XML 110 R51.htm IDEA: XBRL DOCUMENT v3.20.4
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2020
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of assets measured at fair value and the valuation methods used

December 31, 2020

    

Quoted

    

    

    

Prices

Other

in Active

Observable

Unobservable

Total

Markets

Inputs

Inputs

Fair

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Recurring fair value measurements, assets:

 

  

 

  

 

  

 

  

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

Obligations of the U.S. Treasury

$

0

$

12,182

$

0

$

12,182

Obligations of U.S. Government agencies

0

26,344

0

26,344

Obligations of states and political subdivisions:

 

  

 

 

  

 

Tax-exempt

 

0

 

122,401

 

0

 

122,401

Taxable

 

0

 

47,452

 

0

 

47,452

Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:

 

  

 

  

 

  

 

  

Residential pass-through securities

 

0

 

38,176

 

0

 

38,176

Residential collateralized mortgage obligations

 

0

 

57,467

 

0

 

57,467

Commercial mortgage-backed securities

 

0

 

45,310

 

0

 

45,310

Total available-for-sale debt securities

 

0

 

349,332

 

0

 

349,332

Marketable equity security

 

1,000

 

0

 

0

 

1,000

Servicing rights

 

0

 

0

 

1,689

 

1,689

Interest rate swap agreements, assets

0

6,566

0

6,566

Total recurring fair value measurements, assets

$

1,000

$

355,898

$

1,689

$

358,587

Recurring fair value measurements, liabilities,

Interest rate swap agreements, liabilities

$

0

$

6,566

$

0

$

6,566

Nonrecurring fair value measurements, assets:

 

  

 

  

 

  

 

  

Impaired loans with a valuation allowance

$

0

$

0

$

8,082

$

8,082

Valuation allowance

 

0

 

0

 

(925)

 

(925)

Impaired loans, net

 

0

 

0

 

7,157

 

7,157

Foreclosed assets held for sale

 

0

 

0

 

1,338

 

1,338

Total nonrecurring fair value measurements, assets

$

0

$

0

$

8,495

$

8,495

December 31, 2019

    

Quoted

    

    

    

Prices

Other

in Active

Observable

Unobservable

Total

Markets

Inputs

Inputs

Fair

(In Thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Recurring fair value measurements, assets:

 

  

 

  

 

  

 

  

AVAILABLE-FOR-SALE DEBT SECURITIES:

 

  

 

  

 

  

 

  

Obligations of U.S. Government agencies

$

0

$

17,000

$

0

$

17,000

Obligations of states and political subdivisions:

 

  

 

  

 

  

 

  

Tax-exempt

 

0

 

70,760

 

0

 

70,760

Taxable

 

0

 

36,303

 

0

 

36,303

Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:

 

  

 

  

 

  

 

  

Residential pass-through securities

 

0

 

59,210

 

0

 

59,210

Residential collateralized mortgage obligations

 

0

 

114,723

 

0

 

114,723

Commercial mortgage-backed securities

 

0

 

48,727

 

0

 

48,727

Total available-for-sale debt securities

 

0

 

346,723

 

0

 

346,723

Marketable equity security

 

979

 

0

 

0

 

979

Servicing rights

 

0

 

0

 

1,277

 

1,277

Total recurring fair value measurements

$

979

$

346,723

$

1,277

$

348,979

Nonrecurring fair value measurements, assets

 

  

 

  

 

  

 

  

Impaired loans with a valuation allowance

$

0

$

0

$

3,375

$

3,375

Valuation allowance

 

0

 

0

 

(1,051)

 

(1,051)

Impaired loans, net

 

0

 

0

 

2,324

 

2,324

Foreclosed assets held for sale

 

0

 

0

 

2,886

 

2,886

Total nonrecurring fair value measurements, assets

$

0

$

0

$

5,210

$

5,210

Schedule of reconciliation of level 3 activity

(In Thousands)

Years Ended December 31, 

    

2020

    

2019

Servicing rights balance, beginning of period

$

1,277

$

1,404

Originations of servicing rights

 

988

 

204

Unrealized losses included in earnings

 

(576)

 

(331)

Servicing rights balance, end of period

$

1,689

$

1,277

Schedule of estimated fair values, and carrying amounts of financial instruments not recorded at fair value

(In Thousands)

Fair Value

December 31, 2020

December 31, 2019

Hierarchy

Carrying

Fair

Carrying

Fair

    

Level

    

Amount

    

Value

    

Amount

    

Value

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

Level 1

$

96,017

$

96,017

$

31,122

$

31,122

Certificates of deposit

 

Level 2

 

5,840

 

6,054

 

4,080

 

4,227

Restricted equity securities (included in Other Assets)

 

Level 2

 

9,970

 

9,970

 

10,321

 

10,321

Loans, net

 

Level 3

 

1,632,824

 

1,646,207

 

1,172,386

 

1,181,000

Accrued interest receivable

 

Level 2

 

8,293

 

8,293

 

5,001

 

5,001

Interest rate swap agreements

 

Level 2

 

6,566

 

6,566

 

0

 

0

Financial liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits with no stated maturity

 

Level 2

 

1,430,062

 

1,430,062

 

877,965

 

877,965

Time deposits

 

Level 2

 

390,407

 

393,566

 

374,695

 

