered Rate
|
|||
SOFR -
|
Secured Overnight Financing Rate
|
|||
PRIME -
|
United States Federal Reserve Overnight Rate
|
|||
1
|
Security is fair valued under the Board of Trustees and is categorized as a Level 3 security. Significant unobservable inputs were
used to determine fair value.
|
|||
2
|
Variable rate security; rate shown is the rate in effect on December 31, 2022.
|
|||
3
|
Bank loans generally pay interest at rates which are periodically determined by reference to a base lending rate plus a premium. All
loans carry a variable rate of interest. These base lending rates are generally (i) the Prime Rate offered by one or more major United States banks, (ii) the lending rate offered by one or more European banks such as the London Interbank
Offered Rate (“LIBOR”) or (iii) the Certificate of Deposit rate. Bank Loans, while exempt from registration, under the Securities Act of 1933, contain certain restrictions on resale and cannot be sold publicly. Floating rate bank loans
often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy.
|
|||
4
|
The Money Market Deposit Account (the “MMDA”) is a short-term investment vehicle in which the Fund holds cash balances. The MMDA
will bear interest at a variable rate that is determined based on conditions and may change daily and by any amount. The rate shown is as of December 31, 2022.
|
|||
5
|
Security is in default.
|
The Global Industry Classifications Standard (GICS®) sector and industry classifications was developed by and is the
exclusive property of MSCI, Inc. and Standard & Poor's ("S&P"). GICS® is a service mark of MSCI, Inc. and S&P and has been licensed for use by Osterweis Capital Management.
|
Summary of Fair Value Disclosure at December 31, 2022 (Unaudited)
|
||||
The Osterweis Short Duration Fund (the "Fund"), utilizes various methods to measure the fair value of its investments on a recurring
basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:
|
||||
• Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
• Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either
directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar
data.
• Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing
the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
|
||||
The following is a summary of the inputs used to value the Fund's investments as of December 31, 2022:
|
Assets:
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||
Corporate Bonds 1
|
$
|
–
|
$
|
112,540,993
|
$
|
298,881
|
$
|
112,839,874
|
|||||||
Bank Loans
|
–
|
57,403,706
|
–
|
57,403,706
|
|||||||||||
Short-Term Investments
|
10,892,132
|
–
|
–
|
10,892,132
|
|||||||||||
Total Assets:
|
$
|
10,892,132
|
$
|
169,944,699
|
$
|
298,881
|
$
|
181,135,712
|
|||||||
1 See Schedule of Investments for industry breakouts.
|
|||||||||||||||
2 See Schedule of Investments for disclosure of Level 3 securities.
|