XML 26 R15.htm IDEA: XBRL DOCUMENT v3.23.1
LOANS
3 Months Ended
Mar. 31, 2023
LOANS  
LOANS

6. LOANS AND ALLOWANCE FOR CREDIT LOSSES

The loans receivable portfolio is segmented into commercial, residential mortgage and consumer loans. Loans outstanding at March 31, 2023 and December 31, 2022 are summarized by segment, and by classes within each segment, as follows:

Summary of Loans by Type

(In Thousands)

    

March 31, 

    

December 31, 

2023

2022(1)

Commercial real estate - nonowner occupied

$

682,698

$

675,597

Commercial real estate - owner occupied

221,766

205,910

All other commercial loans

384,802

410,077

Residential mortgage loans

401,720

393,582

Consumer loans

54,153

54,874

Total

1,745,139

1,740,040

Less: allowance for credit losses on loans

(18,346)

(16,615)

Loans, net

$

1,726,793

$

1,723,425

(1) Total loans at December 31, 2022 include purchased credit impaired loans of $1,027,000.

In the table above, outstanding loan balances are presented net of deferred loan origination fees, net, of $4,506,000 at March 31, 2023 and $4,725,000 at December 31, 2022.

The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in Northcentral Pennsylvania, the Southern tier of New York State, Southeastern Pennsylvania and Southcentral Pennsylvania. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region.

Acquired loans were initially recorded at fair value, with adjustments made to gross amortized cost based on movements in interest rates (market rate adjustment) and based on credit fair value adjustments on non-impaired loans and impaired loans. Subsequently, the Corporation has recognized amortization and accretion of a portion of the market rate adjustments and credit adjustments on non-impaired (performing) loans, and a partial recovery of PCI loans. For the three-month periods ended March 31, 2023 and 2022, adjustments to the initial market rate and credit fair value adjustments of performing loans were recognized as follows:

(In Thousands)

Three Months Ended

March 31, 

March 31, 

2023

2022

Market Rate Adjustment

 

  

 

  

Adjustments to gross amortized cost of loans at beginning of period

$

(916)

$

(637)

Amortization recognized in interest income

(52)

(248)

Adjustments to gross amortized cost of loans at end of period

$

(968)

$

(885)

Credit Adjustment on Non-impaired Loans

Adjustments to gross amortized cost of loans at beginning of period

$

(1,840)

$

(3,335)

Accretion recognized in interest income

 

198

 

553

Adjustments to gross amortized cost of loans at end of period

$

(1,642)

$

(2,782)

The following table presents an analysis of past due loans as of March 31, 2023:

(In Thousands)

As of March 31, 2023

Past Due

Past Due

30-89

90+

Nonaccrual

Current

Total

Days

Days

Loans

Loans

Loans

Commercial real estate - nonowner occupied

$

233

$

365

$

6,017

$

676,083

$

682,698

Commercial real estate - owner occupied

 

484

 

141

 

1,612

 

219,529

 

221,766

All other commercial loans

827

147

1,680

382,148

384,802

Residential mortgage loans

3,666

398

3,251

394,405

401,720

Consumer loans

 

283

 

165

 

316

 

53,389

 

54,153

Total

$

5,493

$

1,216

$

12,876

$

1,725,554

$

1,745,139

The following table presents an analysis of past due loans as of December 31, 2022:

(In Thousands)

As of December 31, 2022

Past Due

Past Due

30-89

90+

Nonaccrual

Current

Total

Days

Days

Loans

Loans

Loans

Commercial real estate - nonowner occupied

$

644

$

947

$

6,350

$

667,656

$

675,597

Commercial real estate - owner occupied

 

723

 

141

 

19

 

204,099

 

204,982

All other commercial loans

537

151

11,528

397,762

409,978

Residential mortgage loans

4,540

866

3,974

384,202

393,582

Consumer loans

635

132

187

53,920

54,874

Purchased credit impaired

 

0

 

0

 

1,027

 

0

 

1,027

Total

$

7,079

$

2,237

$

23,085

$

1,707,639

$

1,740,040

In determining the larger loan relationships for detailed assessment under the specific allowance component, the Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” rows in the table that follows.

