UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______________ to _________________________.
Commission file number: 000-16084
CITIZENS & NORTHERN CORPORATION
(Exact name of Registrant as specified in its charter)
PENNSYLVANIA | 23-2451943 | ||
(State or other jurisdiction of | (I.R.S. Employer | ||
incorporation or organization) | Identification No.) |
90-92 MAIN STREET, WELLSBORO, PA 16901
(Address of principal executive offices) (Zip code)
570-724-3411
(Registrant's telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨ Smaller reporting company x
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||
Common Stock Par Value $1.00 | CZNC | NASDAQ Capital Market |
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.
Common Stock ($1.00 par value) | 13,674,399 Shares Outstanding on May 2, 2019 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
2 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
March 31, | December 31, | |||||||
(In Thousands, Except Share and Per Share Data) (Unaudited) | 2019 | 2018 | ||||||
ASSETS | ||||||||
Cash and due from banks: | ||||||||
Noninterest-bearing | $ | 20,667 | $ | 20,970 | ||||
Interest-bearing | 23,335 | 16,517 | ||||||
Total cash and due from banks | 44,002 | 37,487 | ||||||
Available-for-sale debt securities, at fair value | 357,646 | 363,273 | ||||||
Marketable equity security | 962 | 950 | ||||||
Loans held for sale | 0 | 213 | ||||||
Loans receivable | 825,392 | 827,563 | ||||||
Allowance for loan losses | (8,256 | ) | (9,309 | ) | ||||
Loans, net | 817,136 | 818,254 | ||||||
Bank-owned life insurance | 18,331 | 19,035 | ||||||
Accrued interest receivable | 4,270 | 3,968 | ||||||
Bank premises and equipment, net | 14,663 | 14,592 | ||||||
Foreclosed assets held for sale | 1,875 | 1,703 | ||||||
Deferred tax asset, net | 2,696 | 4,110 | ||||||
Intangible assets - Goodwill and core deposit intangibles | 11,949 | 11,951 | ||||||
Other assets | 16,470 | 15,357 | ||||||
TOTAL ASSETS | $ | 1,290,000 | $ | 1,290,893 | ||||
LIABILITIES | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 274,759 | $ | 272,520 | ||||
Interest-bearing | 765,152 | 761,252 | ||||||
Total deposits | 1,039,911 | 1,033,772 | ||||||
Short-term borrowings | 5,132 | 12,853 | ||||||
Long-term borrowings | 32,844 | 35,915 | ||||||
Accrued interest and other liabilities | 9,986 | 10,985 | ||||||
TOTAL LIABILITIES | 1,087,873 | 1,093,525 | ||||||
STOCKHOLDERS' EQUITY | ||||||||
Preferred stock, $1,000 par value; authorized 30,000 shares; $1,000 liquidation preference per share; no shares issued | 0 | 0 | ||||||
Common stock, par value $1.00 per share; authorized 20,000,000 shares; issued 12,655,171; outstanding 12,393,044 at March 31, 2019 and 12,319,330 December 31, 2018 | 12,655 | 12,655 | ||||||
Paid-in capital | 71,963 | 72,602 | ||||||
Retained earnings | 123,155 | 122,643 | ||||||
Treasury stock, at cost; 262,127 shares at March 31, 2019 and 335,841 shares at December 31, 2018 | (5,005 | ) | (6,362 | ) | ||||
Accumulated other comprehensive loss | (641 | ) | (4,170 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY | 202,127 | 197,368 | ||||||
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY | $ | 1,290,000 | $ | 1,290,893 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Consolidated Statements of Income
3 Months Ended | ||||||||
March 31, | March 31, | |||||||
(In Thousands Except Per Share Data) (Unaudited) | 2019 | 2018 | ||||||
INTEREST INCOME | ||||||||
Interest and fees on loans: | ||||||||
Taxable | $ | 9,948 | $ | 9,201 | ||||
Tax-exempt | 564 | 556 | ||||||
Interest on mortgages held for sale | 3 | 2 | ||||||
Interest on balances with depository institutions | 116 | 50 | ||||||
Income from available-for-sale debt securities: | ||||||||
Taxable | 1,834 | 1,363 | ||||||
Tax-exempt | 594 | 713 | ||||||
Dividends on marketable equity security | 6 | 5 | ||||||
Total interest and dividend income | 13,065 | 11,890 | ||||||
INTEREST EXPENSE | ||||||||
Interest on deposits | 1,053 | 729 | ||||||
Interest on short-term borrowings | 79 | 199 | ||||||
Interest on long-term borrowings | 218 | 65 | ||||||
Total interest expense | 1,350 | 993 | ||||||
Net interest income | 11,715 | 10,897 | ||||||
(Credit) provision for loan losses | (957 | ) | 292 | |||||
Net interest income after (credit) provision for loan losses | 12,672 | 10,605 | ||||||
NONINTEREST INCOME | ||||||||
Trust and financial management revenue | 1,360 | 1,422 | ||||||
Brokerage revenue | 307 | 212 | ||||||
Insurance commissions, fees and premiums | 30 | 44 | ||||||
Service charges on deposit accounts | 1,250 | 1,204 | ||||||
Service charges and fees | 79 | 86 | ||||||
Interchange revenue from debit card transactions | 643 | 579 | ||||||
Net gains from sale of loans | 87 | 184 | ||||||
Loan servicing fees, net | 28 | 128 | ||||||
Increase in cash surrender value of life insurance | 92 | 97 | ||||||
Other noninterest income | 530 | 450 | ||||||
Total noninterest income | 4,406 | 4,406 | ||||||
NONINTEREST EXPENSE | ||||||||
Salaries and wages | 4,493 | 4,124 | ||||||
Pensions and other employee benefits | 1,618 | 1,610 | ||||||
Occupancy expense, net | 657 | 637 | ||||||
Furniture and equipment expense | 301 | 271 | ||||||
Data processing expenses | 803 | 641 | ||||||
Automated teller machine and interchange expense | 189 | 322 | ||||||
Pennsylvania shares tax | 347 | 336 | ||||||
Professional fees | 424 | 276 | ||||||
Telecommunications | 164 | 233 | ||||||
Directors' fees | 183 | 184 | ||||||
Other noninterest expense | 1,828 | 1,261 | ||||||
Total noninterest expense | 11,007 | 9,895 | ||||||
Income before income tax provision | 6,071 | 5,116 | ||||||
Income tax provision | 981 | 741 | ||||||
NET INCOME | $ | 5,090 | $ | 4,375 | ||||
EARNINGS PER COMMON SHARE - BASIC | $ | 0.41 | $ | 0.36 | ||||
EARNINGS PER COMMON SHARE - DILUTED | $ | 0.41 | $ | 0.36 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Consolidated Statements of Comprehensive Income
Three Months Ended | ||||||||
March 31, | March 31, | |||||||
(In Thousands) (Unaudited) | 2019 | 2018 | ||||||
Net income | $ | 5,090 | $ | 4,375 | ||||
Unrealized holding gains (losses) on available-for-sale debt securities | 4,261 | (4,839 | ) | |||||
Unfunded pension and postretirement obligations: | ||||||||
Changes from plan amendments and actuarial gains and losses included in accumulated other comprehensive gain | 214 | 93 | ||||||
Amortization of prior service cost and net actuarial loss included in net periodic benefit cost | (8 | ) | (5 | ) | ||||
Other comprehensive gain on unfunded retirement obligations | 206 | 88 | ||||||
Other comprehensive income (loss) before income tax | 4,467 | (4,751 | ) | |||||
Income tax related to other comprehensive (income) loss | (938 | ) | 997 | |||||
Net other comprehensive income (loss) | 3,529 | (3,754 | ) | |||||
Comprehensive income | $ | 8,619 | $ | 621 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
CONSOLIDATED STATEMENTS OF CASH FLOWS
3 Months Ended | ||||||||
March 31, | March 31, | |||||||
(In Thousands) (Unaudited) | 2019 | 2018 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income | $ | 5,090 | $ | 4,375 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
(Credit) provision for loan losses | (957 | ) | 292 | |||||
Unrealized (gain) loss on marketable equity security | (12 | ) | 15 | |||||
Depreciation and amortization expense | 425 | 412 | ||||||
Accretion and amortization on securities, net | 209 | 268 | ||||||
Increase in cash surrender value of life insurance | (92 | ) | (97 | ) | ||||
Stock-based compensation and other expense | 229 | 183 | ||||||
Deferred income taxes | 476 | 166 | ||||||
Decrease (increase) in fair value of servicing rights | 77 | (20 | ) | |||||
Gains on sales of loans, net | (87 | ) | (184 | ) | ||||
Origination of loans held for sale | (2,259 | ) | (5,327 | ) | ||||
Proceeds from sales of loans held for sale | 2,539 | 6,001 | ||||||
(Increase) decrease in accrued interest receivable and other assets | (649 | ) | 757 | |||||
Decrease in accrued interest payable and other liabilities | (2,217 | ) | (482 | ) | ||||
Other | 48 | (29 | ) | |||||
Net Cash Provided by Operating Activities | 2,820 | 6,330 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Proceeds from maturities of certificates of deposit | 100 | 820 | ||||||
Purchase of certificates of deposit | 0 | (100 | ) | |||||
Proceeds from calls and maturities of available-for-sale securities | 18,613 | 10,516 | ||||||
Purchase of available-for-sale securities | (8,934 | ) | (312 | ) | ||||
Redemption of Federal Home Loan Bank of Pittsburgh stock | 2,308 | 2,990 | ||||||
Purchase of Federal Home Loan Bank of Pittsburgh stock | (1,753 | ) | (1,706 | ) | ||||
Net decrease (increase) in loans | 1,681 | (1,805 | ) | |||||
Proceeds from bank owned life insurance | 796 | 0 | ||||||
Purchase of premises and equipment | (496 | ) | (467 | ) | ||||
Proceeds from sale of foreclosed assets | 176 | 603 | ||||||
Other | 46 | 51 | ||||||
Net Cash Provided by Investing Activities | 12,537 | 10,590 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Net increase in deposits | 6,139 | 9,632 | ||||||
Net decrease in short-term borrowings | (7,721 | ) | (35,284 | ) | ||||
Proceeds from long-term borrowings | 5,000 | 9,000 | ||||||
Repayments of long-term borrowings | (8,071 | ) | (67 | ) | ||||
Sale of treasury stock | 162 | 63 | ||||||
Repurchase of restricted stock for tax withholding | (189 | ) | 0 | |||||
Common dividends paid | (4,062 | ) | (2,928 | ) | ||||
Net Cash Used in Financing Activities | (8,742 | ) | (19,584 | ) | ||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 6,615 | (2,664 | ) | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 32,827 | 37,004 | ||||||
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 39,442 | $ | 34,340 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||
Assets acquired through foreclosure of real estate loans | $ | 399 | $ | 72 | ||||
Accrued purchase of available-for-sale debt security | $ | 0 | $ | 507 | ||||
Interest paid | $ | 1,377 | $ | 978 | ||||
Income taxes paid | $ | 50 | $ | 125 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Consolidated Statements of Changes in Stockholders' Equity
(In Thousands Except Share and Per Share Data) (Unaudited)
Accumulated | ||||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||
Common | Treasury | Common | Paid-in | Retained | Comprehensive | Treasury | ||||||||||||||||||||||||||
Shares | Shares | Stock | Capital | Earnings | Loss | Stock | Total | |||||||||||||||||||||||||
Three Months Ended March 31, 2019 | ||||||||||||||||||||||||||||||||
Balance, December 31, 2018 | 12,655,171 | 335,841 | $ | 12,655 | $ | 72,602 | $ | 122,643 | $ | (4,170 | ) | $ | (6,362 | ) | $ | 197,368 | ||||||||||||||||
Net income | 5,090 | 5,090 | ||||||||||||||||||||||||||||||
Other comprehensive income, net | 3,529 | 3,529 | ||||||||||||||||||||||||||||||
Cash dividends declared on common stock, $.37 per share | (4,578 | ) | (4,578 | ) | ||||||||||||||||||||||||||||
Shares issued for dividend reinvestment plan | (20,487 | ) | 125 | 391 | 516 | |||||||||||||||||||||||||||