376,738

Short-term borrowings

 

Level 2

 

20,022

 

19,974

 

86,220

 

86,166

Long-term borrowings

 

Level 2

 

54,608

 

55,723

 

52,127

 

52,040

Subordinated debt

Level 2

16,553

16,680

6,500

6,499

Accrued interest payable

 

Level 2

 

390

 

390

 

311

 

311

Interest rate swap agreements

 

Level 2

 

6,566

 

6,566

 

0

 

0

Recurring fair value measurements  
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of inputs and valuation techniques

    

Fair Value at

    

  

    

  

    

  

    

  

12/31/2020

Valuation

Unobservable

Method or Value As of

Asset

(In Thousands)

Technique

Input(s)

12/31/2020

Servicing rights

$

1,689

 

Discounted cash flow

 

Discount rate

 

13.00

%  

Rate used through modeling period

 

 

Loan prepayment speeds

277.00

%  

Weighted-average PSA

 

 

Servicing fees

0.25

%  

of loan balances

 

4.00

%  

of payments are late

 

5.00

%  

late fees assessed

$

1.94

Miscellaneous fees per account per month

 

 

Servicing costs

$

6.00

Monthly servicing cost per account

$

24.00

Additional monthly servicing cost per loan on loans more than 30 days delinquent

 

1.50

%  

of loans more than 30 days delinquent

 

 

3.00

%  

annual increase in servicing costs

    

Fair Value at

    

  

    

  

    

  

    

  

12/31/2019

Valuation

Unobservable

Method or Value As of

Asset

(In Thousands)

Technique

Input(s)

12/31/2019

Servicing rights

$

1,277

 

Discounted cash flow

 

Discount rate

 

12.50

%  

Rate used through modeling period

 

 

Loan prepayment speeds

183.00

%  

Weighted-average PSA

 

 

Servicing fees

0.25

%  

of loan balances

 

4.00

%  

of payments are late

5.00

%  

late fees assessed

$

1.94

 

Miscellaneous fees per account per month

 

Servicing costs

$

6.00

Monthly servicing cost per account

$

24.00

Additional monthly servicing cost per loan on loans more than 30 days delinquent

1.50

%  

of loans more than 30 days delinquent

 

 

3.00

%  

annual increase in servicing costs

Nonrecurring fair value measurements  
FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of inputs and valuation techniques

(Dollars In Thousands)

    

    

  

    

  

    

  

    

  

    

Weighted

 

Valuation

  

  

  

Average

 

Balance at

Allowance at

Fair Value at

Valuation

Unobservable

Discount at

 

Asset

12/31/2020

12/31/2020

12/31/2020

Technique

Inputs

12/31/2020

Impaired loans:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first and junior liens

$

1,509

$

162

$

1,347

 

Sales comparison

 

Discount to appraised value

 

31

%

Commercial:

 

  

 

 

 

  

 

  

 

Commercial loans secured by real estate

 

6,501

 

691

 

5,810

 

Sales comparison

 

Discount to appraised value

 

28

%

Commercial and industrial

 

72

 

72

 

0

 

Liquidation of assets

 

Discount to appraised value

 

100

%

Total impaired loans

$

8,082

$

925

$

7,157

 

  

 

  

 

  

Foreclosed assets held for sale - real estate:

 

  

 

  

 

  

 

  

 

  

 

  

Residential (1-4 family)

$

80

$

0

$

80

 

Sales comparison

 

Discount to appraised value

 

36

%

Commercial real estate

 

1,258

 

0

 

1,258

 

Sales comparison

 

Discount to appraised value

 

44

%

Total foreclosed assets held for sale

$

1,338

$

0

$

1,338

 

  

 

  

 

  

(Dollars In Thousands)

    

    

  

    

  

    

  

    

  

    

Weighted  

 

Valuation

  

  

  

Average  

 

Balance at

Allowance at

Fair Value at

Valuation

Unobservable

Discount at

 

Asset

12/31/2019

12/31/2019

12/31/2019

Technique

Inputs

12/31/2019

 

Impaired loans:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first and junior liens

$

732

$

176

$

556

 

Sales comparison

 

Discount to appraised value

 

30

%

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial and industrial

 

106

 

89

 

17

 

Sales comparison

 

Discount to appraised value

 

69

%

Commercial and industrial

 

798

 

60

 

738

 

Liquidation of accounts receivable

 

Discount to borrower's financial statement value

 

15

%

Commercial construction and land

 

1,261

 

678

 

583

 

Sales comparison

 

Discount to appraised value

 

47

%

Loans secured by farmland

 

478

 

48

 

430

 

Sales comparison

 

Discount to appraised value

 

46

%

Total impaired loans

$

3,375

$

1,051

$

2,324

 

  

 

  

 

  

Foreclosed assets held for sale - real estate:

 

  

 

  

 

  

 

  

 

  

 

  

Residential (1-4 family)

$

292

$

0

$

292

 

Sales comparison

 

Discount to appraised value

 

46

%

Land

 

70

 

0

 

70

 

Sales comparison

 

Discount to appraised value

 

53

%

Commercial real estate

 

2,524

 

0

 

2,524

 

Sales comparison

 

Discount to appraised value

 

39

%

Total foreclosed assets held for sale

$

2,886

$

0

$

2,886