The following table presents the recorded investment in loans by credit quality indicators by year of origination as of March 31, 2023:

(In Thousands)

Term Loans by Year of Origination

2023

2022

2021

2020

2019

Prior

Revolving

Total

Commercial real estate - nonowner occupied

 

 

 

 

 

  

 

  

 

  

 

  

Pass

$

22,553

$

181,862

$

94,978

$

51,333

$

83,703

$

225,718

$

0

$

660,147

Special Mention

 

0

 

0

 

1,531

 

0

 

123

 

10,282

 

0

 

11,936

Substandard

0

0

0

20

625

9,970

0

10,615

Doubtful

0

0

0

0

0

0

0

0

Total commercial real estate - nonowner occupied

$

22,553

$

181,862

$

96,509

$

51,353

$

84,451

$

245,970

$

0

$

682,698

 

 

 

 

 

 

 

 

Current period gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

Pass

$

17,090

$

33,112

$

52,442

$

13,905

$

18,071

$

80,580

$

0

$

215,200

Special Mention

 

0

 

0

 

2,717

 

0

 

0

 

1,659

 

0

 

4,376

Substandard

0

0

0

0

0

2,190

0

2,190

Doubtful

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total commercial real estate - owner occupied

$

17,090

$

33,112

$

55,159

$

13,905

$

18,071

$

84,429

$

0

$

221,766

 

 

 

 

 

 

 

 

Current period gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

 

 

 

 

 

 

 

 

All other commercial loans

 

 

 

 

 

 

 

 

Pass

$

11,961

$

88,513

$

64,892

$

40,119

$

20,443

$

33,290

$

108,892

$

368,110

Special Mention

 

0

 

45

 

12

 

146

 

0

 

513

 

1,720

 

2,436

Substandard

805

1,962

60

189

1,658

1,205

8,377

14,256

Doubtful

0

0

0

0

0

0

0

0

Total all other commercial loans

$

12,766

$

90,520

$

64,964

$

40,454

$

22,101

$

35,008

$

118,989

$

384,802

 

 

 

 

 

 

 

 

Current period gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

0

$

5

$

5

Residential mortgage loans

Pass

$

11,807

$

98,765

$

59,192

$

42,155

$

34,008

$

150,715

$

0

$

396,642

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

34

97

372

4,575

0

5,078

Doubtful

0

0

0

0

0

0

0

0

Total residential mortgage loans

$

11,807

$

98,765

$

59,226

$

42,252

$

34,380

$

155,290

$

0

$

401,720

 

 

 

 

 

 

 

 

Current period gross charge-offs

$

0

$

0

$

0

$

0

$

0

$

19

$

0

$

19

Consumer loans

Pass

$

2,639

$

6,387

$

3,107

$

1,725

$

432

$

1,243

$

37,876

$

53,409

Special Mention

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Substandard

0

0

2

27

14

103

598

744

Doubtful

0

0

0

0

0

0

0

0

Total consumer loans

$

2,639

$

6,387

$

3,109

$

1,752

$

446

$

1,346

$

38,474

$

54,153

 

 

 

 

 

 

 

 

Current period gross charge-offs

$

0

$

21

$

0

$

0

$

0

$

3

$

19

$

43

The following table presents the recorded investment in loans by credit quality indicators as of December 31, 2022:

Special

(In Thousands)

Pass

Mention

Substandard

Doubtful

Total

Commercial real estate - nonowner occupied

$

654,430

$

9,486

$

11,681

$

0

$

675,597

Commercial real estate - owner occupied

 

202,702

 

1,909

 

371

 

0

 

204,982

All other commercial loans

383,846

2,516

23,616

0

409,978

Residential mortgage loans

387,944

0

5,638

0

393,582

Consumer loans

54,353

0

521

0

54,874

Purchased credit impaired

 

0

 

0

 

1,027

 

0

 

1,027

Total

$

1,683,275

$

13,911

$

42,854

$

0

$

1,740,040

The following table is a summary of the Corporation’s nonaccrual loans by major categories for the periods indicated.

March 31, 2023

December 31, 2022

Nonaccrual Loans with

Nonaccrual Loans

Total Nonaccrual

(In Thousands)

No Allowance

with an Allowance

Loans

Nonaccrual Loans

Commercial real estate - nonowner occupied

$

1,236

$

4,781

$

6,017

$

6,350

Commercial real estate - owner occupied

 

800

 

812

 

1,612

 

19

All other commercial loans

1,471

209

1,680

11,528

Residential mortgage loans

3,251

0

3,251

3,974

Consumer loans

 

316

 

0

 

316

 

187

Purchased credit impaired

 

0

 

0

 

0

 

1,027

Total

$

7,074

$

5,802

$

12,876

$

23,085

The Corporation recognized $231,000 of interest income on nonaccrual loans during the three months ended March 31, 2023.

The following table represents the accrued interest receivable written off by reversing interest income during the three months ended March 31, 2023:

For the Three Months

(In Thousands)

Ended March 31, 2023

Commercial real estate - nonowner occupied

$

26

Residential mortgage loans

3

Consumer loans

 

2

Total

$

31

The Corporation has certain loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty. The underlying collateral can vary based upon the type of loan. The following provides more detail about the types of collateral that secure collateral dependent loans:

Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate. Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies. Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate.
All other commercial loans are typically secured by business assets including inventory, equipment and receivables.
Residential mortgage loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage.
Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property. Some consumer loans are unsecured and have no underlying collateral.