Shares issued from treasury and redeemed related to exercise of stock options | (12,638 | ) | (78 | ) | 240 | 162 | ||||||||||||||||||||||||||
Restricted stock granted | (48,137 | ) | (918 | ) | 918 | 0 | ||||||||||||||||||||||||||
Forfeiture of restricted stock | 156 | 3 | (3 | ) | 0 | |||||||||||||||||||||||||||
Stock-based compensation expense | 229 | 229 | ||||||||||||||||||||||||||||||
Repurchase of restricted stock for tax withholding | 7,392 | (189 | ) | (189 | ) | |||||||||||||||||||||||||||
Balance, March 31, 2019 | 12,655,171 | 262,127 | $ | 12,655 | $ | 71,963 | $ | 123,155 | $ | (641 | ) | $ | (5,005 | ) | $ | 202,127 | ||||||||||||||||
Three Months Ended March 31, 2018 | ||||||||||||||||||||||||||||||||
Balance, December 31, 2017 | 12,655,171 | 440,646 | $ | 12,655 | $ | 72,035 | $ | 113,608 | $ | (1,507 | ) | $ | (8,348 | ) | $ | 188,443 | ||||||||||||||||
Impact of change in enacted income tax rate (a) | 325 | (325 | ) | 0 | ||||||||||||||||||||||||||||
Impact of change in method of premium amortization of callable debt securities (b) | (26 | ) | 26 | 0 | ||||||||||||||||||||||||||||
Impact of change in method of accounting for marketable equity security (c) | (22 | ) | 22 | 0 | ||||||||||||||||||||||||||||
Net income | 4,375 | 4,375 | ||||||||||||||||||||||||||||||
Other comprehensive loss, net | (3,754 | ) | (3,754 | ) | ||||||||||||||||||||||||||||
Cash dividends declared on common stock, $.27 per share | (3,307 | ) | (3,307 | ) | ||||||||||||||||||||||||||||
Shares issued for dividend reinvestment Plan | (16,371 | ) | 69 | 310 | 379 | |||||||||||||||||||||||||||
Shares issued from treasury and redeemed related to exercise of stock options | (4,198 | ) | (16 | ) | 79 | 63 | ||||||||||||||||||||||||||
Restricted stock granted | (34,552 | ) | (655 | ) | 655 | 0 | ||||||||||||||||||||||||||
Forfeiture of restricted stock | 5,362 | 100 | (100 | ) | 0 | |||||||||||||||||||||||||||
Stock-based compensation expense | 183 | 183 | ||||||||||||||||||||||||||||||
Balance, March 31, 2018 | 12,655,171 | 390,887 | $ | 12,655 | $ | 71,716 | $ | 114,953 | $ | (5,538 | ) | $ | (7,404 | ) | $ | 186,382 |
(a) | As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of Accounting Standards Update (ASU) 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, effective January 1, 2018. |
(b) | As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), effective January 1, 2018. |
(c) | As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities, effective January 1, 2018. |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Notes to Unaudited Consolidated Financial Statements
1. BASIS OF INTERIM PRESENTATION AND STATUS OF RECENT ACCOUNTING PRONOUNCEMENTS
The consolidated financial statements include the accounts of Citizens & Northern Corporation and its subsidiaries, Citizens & Northern Bank (“C&N Bank”), Bucktail Life Insurance Company and Citizens & Northern Investment Corporation (collectively, “Corporation”). The consolidated financial statements also include C&N Bank’s wholly-owned subsidiaries, C&N Financial Services Corporation, and Northern Tier Holding LLC. C&N Bank is the sole member of Northern Tier Holding LLC. All material intercompany balances and transactions have been eliminated in consolidation.
The consolidated financial information included herein, except the consolidated balance sheet dated December 31, 2018, is unaudited. Such information reflects all adjustments (consisting solely of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations, comprehensive income, cash flows and changes in stockholders’ equity for the interim periods; however, the information does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for a complete set of financial statements. Certain 2018 information has been reclassified for consistency with the 2019 presentation.
Operating results reported for the three-month period ended March 31, 2019 might not be indicative of the results for the year ending December 31, 2019. The Corporation evaluates subsequent events through the date of filing with the Securities and Exchange Commission.
RECENT ACCOUNTING PRONOUNCEMENTS
The Financial Accounting Standards Board (FASB) issues Accounting Standards Updates (ASUs) to the FASB Accounting Standards Codification (ASC). This section provides a summary description of recent ASUs that have significant implications (elected or required) within the consolidated financial statements, or that management expects may have a significant impact on financial statements issued in the near future.
Recent Accounting Pronouncements - Adopted
Effective January 1, 2019, the Corporation adopted ASU 2016-02, Leases (Topic 842), as modified by subsequent ASUs, which changed GAAP by requiring that lease assets and liabilities arising from operating leases be recognized on the balance sheet. Topic 842, as modified, does not significantly change the recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee from prior U.S. GAAP. For leases with a term of 12 months or less, the Corporation made an accounting policy election by class of underlying asset not to recognize lease assets and liabilities. The Corporation elected to adopt this pronouncement using an optional transition method resulting in recognition of right-of-use assets and lease liabilities for operating leases of $1,132,000 on its consolidated balance sheets at January 1, 2019, with no adjustment to stockholders’ equity and no material impact to its consolidated statements of income. At March 31, 2019, right-of-use assets of $1,424,000 were included in other assets, and the related liabilities totaling the same amount were included in accrued interest and other liabilities, in the unaudited consolidated balance sheets.
Effective January 1, 2018, the Corporation adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606). Under the ASU, as modified by subsequent ASUs, revenue is recognized when a customer obtains control of promised services in an amount that reflects the consideration the entity expects to receive in exchange for those services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Corporation applied the five-step method outlined in the ASU to all revenue streams scoped-in by the ASU and elected the modified retrospective implementation method. Substantially all of the Corporation’s interest income and certain noninterest income were not impacted by the adoption of this ASU because the revenue from those contracts with customers is covered by other guidance in U.S. GAAP. The Corporation’s largest sources of noninterest revenue which are subject to the guidance include Trust and financial management revenue, service charges on deposit accounts and interchange revenue from debit card transactions. Adoption of ASU 2014-09 did not change the timing and pattern of the Corporation’s revenue recognition related to scoped-in noninterest income. Disclosures required by the ASU have been included in Note 11.
In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which permits, but does not require, entities to reclassify tax effects stranded in accumulated other comprehensive income resulting from the Tax Cuts and Jobs Act of 2017 to retained earnings. Companies that elect to reclassify these amounts must reclassify stranded tax effects for all items accounted for in accumulated other comprehensive income. The Corporation elected early adoption and adopted this standard update, effective January 1, 2018. The Corporation’s stranded tax effects were related to valuation of the net deferred tax asset attributable to items of accumulated other comprehensive income (loss), which are unrealized gains (losses) on available-for-sale debt securities and unfunded defined benefit plan obligations. Adoption resulted in a reclassification between two categories of stockholders’ equity at January 1, 2018, with an increase of $325,000 in retained earnings and a decrease in accumulated other comprehensive loss for the same amount (no net change in stockholders’ equity).
8 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Effective January 1, 2018, the Corporation elected early adoption of ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). This Update shortens the amortization period for certain callable debt securities held at a premium. Discounts will continue to be amortized to maturity. Adoption resulted in a reduction in retained earnings and corresponding increase in accumulated other comprehensive loss (no net change in stockholders’ equity) of $26,000 at January 1, 2018 for the cumulative after-tax impact of the change in accounting for debt securities held as of that date.
Effective January 1, 2018, the Corporation adopted ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities. The guidance affects the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements of financial instruments. ASU 2016-01 was effective for the Corporation on January 1, 2018 and resulted in the following changes:
· | A marketable equity security previously included in available-for-sale securities on the consolidated balance sheets is presented as a separate asset. |
· | Changes in the fair value of the marketable equity security are captured in the consolidated statements of income. |
· | Retained earnings was reduced and a corresponding increase in accumulated other comprehensive loss was recognized (no net change in stockholders’ equity) of $22,000 at January 1, 2018 for the after-tax impact of the change in accounting for the unrealized loss on the marketable equity security. |
· | Adoption of ASU 2016-01 also resulted in the use of an exit price to determine the fair value of financial instruments not measured at fair value in the consolidated balance sheets. Further information regarding valuation of financial instruments is provided in Note 5. |
Recently Issued But Not Yet Effective Accounting Pronouncements
ASU 2016-13, Financial Instruments-Credit Losses (Topic 326), changes accounting for credit losses on loans receivable and debt securities from an incurred loss methodology to an expected credit loss methodology. Among other things, ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Accordingly, ASU 2016-13 requires the use of forward-looking information to form credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, though the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, ASU 2016-13 amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. The amendments in ASU 2016-13 will be effective for the Corporation beginning in the first quarter 2020. Earlier adoption was permitted beginning in the first quarter 2019; however, the Corporation did not early adopt the ASU. The Corporation has formed a cross functional management team and is working with an outside vendor assessing alternative loss estimation methodologies, the Corporation’s data and system needs and the impact of loans acquired in the merger with Monument Bancorp, Inc. (described in more detail in Note 12) to evaluate the impact that adoption of this standard will have on the Corporation’s financial condition and results of operations. The Corporation will record the effect of implementing this ASU through a cumulative-effect adjustment through retained earnings as of January 1, 2020.
ASU 2017-04, Intangibles – Goodwill and Other (Topic 350) simplifies the accounting for goodwill impairment. This guidance, among other things, removes step 2 of the goodwill impairment test thus eliminating the need to determine the fair value of individual assets and liabilities of the reporting unit. Upon adoption of this ASU, goodwill impairment will be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. This may result in more or less impairment being recognized than under current guidance. This Update will become effective for the Corporation’s annual and interim goodwill impairment tests beginning in the first quarter 2020. The Corporation does not expect adoption of this ASU to have a material impact on its consolidated financial statements.
ASU 2018-13, Fair Value Measurement (Topic 820) modifies disclosure requirements on fair value measurements. This ASU removes requirements to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels and the valuation processes for Level 3 fair value measurements. ASU 2018-13 clarifies that disclosure regarding measurement uncertainty is intended to communicate information about the uncertainty in measurement as of the reporting date. ASU 2018-13 adds certain disclosure requirements, including disclosure of changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The amendments in this ASU are effective for the Corporation beginning in the first quarter 2020. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty should be applied prospectively, while all other amendments should be applied retrospectively for all periods presented. The Corporation does not expect adoption of this ASU to have a material impact on its consolidated financial position or results of operations.
9 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
ASU 2018-14, Compensation - Retirement Benefits - Defined Benefit Plans – General (Subtopic 715-20) modifies the disclosure requirements for defined benefit and other postretirement plans. This ASU eliminates certain disclosures associated with accumulated other comprehensive income, plan assets, related parties, and the effects of interest rate basis point changes on assumed health care costs; while other disclosures have been added to address significant gains and losses related to changes in benefit obligations. This ASU also clarifies disclosure requirements for projected benefit and accumulated benefit obligations. The amendments in this ASU are effective for the Corporation beginning in the first quarter 2021. Adoption on a retrospective basis for all periods presented is required. The Corporation does not expect adoption of this ASU to have a material impact on its consolidated financial statements.
ASU 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40) was issued to help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement (hosting arrangement) by providing guidance for determining when the arrangement includes a software license. The amendments align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). The accounting for the service element of a hosting arrangement that is a service contract is not affected by the amendments. This guidance will become effective for the Corporation beginning in the first quarter 2020, with early adoption permitted. The Corporation does not expect adoption of this ASU to have a material impact on its consolidated financial statements.
2. PER SHARE DATA
Basic earnings per common share are calculated using the two-class method to determine income attributable to common shareholders. Unvested restricted stock awards that contain nonforfeitable rights to dividends are considered participating securities under the two-class method. Distributed dividends and an allocation of undistributed net income to participating securities reduce the amount of income attributable to common shareholders. Income attributable to common shareholders is then divided by weighted-average common shares outstanding for the period to determine basic earnings per common share.
Diluted earnings per common share are calculated under the more dilutive of either the treasury method or the two-class method. Diluted earnings per common share is computed using weighted-average common shares outstanding, plus weighted-average common shares available from the exercise of all dilutive stock options, less the number of shares that could be repurchased with the proceeds of stock option exercises based on the average share price of the Corporation's common stock during the period.
10 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
3 Months Ended | ||||||||
March 31, | March 31, | |||||||
(In Thousands, Except Share and Per Share Data) | 2019 | 2018 | ||||||
Basic | ||||||||
Net income | $ | 5,090 | $ | 4,375 | ||||
Less: Dividends and undistributed earnings allocated to participating securities | (27 | ) | (23 | ) | ||||
Net income attributable to common shares | $ | 5,063 | $ | 4,352 | ||||
Basic weighted-average common shares outstanding | 12,308,862 | 12,189,471 | ||||||
Basic earnings per common share (a) | $ | 0.41 | $ | 0.36 | ||||
Diluted | ||||||||
Net income attributable to common shares | $ | 5,063 | $ | 4,352 | ||||
Basic weighted-average common shares outstanding | 12,308,862 | 12,189,471 | ||||||
Dilutive effect of potential common stock arising from stock options | 25,445 | 32,785 | ||||||
Diluted weighted-average common shares outstanding | 12,334,307 | 12,222,256 | ||||||
Diluted earnings per common share (a) | $ | 0.41 | $ | 0.36 | ||||
Weighted-average nonvested restricted shares outstanding | 65,639 | 62,922 |
(a) Basic and diluted earnings per share under the two-class method are determined on net income reported on the consolidated statements of income, less earnings allocated to non-vested restricted shares with nonforfeitable dividends (participating securities).
Anti-dilutive stock options are excluded from net income per share calculations. There were no anti-dilutive instruments in the first quarter of 2019 or 2018.
3. COMPREHENSIVE INCOME
Comprehensive income is the total of (1) net income, and (2) all other changes in equity from non-stockholder sources, which are referred to as other comprehensive income (loss). The components of other comprehensive income (loss), and the related tax effects, are as follows:
Before-Tax | Income Tax | Net-of-Tax | ||||||||||
(In Thousands) | Amount | Effect | Amount | |||||||||
Three Months Ended March 31, 2019 | ||||||||||||
Other comprehensive income on available-for-sale debt securities, Unrealized holding gains on available-for-sale debt securities | $ | 4,261 | $ | (895 | ) | $ | 3,366 | |||||
Unfunded pension and postretirement obligations: | ||||||||||||
Changes from plan amendments and actuarial gains and losses included in other comprehensive income | 214 | (45 | ) | 169 | ||||||||
Amortization of prior service cost and net actuarial loss included in net periodic benefit cost | (8 | ) | 2 | (6 | ) | |||||||
Other comprehensive income on unfunded retirement obligations | 206 | (43 | ) | 163 | ||||||||
Total other comprehensive income | $ | 4,467 | $ | (938 | ) | $ | 3,529 |
11 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Before-Tax | Income Tax | Net-of-Tax | ||||||||||
(In Thousands) | Amount | Effect | Amount | |||||||||
Three Months Ended March 31, 2018 | ||||||||||||
Other comprehensive loss on available-for-sale debt securities, Unrealized holding losses on available-for-sale debt securities | $ | (4,839 | ) | $ | 1,015 | $ | (3,824 | ) | ||||
Unfunded pension and postretirement obligations: | ||||||||||||
Changes from plan amendments and actuarial gains and losses included in other comprehensive income | 93 | (19 | ) | 74 | ||||||||
Amortization of prior service cost and net actuarial loss included in net periodic benefit cost | (5 | ) | 1 | (4 | ) | |||||||
Other comprehensive income on unfunded retirement obligations | 88 | (18 | ) | 70 | ||||||||
Total other comprehensive loss | $ | (4,751 | ) | $ | 997 | $ | (3,754 | ) |
Changes in the components of accumulated other comprehensive (loss) income are as follows and are presented net of tax:
Accumulated | ||||||||||||
Unrealized | Unfunded | Other | ||||||||||
Losses | Retirement | Comprehensive | ||||||||||
(In Thousands) | on Securities | Obligations | Loss | |||||||||
Three Months Ended March 31, 2019 | ||||||||||||
Balance, beginning of period | $ | (4,307 | ) | $ | 137 | $ | (4,170 | ) | ||||
Other comprehensive income during three months ended March 31, 2019 | 3,366 | 163 | 3,529 | |||||||||
Balance, end of period | $ | (941 | ) | $ | 300 | $ | (641 | ) | ||||
Three Months Ended March 31, 2018 | ||||||||||||
Balance, beginning of period | $ | (1,566 | ) | $ | 59 | $ | (1,507 | ) | ||||
Impact of change in enacted income tax rate | (337 | ) | 12 | (325 | ) | |||||||
Impact of change in the method of premium amortization of callable debt securities | 26 | 0 | 26 | |||||||||
Impact of change in the method of accounting for marketable equity security | 22 | 0 | 22 | |||||||||
Other comprehensive (loss) income during three months ended March 31, 2018 | (3,824 | ) | 70 | (3,754 | ) | |||||||
Balance, end of period | $ | (5,679 | ) | $ | 141 | $ | (5,538 | ) |
Items reclassified out of each component of other comprehensive (loss) income are as follows:
For the Three Months Ended March 31, 2019 | ||||||
(In Thousands) | ||||||
Reclassified from | ||||||
Details about Accumulated Other | Accumulated Other | Affected Line Item in the Consolidated | ||||
Comprehensive Loss Components | Comprehensive Loss | Statements of Income | ||||
Amortization of defined benefit pension and postretirement items: | ||||||
Prior service cost | $ | (8 | ) | Other noninterest expense | ||
2 | Income tax provision | |||||
Total reclassifications for the period | $ | (6 | ) |
12 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
For the Three Months Ended March 31, 2018 | ||||||
(In Thousands) | ||||||
Reclassified from | ||||||
Details about Accumulated Other | Accumulated Other | Affected Line Item in the Consolidated | ||||
Comprehensive Loss Components | Comprehensive Loss | Statements of Income | ||||
Amortization of defined benefit pension and postretirement items: | ||||||
Prior service cost | $ | (8 | ) | Other noninterest expense | ||
Actuarial loss | 3 | Other noninterest expense | ||||
(5 | ) | Total before tax | ||||
1 | Income tax provision | |||||
Total reclassifications for the period | $ | (4 | ) |
4. CASH AND DUE FROM BANKS
Cash and due from banks at March 31, 2019 and December 31, 2018 include the following:
March 31, | Dec. 31, | |||||||
(In thousands) | 2019 | 2018 | ||||||
Cash and cash equivalents | $ | 39,442 | $ | 32,827 | ||||
Certificates of deposit | 4,560 | 4,660 | ||||||
Total cash and due from banks | $ | 44,002 | $ | 37,487 |
Certificates of deposit are issues by U.S. banks with original maturities greater than three months. Each certificate of deposit is fully FDIC-insured. The Corporation maintains cash and cash equivalents with certain financial institutions in excess of the FDIC insurance limit.
The Corporation is required to maintain reserves against deposit liabilities in the form of cash and balances with the Federal Reserve Bank of Philadelphia. The reserves are based on deposit levels, account activity, and other services provided by the Federal Reserve Bank. Required reserves were $17,545,000 at March 31, 2019 and $18,141,000 at December 31, 2018.
5. FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS
The Corporation measures certain assets at fair value. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. FASB Accounting Standards Codification (ASC) topic 820, “Fair Value Measurements and Disclosures” establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs used in determining valuations into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:
Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Corporation for identical assets. These generally provide the most reliable evidence and are used to measure fair value whenever available.