The following table details the amortized cost of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses on loans allocated to these loans:

March 31, 2023

Amortized

(In Thousands)

Cost

Allowance

Commercial real estate - nonowner occupied

$

6,017

$

609

Commercial real estate - owner occupied

 

1,612

 

183

All other commercial loans

1,680

103

Total

$

9,309

$

895

The following table summarizes the activity related to the allowance for credit losses for the three months ended March 31, 2023 under the CECL methodology.

Commercial

Commercial

All

real estate -

real estate -

other

Residential

nonowner

owner

commercial

mortgage

Consumer

(In Thousands)

occupied

occupied

loans

loans

loans

Unallocated

Total

Balance, December 31, 2022

$

6,305

$

1,942

$

4,142

$

2,751

$

475

$

1,000

$

16,615

Adoption of ASU 2016-13 (CECL)

3,763

7

(88)

(344)

(234)

(1,000)

2,104

Charge-offs

0

0

(5)

(19)

(43)

0

(67)

Recoveries

0

0

0

1

5

0

6

(Credit) provision for credit losses on loans

 

(414)

 

(7)

 

(469)

 

475

 

103

 

0

 

(312)

Balance, March 31, 2023

$

9,654

$

1,942

$

3,580

$

2,864

$

306

$

0

$

18,346

Prior to the adoption of ASC 326 on January 1, 2023, the Corporation calculated the allowance for loan losses under the incurred loss methodology. The following tables are disclosed related to the allowance for loan losses in prior periods.

Three Months Ended March 31, 2022

December 31, 2021

    

    

    

    

    

    

    

March 31, 2022

(In Thousands)

    

Balance

    

 Charge-offs 

    

 Recoveries 

    

 Provision (Credit) 

    

Balance

Allowance for Loan Losses:

 

  

  

  

  

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

4,405

$

0

$

0

$

612

$

5,017

Commercial and industrial

 

2,723

 

(150)

 

0

 

268

 

2,841

Commercial construction and land

 

637

 

0

 

0

 

(246)

 

391

Loans secured by farmland

 

115

 

0

 

0

 

14

 

129

Multi-family (5 or more) residential

 

215

 

0

 

0

 

152

 

367

Agricultural loans

 

25

 

0

 

0

 

2

 

27

Other commercial loans

 

173

 

0

 

0

 

(23)

 

150

Total commercial

 

8,293

 

(150)

 

0

 

779

 

8,922

Residential mortgage:

 

  

  

  

  

  

Residential mortgage loans - first liens

3,650

0

1

159

3,810

Residential mortgage loans - junior liens

 

184

 

0

 

0

 

(3)

 

181

Home equity lines of credit

 

302

 

0

 

15

 

(11)

 

306

1-4 Family residential construction

 

202

 

0

 

0

 

(54)

 

148

Total residential mortgage

 

4,338

 

0

 

16

 

91

 

4,445

Consumer

 

235

 

(30)

 

7

 

25

 

237

Unallocated

 

671

 

0

 

0

 

(4)

 

667

Total Allowance for Loan Losses

$

13,537

$

(180)

$

23

$

891

$

14,271

The following tables present a summary of loan balances and the related allowance for loan losses summarized by portfolio segment and class for each impairment method used as of December 31, 2022.

December 31, 2022

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

7,154

$

675,095

$

682,249

$

427

$

6,647

$

7,074

Commercial and industrial

 

11,223

 

167,048

 

178,271

 

26

 

2,883

 

2,909

Paycheck Protection Program - 1st Draw

 

0

 

5

 

5

 

0

 

0

 

0

Paycheck Protection Program - 2nd Draw

0

163

163

0

0

0

Political subdivisions

 

0

 

90,719

 

90,719

 

0

 

0

 

0

Commercial construction and land

 

244

 

73,719

 

73,963

 

0

 

647

 

647

Loans secured by farmland

 

76

 

12,874

 

12,950

 

0

 

112

 

112

Multi-family (5 or more) residential

 

0

 

55,886

 

55,886

 

0

 

411

 

411

Agricultural loans

 

57

 

2,378

 

2,435

 

0

 

21

 

21

Other commercial loans

 

0

 

14,857

 

14,857

 

0

 

124

 

124

Total commercial

 

18,754

 

1,092,744

 

1,111,498

 

453

 

10,845

 

11,298

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

506

509,276

509,782

0

3,413

3,413

Residential mortgage loans - junior liens

 

30

 

24,919

 

24,949

 

0

 

167

 

167

Home equity lines of credit

 

68

 

43,730

 

43,798

 

0

 

282

 

282

1-4 Family residential construction

 

0

 