Level 2 – Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets, quoted market prices in markets that are not active for identical or similar assets and other observable inputs.
Level 3 – Fair value is based on significant unobservable inputs. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows and other similar techniques.
The Corporation monitors and evaluates available data relating to fair value measurements on an ongoing basis and recognizes transfers among the levels of the fair value hierarchy as of the date of an event or change in circumstances that affects the valuation method chosen. Examples of such changes may include the market for a particular asset becoming active or inactive, changes in the availability of quoted prices, or changes in the availability of other market data.
13 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
At March 31, 2019 and December 31, 2018, assets measured at fair value and the valuation methods used are as
follows:
March 31, 2019 | ||||||||||||||||
Quoted Prices | Other | |||||||||||||||
in Active | Observable | Unobservable | Total | |||||||||||||
Markets | Inputs | Inputs | Fair | |||||||||||||
(In Thousands) | (Level 1) | (Level 2) | (Level 3) | Value | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
AVAILABLE-FOR-SALE DEBT SECURITIES: | ||||||||||||||||
Obligations of U.S. Government agencies | $ | 0 | $ | 12,265 | $ | 0 | $ | 12,265 | ||||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 0 | 76,902 | 0 | 76,902 | ||||||||||||
Taxable | 0 | 30,435 | 0 | 30,435 | ||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||
Residential pass-through securities | 0 | 57,049 | 0 | 57,049 | ||||||||||||
Residential collateralized mortgage obligations | 0 | 140,722 | 0 | 140,722 | ||||||||||||
Commercial mortgage-backed securities | 0 | 40,273 | 0 | 40,273 | ||||||||||||
Total available-for-sale debt securities | 0 | 357,646 | 0 | 357,646 | ||||||||||||
Marketable equity security | 962 | 0 | 0 | 962 | ||||||||||||
Servicing rights | 0 | 0 | 1,347 | 1,347 | ||||||||||||
Total recurring fair value measurements | $ | 962 | $ | 357,646 | $ | 1,347 | $ | 359,955 | ||||||||
Nonrecurring fair value measurements | ||||||||||||||||
Impaired loans with a valuation allowance | $ | 0 | $ | 0 | $ | 2,769 | $ | 2,769 | ||||||||
Valuation allowance | 0 | 0 | (498 | ) | (498 | ) | ||||||||||
Impaired loans, net | 0 | 0 | 2,271 | 2,271 | ||||||||||||
Foreclosed assets held for sale | 0 | 0 | 1,875 | 1,875 | ||||||||||||
Total nonrecurring fair value measurements | $ | 0 | $ | 0 | $ | 4,146 | $ | 4,146 |
14 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
December 31, 2018 | ||||||||||||||||
Quoted Prices | Other | |||||||||||||||
in Active | Observable | Unobservable | Total | |||||||||||||
Markets | Inputs | Inputs | Fair | |||||||||||||
(In Thousands) | (Level 1) | (Level 2) | (Level 3) | Value | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
AVAILABLE-FOR-SALE DEBT SECURITIES: | ||||||||||||||||
Obligations of U.S. Government agencies | $ | 0 | $ | 12,500 | $ | 0 | $ | 15,500 | ||||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 0 | 83,952 | 0 | 83,952 | ||||||||||||
Taxable | 0 | 27,699 | 0 | 27,699 | ||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||
Residential pass-through securities | 0 | 53,445 | 0 | 53,445 | ||||||||||||
Residential collateralized mortgage obligations | 0 | 145,912 | 0 | 145,912 | ||||||||||||
Commercial mortgage-backed securities | 0 | 39,765 | 0 | 39,765 | ||||||||||||
Total available-for-sale debt securities | 0 | 363,273 | 0 | 363,273 | ||||||||||||
Marketable equity security | 950 | 0 | 0 | 950 | ||||||||||||
Servicing rights | 0 | 0 | 1,404 | 1,404 | ||||||||||||
Total recurring fair value measurements | $ | 950 | $ | 363,273 | $ | 1,404 | $ | 365,627 | ||||||||
Nonrecurring fair value measurements | ||||||||||||||||
Impaired loans with a valuation allowance | $ | 0 | $ | 0 | $ | 4,851 | $ | 4,851 | ||||||||
Valuation allowance | 0 | 0 | (1,605 | ) | (1,605 | ) | ||||||||||
Impaired loans, net | 0 | 0 | 3,246 | 3,246 | ||||||||||||
Foreclosed assets held for sale | 0 | 0 | 1,703 | 1,703 | ||||||||||||
Total nonrecurring fair value measurements | $ | 0 | $ | 0 | $ | 4,949 | $ | 4,949 |
Management’s evaluation and selection of valuation techniques and the unobservable inputs used in determining the fair values of assets valued using Level 3 methodologies include sensitive assumptions. Other market participants might use substantially different assumptions, which could result in calculations of fair values that would be substantially different than the amount calculated by management.
At March 31, 2019 and December 31, 2018, quantitative information regarding significant techniques and inputs used for assets measured on a recurring basis using unobservable inputs (Level 3 methodologies) are as follows:
Fair Value at | ||||||||||||||
3/31/19 | Valuation | Unobservable | Method or Value As of | |||||||||||
Asset | (In Thousands) | Technique | Input(s) | 3/31/19 | ||||||||||
Servicing rights | $ | 1,347 | Discounted cash flow | Discount rate | 12.50 | % | Rate used through modeling period | |||||||
Loan prepayment speeds | 129.00 | % | Weighted-average PSA | |||||||||||
Servicing fees | 0.25 | % | of loan balances | |||||||||||
4.00 | % | of payments are late | ||||||||||||
5.00 | % | late fees assessed | ||||||||||||
$ | 1.94 | Miscellaneous fees per account per month | ||||||||||||
Servicing costs | $ | 6.00 | Monthly servicing cost per account | |||||||||||
$ | 24.00 | Additional monthly servicing cost per loan on loans more than 30 days delinquent | ||||||||||||
1.50 | % | of loans more than 30 days delinquent | ||||||||||||
3.00 | % | annual increase in servicing costs |
15 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Fair Value at | ||||||||||||||
12/31/18 | Valuation | Unobservable | Method or Value As of | |||||||||||
Asset | (In Thousands) | Technique | Input(s) | 12/31/18 | ||||||||||
Servicing rights | $ | 1,404 | Discounted cash flow | Discount rate | 12.50 | % | Rate used through modeling period | |||||||
Loan prepayment speeds | 114.00 | % | Weighted-average PSA | |||||||||||
Servicing fees | 0.25 | % | of loan balances | |||||||||||
4.00 | % | of payments are late | ||||||||||||
5.00 | % | late fees assessed | ||||||||||||
$ | 1.94 | Miscellaneous fees per account per month | ||||||||||||
Servicing costs | $ | 6.00 | Monthly servicing cost per account | |||||||||||
$ | 24.00 | Additional monthly servicing cost per loan on loans more than 30 days delinquent | ||||||||||||
1.50 | % | of loans more than 30 days delinquent | ||||||||||||
3.00 | % | annual increase in servicing costs |
The fair value of servicing rights is affected by expected future interest rates. Increases (decreases) in future expected interest rates tend to increase (decrease) the fair value of the Corporation’s servicing rights because of changes in expected prepayment behavior by the borrowers on the underlying loans. Unrealized gains (losses) in fair value of servicing rights are included in Loan servicing fees, net, in the unaudited consolidated statements of income.
Following is a reconciliation of activity for Level 3 assets measured at fair value on a recurring basis:
3 Months Ended March 31, | ||||||||
(In Thousands) | 2019 | 2018 | ||||||
Servicing rights balance, beginning of period | $ | 1,404 | $ | 1,299 | ||||
Issuances of servicing rights | 20 | 50 | ||||||
Unrealized (losses) gains included in earnings | (77 | ) | 20 | |||||
Servicing rights balance, end of period | $ | 1,347 | $ | 1,369 |
Loans are classified as impaired when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Foreclosed assets held for sale consist of real estate acquired by foreclosure. For impaired commercial loans secured by real estate and foreclosed assets held for sale, estimated fair values are determined primarily using values from third-party appraisals. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property. For commercial and industrial and agricultural loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging data or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.
16 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
At March 31, 2019 and December 31, 2018, quantitative information regarding significant techniques and inputs used for nonrecurring fair value measurements using unobservable inputs (Level 3 methodologies) are as follows:
(In Thousands, Except | Weighted- | |||||||||||||||||||
Percentages) | Average | |||||||||||||||||||
Balance at | Valuation Allowance at | Fair Value at | Valuation | Unobservable | Discount at | |||||||||||||||
Asset | 3/31/19 | 3/31/19 | 3/31/19 | Technique | Inputs | 3/31/19 | ||||||||||||||
Impaired loans: | ||||||||||||||||||||
Residential mortgage loans - first and junior liens | $ | 509 | $ | 114 | $ | 395 | Sales comparison | Discount to appraised value | 26 | % | ||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 991 | 160 | 831 | Sales comparison | Discount to appraised value | 39 | % | |||||||||||||
Commercial and industrial | 75 | 75 | 0 | Sales comparison | Discount to appraised value | 100 | % | |||||||||||||
Commercial and industrial | 40 | 40 | 0 | Sales comparison | Discount to appraised value | 100 | % | |||||||||||||
Commercial and industrial | 669 | 60 | 609 | Liquidation of accounts receivable | Discount to borrower's financial statement value | 15 | % | |||||||||||||
Loans secured by farmland | 485 | 49 | 436 | Sales comparison | Discount to appraised value | 46 | % | |||||||||||||
Total impaired loans | $ | 2,769 | $ | 498 | $ | 2,271 | ||||||||||||||
Foreclosed assets held for sale - real estate: | ||||||||||||||||||||
Residential (1-4 family) | $ | 109 | $ | 0 | $ | 109 | Sales comparison | Discount to appraised value | 51 | % | ||||||||||
Land | 110 | 0 | 110 | Sales comparison | Discount to appraised value | 61 | % | |||||||||||||
Commercial real estate | 1,656 | 0 | 1,656 | Sales comparison | Discount to appraised value | 32 | % | |||||||||||||
Total foreclosed assets held for sale | $ | 1,875 | $ | 0 | $ | 1,875 |
(In Thousands, Except | Weighted- | |||||||||||||||||||
Percentages) | Average | |||||||||||||||||||
Balance at | Valuation Allowance at | Fair Value at | Valuation | Unobservable | Discount at | |||||||||||||||
Asset | 12/31/18 | 12/31/18 | 12/31/18 | Technique | Inputs | 12/31/18 | ||||||||||||||
Impaired loans: | ||||||||||||||||||||
Residential mortgage loans - first and junior liens | $ | 509 | $ | 116 | $ | 393 | Sales comparison | Discount to appraised value | 26 | % | ||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 2,515 | 781 | 1,734 | Sales comparison | Discount to appraised value | 16 | % | |||||||||||||
Commercial and industrial | 75 | 75 | 0 | Sales comparison | Discount to appraised value | 100 | % | |||||||||||||
Commercial and industrial | 1,265 | 584 | 681 | Sales comparison | Discount to borrower's financial statement value | 36 | % | |||||||||||||
Loans secured by farmland | 487 | 49 | 438 | Sales comparison | Discount to appraised value | 56 | % | |||||||||||||
Total impaired loans | $ | 4,851 | $ | 1,605 | $ | 3,246 | ||||||||||||||
Foreclosed assets held for sale - | ||||||||||||||||||||
real estate: | ||||||||||||||||||||
Residential (1-4 family) | $ | 64 | $ | 0 | $ | 64 | Sales comparison | Discount to appraised value | 68 | % | ||||||||||
Land | 110 | 0 | 110 | Sales comparison | Discount to appraised value | 61 | % | |||||||||||||
Commercial real estate | 1,529 | 0 | 1,529 | Sales comparison | Discount to appraised value | 20 | % | |||||||||||||
Total foreclosed assets held for sale | $ | 1,703 | $ | 0 | $ | 1,703 |
Certain of the Corporation’s financial instruments are not measured at fair value in the consolidated financial statements. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments are excluded from disclosure requirements. Therefore, the aggregate fair value amounts presented may not represent the underlying fair value of the Corporation.
17 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The estimated fair values, and related carrying amounts, of the Corporation’s financial instruments that are not recorded at fair value are as follows:
Fair Value | March 31, 2019 | December 31, 2018 | ||||||||||||||||||
Hierarchy | Carrying | Fair | Carrying | Fair | ||||||||||||||||
(In Thousands) | Level | Amount | Value | Amount | Value | |||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | Level 1 | $ | 39,442 | $ | 39,442 | $ | 32,827 | $ | 32,827 | |||||||||||
Certificates of deposit | Level 2 | 4,560 | 4,611 | 4,660 | 4,634 | |||||||||||||||
Restricted equity securities (included in Other Assets) | Level 2 | 5,157 | 5,157 | 5,712 | 5,712 | |||||||||||||||
Loans, net | Level 3 | 817,136 | 824,036 | 818,254 | 825,809 | |||||||||||||||
Accrued interest receivable | Level 2 | 4,270 | 4,270 | 3,968 | 3,968 | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Deposits with no stated maturity | Level 2 | 810,409 | 810,409 | 804,207 | 804,207 | |||||||||||||||
Time deposits | Level 2 | 229,502 | 229,730 | 229,565 | 229,751 | |||||||||||||||
Short-term borrowings | Level 2 | 5,132 | 4,941 | 12,853 | 12,617 | |||||||||||||||
Long-term borrowings | Level 2 | 32,844 | 32,877 | 35,915 | 35,902 | |||||||||||||||
Accrued interest payable | Level 2 | 115 | 115 | 142 | 142 |
The Corporation has commitments to extend credit and has issued standby letters of credit. Standby letters of credit are conditional guarantees of performance by a customer to a third party. Estimates of the fair value of these off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.
6. SECURITIES
Amortized cost and fair value of available-for-sale debt securities at March 31, 2019 and December 31, 2018 are summarized as follows:
March 31, 2019 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Unrealized | |||||||||||||||
Amortized | Holding | Holding | Fair | |||||||||||||
(In Thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government agencies | $ | 11,916 | $ | 349 | $ | 0 | $ | 12,265 | ||||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 75,910 | 1,290 | (298 | ) | 76,902 | |||||||||||
Taxable | 30,059 | 443 | (67 | ) | 30,435 | |||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||
Residential pass-through securities | 57,727 | 155 | (833 | ) | 57,049 | |||||||||||
Residential collateralized mortgage obligations | 142,642 | 204 | (2,124 | ) | 140,722 | |||||||||||
Commercial mortgage-backed securities | 40,583 | 361 | (671 | ) | 40,273 | |||||||||||
Total available-for-sale debt securities | $ | 358,837 | $ | 2,802 | ($ | 3,993 | ) | $ | 357,646 |
18 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
December 31, 2018 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Unrealized | |||||||||||||||
Amortized | Holding | Holding | Fair | |||||||||||||
(In Thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government agencies | $ | 12,331 | $ | 169 | $ | 0 | $ | 12,500 | ||||||||
Obligations of states and political subdivisions: | ||||||||||||||||
Tax-exempt | 84,204 | 949 | (1,201 | ) | 83,952 | |||||||||||
Taxable | 27,618 | 208 | (127 | ) | 27,699 | |||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||
Residential pass-through securities | 54,827 | 48 | (1,430 | ) | 53,445 | |||||||||||
Residential collateralized mortgage obligations | 148,964 | 238 | (3,290 | ) | 145,912 | |||||||||||
Commercial mortgage-backed securities | 40,781 | 166 | (1,182 | ) | 39,765 | |||||||||||
Total available-for-sale debt securities | $ | 368,725 | $ | 1,778 | $ | (7,230 | ) | $ | 363,273 |
The following table presents gross unrealized losses and fair value of available-for-sale debt securities with unrealized loss positions that are not deemed to be other-than-temporarily impaired, aggregated by length of time that individual securities have been in a continuous unrealized loss position at March 31, 2019 and December 31, 2018:
March 31, 2019
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
(In Thousands) | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
Obligations of states and political subdivisions: | ||||||||||||||||||||||||
Tax-exempt | $ | 0 | $ | 0 | $ | 21,103 | $ | (298 | ) | $ | 21,103 | $ | (298 | ) | ||||||||||
Taxable | 0 | 0 | 8,315 | (67 | ) | 8,315 | (67 | ) | ||||||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||||||||||
Residential pass-through securities | 5,054 | (77 | ) | 41,750 | (756 | ) | 46,804 | (833 | ) | |||||||||||||||
Residential collateralized mortgage obligations | 0 | 0 | 98,164 | (2,124 | ) | 98,164 | (2,124 | ) | ||||||||||||||||
Commercial mortgage-backed securities | 0 | 0 | 28,590 | (671 | ) | 28,590 | (671 | ) | ||||||||||||||||
Total temporarily impaired available-for-sale debt securities | $ | 5,054 | $ | (77 | ) | $ | 197,922 | $ | (3,916 | ) | $ | 202,976 | $ | (3,993 | ) |
December 31, 2018
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
(In Thousands) | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | ||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
Obligations of states and political subdivisions: | ||||||||||||||||||||||||
Tax-exempt | $ | 5,084 | $ | (11 | ) | $ | 32,684 | $ | (1,190 | ) | $ | 37,768 | $ | (1,201 | ) | |||||||||
Taxable | 980 | (2 | ) | 11,418 | (125 | ) | 12,398 | (127 | ) | |||||||||||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||||||||||||||||||
Residential pass-through securities | 5,592 | (4 | ) | 42,309 | (1,426 | ) | 47,901 | (1,430 | ) | |||||||||||||||
Residential collateralized mortgage obligations | 1,892 | (8 | ) | 101,662 | (3,282 | ) | 103,554 | (3,290 | ) | |||||||||||||||
Commercial mortgage-backed securities | 0 | 0 | 32,552 | (1,182 | ) | 32,552 | (1,182 | ) | ||||||||||||||||
Total temporarily impaired available-for-sale debt securities | $ | 13,548 | $ | (25 | ) | $ | 220,625 | $ | (7,205 | ) | $ | 234,173 | $ | (7,230 | ) |
19 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
There were no realized gains or losses from available-for-sale securities in the first quarter 2019 or 2018.
The amortized cost and fair value of available-for-sale debt securities by contractual maturity are shown in the following table as of March 31, 2019. Actual maturities may differ from contractual maturities because counterparties may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized | Fair | |||||||
Cost | Value | |||||||
(In Thousands) | ||||||||
Due in one year or less | $ | 14,204 | $ | 14,299 | ||||
Due from one year through five years | 34,281 | 34,637 | ||||||
Due from five years through ten years | 40,819 | 41,190 | ||||||
Due after ten years | 28,581 | 29,476 | ||||||
Sub-total | 117,885 | 119,602 | ||||||
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies: | ||||||||
Residential pass-through securities | 57,727 | 57,049 | ||||||
Residential collateralized mortgage obligations | 142,642 | 140,722 | ||||||
Commercial mortgage-backed securities | 40,583 | 40,273 | ||||||
Total | $ | 358,837 | $ | 357,646 |
The Corporation’s mortgage-backed securities and collateralized mortgage obligations have stated maturities that may differ from actual maturities due to borrowers’ ability to prepay obligations. Cash flows from such investments are dependent upon the performance of the underlying mortgage loans and are generally influenced by the level of interest rates. In the table above, mortgage-backed securities and collateralized mortgage obligations are shown in one period.
Investment securities carried at $219,532,000 at March 31, 2019 and $229,418,000 at December 31, 2018 were pledged as collateral for public deposits, trusts and certain other deposits as provided by law. See Note 8 for information concerning securities pledged to secure borrowing arrangements.
Management evaluates securities for other-than-temporary impairment (OTTI) at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether the Corporation intends to sell the security or more likely than not will be required to sell the security before its anticipated recovery.
A summary of information management considered in evaluating debt and equity securities for other-than-temporary impairment (“OTTI”) at March 31, 2019 is provided below.
Debt Securities
At March 31, 2019 and December 31, 2018, management performed an assessment for possible OTTI of the Corporation’s debt securities on an issue-by-issue basis, relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources. The extent of individual analysis applied to each security depended on the size of the Corporation’s investment, as well as management’s perception of the credit risk associated with each security. Based on the results of the assessment, management believes impairment of debt securities at March 31, 2019 and December 31, 2018 to be temporary.
20 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Equity Securities
The Corporation’s marketable equity security, with a carrying value of $962,000 at March 31, 2019 and $950,000 at December 31, 2018, consisted exclusively of one mutual fund. There was an unrealized loss on the mutual fund of $38,000 at March 31, 2019 and $50,000 at December 31, 2018. The decrease in the unrealized loss of $12,000 in the first quarter 2019 and increase in the unrealized loss of $15,000 in the first quarter 2018 are included in other noninterest income in the consolidated statements of income.