30,577

 

30,577

 

0

 

211

 

211

Total residential mortgage

 

604

 

608,502

 

609,106

 

0

 

4,073

 

4,073

Consumer

 

0

 

19,436

 

19,436

 

0

 

244

 

244

Unallocated

 

 

 

 

 

 

1,000

Total

$

19,358

$

1,720,682

$

1,740,040

$

453

$

15,162

$

16,615

Prior to the adoption of ASU 2016-13, loans were classified as impaired when, based on current information and events, it was probable that the Corporation would be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment included payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experienced insignificant payment delays and payment shortfalls generally were not classified as impaired. Management determined the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of shortfall in relation to the principal and interest owed. Impairment was measured on a loan-by-loan basis for commercial loans by the fair value of the collateral (if the loan is collateral dependent), by future cash flows discounted at the loan’s effective rate or by the loan’s observable market price.

The scope of loans reviewed individually each quarter to determine if they were impaired included all commercial loan relationships greater than $200,000 and any residential mortgage or consumer loans of $400,000 or more for which there was at least one extension of credit graded Special Mention, Substandard or Doubtful. All loans classified as troubled debt restructurings and all commercial loan relationships less than $200,000 or other loan relationships less than $400,000 in the aggregate, but with an estimated loss of $100,000 or more, were individually evaluated for impairment.

Summary information related to impaired loans at December 31, 2022 is provided in the table immediately below.

(In Thousands)

December 31, 2022

Unpaid

Principal

Recorded

Related

    

Balance

    

Investment

    

Allowance

With no related allowance recorded:

 

  

 

  

 

  

Commercial loans secured by real estate

$

8,563

$

3,754

$

0

Commercial and industrial

 

12,926

 

11,163

 

0

Residential mortgage loans - first liens

506

506

0

Residential mortgage loans - junior liens

 

68

 

30

 

0

Home equity lines of credit

68

 

68

 

0

Loans secured by farmland

 

76

 

76

 

0

Agricultural loans

57

57

0

Construction and other land loans

244

244

0

Total with no related allowance recorded

 

22,508

 

15,898

 

0

With a related allowance recorded:

 

 

 

Commercial loans secured by real estate

3,400

3,400

427

Commercial and industrial

 

60

 

60

 

26

Total with a related allowance recorded

 

3,460

 

3,460

 

453

Total

$

25,968

$

19,358

$

453

The average balance of impaired loans and interest income recognized on these impaired loans is as follows:

(In Thousands)

Average Investment in

Interest Income Recognized on

Impaired Loans

Impaired Loans on a Cash Basis

Three Months Ended

Three Months Ended

March 31, 

March 31, 

    

2022

2022

Commercial:

Commercial loans secured by real estate

$

10,735

$

129

Commercial and industrial

1,626

4

Commercial construction and land

48

1

Loans secured by farmland

82

0

Multi-family (5 or more) residential

789

0

Agricultural loans

63

2

Total commercial

13,343

136

Residential mortgage:

 

Residential mortgage loans - first lien

565

7

Residential mortgage loans - junior lien

37

1

Home equity lines of credit

0

1

Total residential mortgage

602

9

Total

$

13,945

$

145

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.

Because the effect of most modifications made to borrowers experiencing financial difficulty, such as extensions of terms, insignificant payment delays and interest rate reductions, is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification.

Occasionally, the Corporation modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.

There were no loans modified to borrowers experiencing financial difficulty in the first quarter 2023.

The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in foreclosed assets held for sale in the unaudited consolidated balance sheets) is as follows:

(In Thousands)

    

March 31, 

    

December 31, 

2023

2022

Foreclosed residential real estate

$

184

$

0

The recorded investment of consumer mortgage loans secured by residential real properties for which formal foreclosure proceedings were in process is as follows:

(In Thousands)

    

March 31, 

    

December 31, 

2023

2022

Residential real estate in process of foreclosure

$

1,154

$

1,229

The Corporation maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, commercial letters of credit and credit enhancement obligations related to residential mortgage loans sold with recourse, when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e. commitment cannot be canceled at any time). The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over their estimated lives. The allowance for credit losses for off-balance sheet exposures of $1,178,000 at March 31, 2023 and $425,000 at December 31, 2022, is included in accrued interest and other liabilities on the unaudited, consolidated balance sheets.

The following table presents the balance and activity in the allowance for credit losses for off-balance sheet exposures for the three months ended March 31, 2023.

Total Allowance for

Credit Losses -

(In Thousands)

Off-Balance Sheet Exposures

Balance, December 31, 2022

$

425

Adjustment to allowance for off-balance sheet exposures for adoption of ASU 2016-13

 

793

Credit for unfunded commitments

(40)

Balance, March 31, 2023

$

1,178