C&N Bank is a member of the Federal Home Loan Bank of Pittsburgh (FHLB-Pittsburgh), which is one of 11 regional Federal Home Loan Banks. As a member, C&N Bank is required to purchase and maintain stock in FHLB-Pittsburgh. There is no active market for FHLB-Pittsburgh stock, and it must ordinarily be redeemed by FHLB-Pittsburgh in order to be liquidated. C&N Bank’s investment in FHLB-Pittsburgh stock, included in Other Assets in the consolidated balance sheet, was $5,027,000 at March 31, 2019 and $5,582,000 at December 31, 2018. The Corporation evaluated its holding of FHLB-Pittsburgh stock for impairment and deemed the stock to not be impaired at March 31, 2019 and December 31, 2018. In making this determination, management concluded that recovery of total outstanding par value, which equals the carrying value, is expected. The decision was based on review of financial information that FHLB-Pittsburgh has made publicly available.
7. LOANS
The loans receivable portfolio is segmented into residential mortgage, commercial and consumer loans. Loans outstanding at March 31, 2019 and December 31, 2018 are summarized by segment, and by classes within each segment, as follows:
Summary of Loans by Type | ||||||||
March 31, | Dec. 31, | |||||||
(In Thousands) | 2019 | 2018 | ||||||
Residential mortgage: | ||||||||
Residential mortgage loans - first liens | $ | 374,764 | $ | 372,339 | ||||
Residential mortgage loans - junior liens | 25,538 | 25,450 | ||||||
Home equity lines of credit | 32,847 | 34,319 | ||||||
1-4 Family residential construction | 24,437 | 24,698 | ||||||
Total residential mortgage | 457,586 | 456,806 | ||||||
Commercial: | ||||||||
Commercial loans secured by real estate | 160,177 | 162,611 | ||||||
Commercial and industrial | 92,842 | 91,856 | ||||||
Political subdivisions | 52,142 | 53,263 | ||||||
Commercial construction and land | 12,701 | 11,962 | ||||||
Loans secured by farmland | 6,938 | 7,146 | ||||||
Multi-family (5 or more) residential | 7,031 | 7,180 | ||||||
Agricultural loans | 5,471 | 5,659 | ||||||
Other commercial loans | 13,467 | 13,950 | ||||||
Total commercial | 350,769 | 353,627 | ||||||
Consumer | 17,037 | 17,130 | ||||||
Total | 825,392 | 827,563 | ||||||
Less: allowance for loan losses | (8,256 | ) | (9,309 | ) | ||||
Loans, net | $ | 817,136 | $ | 818,254 |
The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in the Pennsylvania and New York counties that comprise the market serviced by Citizens & Northern Bank. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region. There is no concentration of loans to borrowers engaged in similar businesses or activities that exceed 10% of total loans at either March 31, 2019 or December 31, 2018.
21 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The Corporation maintains an allowance for loan losses that represents management’s estimate of the losses inherent in the loan portfolio as of the balance sheet date and recorded as a reduction of the investment in loans. The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. In the process of evaluating the loan portfolio, management also considers the Corporation’s exposure to losses from unfunded loan commitments. As of March 31, 2019 and December 31, 2018, management determined that no allowance for credit losses related to unfunded loan commitments was required.
Transactions within the allowance for loan losses, summarized by segment and class, for the three-month periods ended March 31, 2019 and 2018 were as follows:
Three Months Ended March 31, 2019
| Dec. 31, | March 31, | ||||||||||||||||||
(In Thousands) | 2018 Balance | Charge-offs | Recoveries | Provision (Credit) | 2019 Balance | |||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 3,156 | $ | (50 | ) | $ | 1 | $ | 71 | $ | 3,178 | |||||||||
Residential mortgage loans - junior liens | 325 | (24 | ) | 0 | 28 | 329 | ||||||||||||||
Home equity lines of credit | 302 | 0 | 3 | (19 | ) | 286 | ||||||||||||||
1-4 Family residential construction | 203 | 0 | 0 | (5 | ) | 198 | ||||||||||||||
Total residential mortgage | 3,986 | (74 | ) | 4 | 75 | 3,991 | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 2,538 | 0 | 0 | (651 | ) | 1,887 | ||||||||||||||
Commercial and industrial | 1,553 | 0 | 2 | (486 | ) | 1,069 | ||||||||||||||
Commercial construction and land | 110 | 0 | 0 | 4 | 114 | |||||||||||||||
Loans secured by farmland | 102 | 0 | 0 | (4 | ) | 98 | ||||||||||||||
Multi-family (5 or more) residential | 114 | 0 | 0 | (2 | ) | 112 | ||||||||||||||
Agricultural loans | 46 | 0 | 0 | (3 | ) | 43 | ||||||||||||||
Other commercial loans | 128 | 0 | 0 | (7 | ) | 121 | ||||||||||||||
Total commercial | 4,591 | 0 | 2 | (1,149 | ) | 3,444 | ||||||||||||||
Consumer | 233 | (37 | ) | 9 | 31 | 236 | ||||||||||||||
Unallocated | 499 | 0 | 0 | 86 | 585 | |||||||||||||||
Total Allowance for Loan Losses | $ | 9,309 | $ | (111 | ) | $ | 15 | $ | (957 | ) | $ | 8,256 |
22 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Three Months Ended March 31, 2018
Dec. 31, | March 31, | |||||||||||||||||||
(In Thousands) | 2017 Balance | Charge-offs | Recoveries | Provision (Credit) | 2018 Balance | |||||||||||||||
Allowance for Loan Losses: | ||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 3,200 | $ | (53 | ) | $ | 1 | ($ | 81 | ) | $ | 3,067 | ||||||||
Residential mortgage loans - junior liens | 224 | 0 | 1 | 126 | 351 | |||||||||||||||
Home equity lines of credit | 296 | 0 | 0 | (10 | ) | 286 | ||||||||||||||
1-4 Family residential construction | 243 | 0 | 0 | (4 | ) | 239 | ||||||||||||||
Total residential mortgage | 3,963 | (53 | ) | 2 | 31 | 3,943 | ||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 2,584 | (21 | ) | 0 | 72 | 2,635 | ||||||||||||||
Commercial and industrial | 1,065 | 0 | 2 | (31 | ) | 1,036 | ||||||||||||||
Commercial construction and land | 150 | 0 | 0 | (13 | ) | 137 | ||||||||||||||
Loans secured by farmland | 105 | 0 | 0 | (3 | ) | 102 | ||||||||||||||
Multi-family (5 or more) residential | 172 | 0 | 0 | (3 | ) | 169 | ||||||||||||||
Agricultural loans | 57 | 0 | 0 | 148 | 205 | |||||||||||||||
Other commercial loans | 102 | 0 | 0 | 47 | 149 | |||||||||||||||
Total commercial | 4,235 | (21 | ) | 2 | 217 | 4,433 | ||||||||||||||
Consumer | 159 | (41 | ) | 12 | 44 | 174 | ||||||||||||||
Unallocated | 499 | 0 | 0 | 0 | 499 | |||||||||||||||
Total Allowance for Loan Losses | $ | 8,856 | $ | (115 | ) | $ | 16 | $ | 292 | $ | 9,049 |
In the evaluation of the loan portfolio, management determines two major components for the allowance for loan losses – (1) a specific component based on an assessment of certain larger relationships, mainly commercial purpose loans, on a loan-by-loan basis; and (2) a general component for the remainder of the portfolio based on a collective evaluation of pools of loans with similar risk characteristics. The general component is assigned to each pool of loans based on both historical net charge-off experience, and an evaluation of certain qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the above methodologies for estimating specific and general losses in the portfolio.
The credit for loan losses (reduction in expense) was $957,000 in the first quarter 2019 as compared to a provision of $292,000 in the first quarter 2018. Specific allowances totaling $1,365,000 at December 31, 2018 on two commercial loans were eliminated in the first quarter 2019. These two loans were no longer considered impaired at March 31, 2019 and were returned to full accrual status in the first quarter 2019. A specific allowance of $781,000 at December 31, 2018 on a real estate secured commercial loan was eliminated in the first quarter 2019 due to the borrower’s improved financial performance and receipt of an updated, higher appraised value of the underlying collateral. Also, a specific allowance of $584,000 on a commercial loan was eliminated, consistent with improvements in both the borrower’s financial position and the Corporation’s security position on the credit. In total, the first quarter 2019 credit for loan losses included a credit of $1,011,000 related to the change in total specific allowances on impaired loans, as adjusted for net charge-offs during the period, partially offset by a net increase of $54,000 in the collectively determined and unallocated portions of the allowance for loan losses.
In determining the larger loan relationships for detailed assessment under the specific allowance component, the Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” column in the table that follows.
23 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The following tables summarize the aggregate credit quality classification of outstanding loans by risk rating as of March 31, 2019 and December 31, 2018:
March 31, 2019 | ||||||||||||||||||||
Special | ||||||||||||||||||||
(In Thousands) | Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||
Residential Mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 365,301 | $ | 609 | $ | 8,854 | $ | 0 | $ | 374,764 | ||||||||||
Residential mortgage loans - junior liens | 24,934 | 98 | 506 | 0 | 25,538 | |||||||||||||||
Home equity lines of credit | 32,182 | 59 | 606 | 0 | 32,847 | |||||||||||||||
1-4 Family residential construction | 24,256 | 0 | 181 | 0 | 24,437 | |||||||||||||||
Total residential mortgage | 446,673 | 766 | 10,147 | 0 | 457,586 | |||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 153,387 | 3,660 | 3,130 | 0 | 160,177 | |||||||||||||||
Commercial and Industrial | 84,736 | 6,532 | 1,574 | 0 | 92,842 | |||||||||||||||
Political subdivisions | 52,142 | 0 | 0 | 0 | 52,142 | |||||||||||||||
Commercial construction and land | 12,627 | 0 | 74 | 0 | 12,701 | |||||||||||||||
Loans secured by farmland | 4,681 | 422 | 1,835 | 0 | 6,938 | |||||||||||||||
Multi-family (5 or more) residential | 7,031 | 0 | 0 | 0 | 7,031 | |||||||||||||||
Agricultural loans | 4,679 | 53 | 739 | 0 | 5,471 | |||||||||||||||
Other commercial loans | 13,381 | 15 | 71 | 0 | 13,467 | |||||||||||||||
Total commercial | 332,664 | 10,682 | 7,423 | 0 | 350,769 | |||||||||||||||
Consumer | 17,007 | 0 | 30 | 0 | 17,037 | |||||||||||||||
Totals | $ | 796,344 | $ | 11,448 | $ | 17,600 | $ | 0 | $ | 825,392 |
December 31, 2018 | ||||||||||||||||||||
Special | ||||||||||||||||||||
(In Thousands) | Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||
Residential Mortgage: | ||||||||||||||||||||
Residential mortgage loans - first liens | $ | 363,407 | $ | 937 | $ | 7,944 | $ | 51 | $ | 372,339 | ||||||||||
Residential mortgage loans - junior liens | 24,841 | 176 | 433 | 0 | 25,450 | |||||||||||||||
Home equity lines of credit | 33,659 | 59 | 601 | 0 | 34,319 | |||||||||||||||
1-4 Family residential construction | 24,698 | 0 | 0 | 0 | 24,698 | |||||||||||||||
Total residential mortgage | 446,605 | 1,172 | 8,978 | 51 | 456,806 | |||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans secured by real estate | 156,308 | 740 | 5,563 | 0 | 162,611 | |||||||||||||||
Commercial and Industrial | 84,232 | 5,230 | 2,394 | 0 | 91,856 | |||||||||||||||
Political subdivisions | 53,263 | 0 | 0 | 0 | 53,263 | |||||||||||||||
Commercial construction and land | 11,887 | 0 | 75 | 0 | 11,962 | |||||||||||||||
Loans secured by farmland | 5,171 | 168 | 1,796 | 11 | 7,146 | |||||||||||||||
Multi-family (5 or more) residential | 7,180 | 0 | 0 | 0 | 7,180 | |||||||||||||||
Agricultural loans | 4,910 | 84 | 665 | 0 | 5,659 | |||||||||||||||
Other commercial loans | 13,879 | 0 | 71 | 0 | 13,950 | |||||||||||||||
Total commercial | 336,830 | 6,222 | 10,564 | 11 | 353,627 | |||||||||||||||
Consumer | 17,116 | 0 | 14 | 0 | 17,130 | |||||||||||||||
Totals | $ | 800,551 | $ | 7,394 | $ | 19,556 | $ | 62 | $ | 827,563 |
24 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The general component of the allowance for loan losses covers pools of loans including commercial loans not considered individually impaired, as well as smaller balance homogeneous classes of loans, such as residential real estate, home equity lines of credit and other consumer loans. Accordingly, the Corporation generally does not separately identify individual consumer and residential loans for impairment disclosures, unless such a loan: (1) is subject to a restructuring agreement, or (2) has an outstanding balance of $400,000 or more and a credit grade of Special Mention, Substandard or Doubtful. The pools of loans are evaluated for loss exposure based upon average historical net charge-off rates for each loan class, adjusted for qualitative factors (described in the following paragraphs). The time period used in determining the average historical net charge-off rate for each loan class is based on management’s evaluation of an appropriate time period that captures an historical loss experience relevant to the current portfolio. At March 31, 2019 and December 31, 2018, a five-year average net charge-off rate was used for commercial loans secured by real estate and for multi-family residential loans, while a three-year average net charge-off rate was used for all other loan classes.
Qualitative risk factors are evaluated for the impact on each of the three segments (residential mortgage, commercial and consumer) within the loan portfolio. Each qualitative factor is assigned a value to reflect improving, stable or declining conditions based on management’s judgment using relevant information available at the time of the evaluation. The adjustment for qualitative factors is applied as an increase or decrease to the average net charge-off rate for each loan class within each segment.
The qualitative factors used in the general component calculations are designed to address credit risk characteristics associated with each segment. The Corporation’s credit risk associated with all of the segments is significantly impacted by these factors, which include economic conditions within its market area, the Corporation’s lending policies, changes or trends in the portfolio, risk profile, competition, regulatory requirements and other factors. Further, the residential mortgage segment is significantly affected by the values of residential real estate that provide collateral for the loans. The majority of the Corporation’s commercial segment loans (approximately 53% at March 31, 2019) is secured by real estate, and accordingly, the Corporation’s risk for the commercial segment is significantly affected by commercial real estate values. The consumer segment includes a wide mix of loans for different purposes, primarily secured loans, including loans secured by motor vehicles, manufactured housing and other types of collateral.
Loans are classified as impaired, when, based on current information and events, it is probable that the Corporation will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial loans, by the fair value of the collateral (if the loan is collateral dependent), by future cash flows discounted at the loan’s effective rate or by the loan’s observable market price.
The scope of loans reviewed individually each quarter to determine if they are impaired include all commercial loan relationships greater than $200,000 and any residential mortgage or consumer loans of $400,000 or more for which there is at least one extension of credit graded Special Mention, Substandard or Doubtful. Loans that are individually reviewed, but which are determined to not be impaired, are combined with all remaining loans that are not reviewed on a specific basis, and such loans are included within larger pools of loans based on similar risk and loss characteristics for purposes of determining the general component of the allowance. The loans that have been individually reviewed, but which have been determined to not be impaired, are included in the “Collectively Evaluated” column in the table summarizing the allowance and associated loan balances as of March 31, 2019 and December 31, 2018. All loans classified as troubled debt restructurings (discussed in more detail below) and all commercial loan relationships less than $200,000 or other loan relationships less than $400,000 in the aggregate, but with an estimated loss of $100,000 or more, are individually evaluated for impairment.
25 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The following tables present a summary of loan balances and the related allowance for loan losses summarized by portfolio segment and class for each impairment method used as of March 31, 2019 and December 31, 2018:
March 31, 2019
Loans: | Allowance for Loan Losses: | |||||||||||||||||||||||
Individually | Collectively | Individually | Collectively | |||||||||||||||||||||
(In Thousands) | Evaluated | Evaluated | Totals | Evaluated | Evaluated | Totals | ||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 970 | $ | 373,794 | $ | 374,764 | $ | 0 | $ | 3,178 | $ | 3,178 | ||||||||||||
Residential mortgage loans - junior liens | 289 | 25,249 | 25,538 | 114 | 215 | 329 | ||||||||||||||||||
Home equity lines of credit | 0 | 32,847 | 32,847 | 0 | 286 | 286 | ||||||||||||||||||
1-4 Family residential construction | 0 | 24,437 | 24,437 | 0 | 198 | 198 | ||||||||||||||||||
Total residential mortgage | 1,259 | 456,327 | 457,586 | 114 | 3,877 | 3,991 | ||||||||||||||||||
Commercial: | ||||||||||||||||||||||||
Commercial loans secured by real estate | 1,756 | 158,421 | 160,177 | 160 | 1,727 | 1,887 | ||||||||||||||||||
Commercial and industrial | 1,292 | 91,550 | 92,842 | 175 | 894 | 1,069 | ||||||||||||||||||
Political subdivisions | 0 | 52,142 | 52,142 | 0 | 0 | 0 | ||||||||||||||||||
Commercial construction and land | 0 | 12,701 | 12,701 | 0 | 114 | 114 | ||||||||||||||||||
Loans secured by farmland | 1,534 | 5,404 | 6,938 | 49 | 49 | 98 | ||||||||||||||||||
Multi-family (5 or more) residential | 0 | 7,031 | 7,031 | 0 | 112 | 112 | ||||||||||||||||||
Agricultural loans | 656 | 4,815 | 5,471 | 0 | 43 | 43 | ||||||||||||||||||
Other commercial loans | 0 | 13,467 | 13,467 | 0 | 121 | 121 | ||||||||||||||||||
Total commercial | 5,238 | 345,531 | 350,769 | 384 | 3,060 | 3,444 | ||||||||||||||||||
Consumer | 0 | 17,037 | 17,037 | 0 | 236 | 236 | ||||||||||||||||||
Unallocated | 585 | |||||||||||||||||||||||
Total | $ | 6,497 | $ | 818,895 | $ | 825,392 | $ | 498 | $ | 7,173 | $ | 8,256 |
December 31, 2018
Loans: | Allowance for Loan Losses: | |||||||||||||||||||||||
Individually | Collectively | Individually | Collectively | |||||||||||||||||||||
(In Thousands) | Evaluated | Evaluated | Totals | Evaluated | Evaluated | Totals | ||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 991 | $ | 371,348 | $ | 372,339 | $ | 0 | $ | 3,156 | $ | 3,156 | ||||||||||||
Residential mortgage loans - junior liens | 293 | 25,157 | 25,450 | 116 | 209 | 325 | ||||||||||||||||||
Home equity lines of credit | 0 | 34,319 | 34,319 | 0 | 302 | 302 | ||||||||||||||||||
1-4 Family residential construction | 0 | 24,698 | 24,698 | 0 | 203 | 203 | ||||||||||||||||||
Total residential mortgage | 1,284 | 455,522 | 456,806 | 116 | 3,870 | 3,986 | ||||||||||||||||||
Commercial: | ||||||||||||||||||||||||
Commercial loans secured by real estate | 4,302 | 158,309 | 162,611 | 781 | 1,757 | 2,538 | ||||||||||||||||||
Commercial and industrial | 2,157 | 89,699 | 91,856 | 659 | 894 | 1,553 | ||||||||||||||||||
Political subdivisions | 0 | 53,263 | 53,263 | 0 | 0 | 0 | ||||||||||||||||||
Commercial construction and land | 0 | 11,962 | 11,962 | 0 | 110 | 110 | ||||||||||||||||||
Loans secured by farmland | 1,349 | 5,797 | 7,146 | 49 | 53 | 102 | ||||||||||||||||||
Multi-family (5 or more) residential | 0 | 7,180 | 7,180 | 0 | 114 | 114 | ||||||||||||||||||
Agricultural loans | 665 | 4,994 | 5,659 | 0 | 46 | 46 | ||||||||||||||||||
Other commercial loans | 0 | 13,950 | 13,950 | 0 | 128 | 128 | ||||||||||||||||||
Total commercial | 8,473 | 345,154 | 353,627 | 1,489 | 3,102 | 4,591 | ||||||||||||||||||
Consumer | 17 | 17,113 | 17,130 | 0 | 233 | 233 | ||||||||||||||||||
Unallocated | 499 | |||||||||||||||||||||||
Total | $ | 9,774 | $ | 817,789 | $ | 827,563 | $ | 1,605 | $ | 7,205 | $ | 9,309 |
26 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Summary information related to impaired loans at March 31, 2019 and December 31, 2018 is as follows:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||
Unpaid | Unpaid | |||||||||||||||||||||||
Principal | Recorded | Related | Principal | Recorded | Related | |||||||||||||||||||
(In Thousands) | Balance | Investment | Allowance | Balance | Investment | Allowance | ||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 729 | $ | 701 | $ | 0 | $ | 750 | $ | 721 | $ | 0 | ||||||||||||
Residential mortgage loans - junior liens | 50 | 50 | 0 | 54 | 54 | 0 | ||||||||||||||||||
Commercial loans secured by real estate | 765 | 765 | 0 | 1,787 | 1,787 | 0 | ||||||||||||||||||
Commercial and industrial | 507 | 507 | 0 | 817 | 817 | 0 | ||||||||||||||||||
Loans secured by farmland | 1,049 | 1,049 | 0 | 862 | 862 | 0 | ||||||||||||||||||
Agricultural loans | 656 | 656 | 0 | 665 | 665 | 0 | ||||||||||||||||||
Consumer | 0 | 0 | 0 | 17 | 17 | 0 | ||||||||||||||||||
Total with no related allowance recorded | 3,756 | 3,728 | 0 | 4,952 | 4,923 | 0 | ||||||||||||||||||
With a related allowance recorded: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | 270 | 270 | 0 | 270 | 270 | 0 | ||||||||||||||||||
Residential mortgage loans - junior liens | 239 | 239 | 114 | 239 | 239 | 116 | ||||||||||||||||||
Commercial loans secured by real estate | 991 | 991 | 160 | 2,515 | 2,515 | 781 | ||||||||||||||||||
Commercial and industrial | 784 | 784 | 175 | 1,340 | 1,340 | 659 | ||||||||||||||||||
Loans secured by farmland | 485 | 485 | 49 | 487 | 487 | 49 | ||||||||||||||||||
Total with a related allowance recorded | 2,769 | 2,769 | 498 | 4,851 | 4,851 | 1,605 | ||||||||||||||||||
Total | $ | 6,525 | $ | 6,497 | $ | 498 | $ | 9,803 | $ | 9,774 | $ | 1,605 |
In the table immediately above, two loans to one borrower are presented under the Residential mortgage loans – first liens and Residential mortgage loans – junior liens classes. These loans are collateralized by one property, and the allowance associated with these loans was determined based on an analysis of the total amounts of the Corporation’s exposure in comparison to the estimated net proceeds if the Corporation were to sell the property.
The average balance of impaired loans and interest income recognized on impaired loans is as follows:
Interest Income Recognized on | ||||||||||||||||
Average Investment in Impaired Loans | Impaired Loans on a Cash Basis | |||||||||||||||
3 Months Ended | 3 Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
(In Thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Residential mortgage: | ||||||||||||||||
Residential mortgage loans - first lien | $ | 981 | $ | 1,046 | $ | 10 | $ | 19 | ||||||||
Residential mortgage loans - junior lien | 291 | 301 | 2 | 3 | ||||||||||||
Total residential mortgage | 1,272 | 1,347 | 12 | 22 | ||||||||||||
Commercial: | ||||||||||||||||
Commercial loans secured by real estate | 3,040 | 5,882 | 10 | 35 | ||||||||||||
Commercial and industrial | 1,713 | 508 | 26 | 6 | ||||||||||||
Loans secured by farmland | 1,442 | 1,364 | 1 | 6 | ||||||||||||
Multi-family (5 or more) residential | 0 | 392 | 0 | 0 | ||||||||||||
Agricultural loans | 660 | 346 | 12 | 11 | ||||||||||||
Total commercial | 6,855 | 8,492 | 49 | 58 | ||||||||||||
Consumer | 8 | 19 | 0 | 0 | ||||||||||||
Total | $ | 8,135 | $ | 9,858 | $ | 61 | $ | 80 |
27 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Loans are placed on nonaccrual status for all classes of loans when, in the opinion of management, collection of interest is doubtful. Any unpaid interest previously accrued on those loans is reversed from income. Interest income is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on loans for which the risk of further loss is greater than remote are applied as a reduction of the loan principal balance. Interest income on other nonaccrual loans, including impaired loans, is recognized only to the extent of interest payments received. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments. Also, the amortization of deferred loan fees is discontinued when a loan is placed on nonaccrual status.
The breakdown by portfolio segment and class of nonaccrual loans and loans past due ninety days or more and still accruing is as follows:
March 31, 2019 | December 31, 2018 | |||||||||||||||
Past Due | Past Due | |||||||||||||||
90+ Days and | 90+ Days and | |||||||||||||||
(In Thousands) | Accruing | Nonaccrual | Accruing | Nonaccrual | ||||||||||||
Residential mortgage: | ||||||||||||||||
Residential mortgage loans - first liens | $ | 1,327 | $ | 4,315 | $ | 1,633 | $ | 4,750 | ||||||||
Residential mortgage loans - junior liens | 111 | 239 | 151 | 239 | ||||||||||||
Home equity lines of credit | 78 | 9 | 219 | 27 | ||||||||||||
Total residential mortgage | 1,516 | 4,563 | 2,003 | 5,016 | ||||||||||||
Commercial: | ||||||||||||||||
Commercial loans secured by real estate | 286 | 1,458 | 394 | 3,958 | ||||||||||||
Commercial and industrial | 61 | 1,226 | 18 | 2,111 | ||||||||||||
Commercial construction and land | 0 | 52 | 0 | 52 | ||||||||||||
Loans secured by farmland | 0 | 1,486 | 459 | 1,297 | ||||||||||||
Agricultural loans | 0 | 656 | 0 | 665 | ||||||||||||
Total commercial | 347 | 4,878 | 871 | 8,083 | ||||||||||||
Consumer | 39 | 0 | 32 | 14 | ||||||||||||
Totals | $ | 1,902 | $ | 9,441 | $ | 2,906 | $ | 13,113 |
The amounts shown in the table immediately above include loans classified as troubled debt restructurings (described in more detail below), if such loans are past due ninety days or more or nonaccrual.
The table below presents a summary of the contractual aging of loans as of March 31, 2019 and December 31, 2018:
As of March 31, 2019 | As of December 31, 2018 | |||||||||||||||||||||||||||||||
Current & | Current & | |||||||||||||||||||||||||||||||
Past Due | Past Due | Past Due | Past Due | Past Due | Past Due | |||||||||||||||||||||||||||
Less than | 30-89 | 90+ | Less than | 30-89 | 90+ | |||||||||||||||||||||||||||
(In Thousands) | 30 Days | Days | Days | Total | 30 Days | Days | Days | Total | ||||||||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 364,905 | $ | 6,148 | $ | 3,711 | $ | 374,764 | $ | 361,362 | $ | 6,414 | $ | 4,563 | $ | 372,339 | ||||||||||||||||
Residential mortgage loans - junior liens | 25,134 | 54 | 350 | 25,538 | 24,876 | 184 | 390 | 25,450 | ||||||||||||||||||||||||
Home equity lines of credit | 32,478 | 282 | 87 | 32,847 | 33,611 | 480 | 228 | 34,319 | ||||||||||||||||||||||||
1-4 Family residential construction | 24,119 | 318 | 0 | 24,437 | 24,531 | 167 | 0 | 24,698 | ||||||||||||||||||||||||
Total residential mortgage | 446,636 | 6,802 | 4,148 | 457,586 | 444,380 | 7,245 | 5,181 | 456,806 | ||||||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||
Commercial loans secured by real estate | 158,276 | 294 | 1,607 | 160,177 | 160,668 | 226 | 1,717 | 162,611 | ||||||||||||||||||||||||
Commercial and industrial | 92,535 | 100 | 207 | 92,842 | 90,915 | 152 | 789 | 91,856 | ||||||||||||||||||||||||
Political subdivisions | 52,142 | 0 | 0 | 52,142 | 53,263 | 0 | 0 | 53,263 | ||||||||||||||||||||||||
Commercial construction and land | 12,387 | 262 | 52 | 12,701 | 11,910 | 0 | 52 | 11,962 | ||||||||||||||||||||||||
Loans secured by farmland | 5,258 | 689 | 991 | 6,938 | 5,390 | 487 | 1,269 | 7,146 | ||||||||||||||||||||||||
Multi-family (5 or more) residential | 7,031 | 0 | 0 | 7,031 | 7,104 | 76 | 0 | 7,180 | ||||||||||||||||||||||||
Agricultural loans | 5,380 | 85 | 6 | 5,471 | 5,624 | 29 | 6 | 5,659 | ||||||||||||||||||||||||
Other commercial loans | 13,467 | 0 | 0 | 13,467 | 13,950 | 0 | 0 | 13,950 | ||||||||||||||||||||||||
Total commercial | 346,476 | 1,430 | 2,863 | 350,769 | 348,824 | 970 | 3,833 | 353,627 | ||||||||||||||||||||||||
Consumer | 16,919 | 79 | 39 | 17,037 | 16,991 | 93 | 46 | 17,130 | ||||||||||||||||||||||||
Totals | $ | 810,031 | $ | 8,311 | $ | 7,050 | $ | 825,392 | $ | 810,195 | $ | 8,308 | $ | 9,060 | $ | 827,563 |
28 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Nonaccrual loans are included in the contractual aging in the immediately preceding table. A summary of the contractual aging of nonaccrual loans at March 31, 2019 and December 31, 2018 is as follows:
Current & | ||||||||||||||||
Past Due | Past Due | Past Due | ||||||||||||||
Less than | 30-89 | 90+ | ||||||||||||||
(In Thousands) | 30 Days | Days | Days | Total | ||||||||||||
March 31, 2019 Nonaccrual Totals | $ | 3,105 | $ | 1,188 | $ | 5,148 | $ | 9,441 | ||||||||
December 31, 2018 Nonaccrual Totals | $ | 5,793 | $ | 1,166 | $ | 6,154 | $ | 13,113 |
Loans whose terms are modified are classified as Troubled Debt Restructurings (TDRs) if the Corporation grants such borrowers concessions, and it is deemed that those borrowers are experiencing financial difficulty. Loans classified as TDRs are designated as impaired. The outstanding balance of loans subject to TDRs, as well as contractual aging information at March 31, 2019 and December 31, 2018 is as follows:
Current & | ||||||||||||||||||||
Past Due | Past Due | Past Due | ||||||||||||||||||
Less than | 30-89 | 90+ | ||||||||||||||||||
(In Thousands) | 30 Days | Days | Days | Nonaccrual | Total | |||||||||||||||
March 31, 2019 Totals | $ | 775 | $ | 1 | $ | 74 | $ | 700 | $ | 1,550 | ||||||||||
December 31, 2018 Totals | $ | 612 | $ | 43 | $ | 0 | $ | 2,884 | $ | 3,539 |
At March 31, 2019 and December 31, 2018, there were no commitments to loan additional funds to borrowers whose loans have been classified as TDRs.
TDRs that occurred during the three-month periods ended March 31, 2019 and 2018 are as follows:
2019 | 2018 | |||||||||||||||
Post- | Post- | |||||||||||||||
Number | Modification | Number | Modification | |||||||||||||
of | Recorded | of | Recorded | |||||||||||||
(Balances in Thousands) | Loans | Investment | Loans | Investment | ||||||||||||
Residential mortgage - first liens, | ||||||||||||||||
Reduced monthly payments for a six-month period | 0 | $ | 0 | 1 | $ | 80 | ||||||||||
Residential mortgage - junior liens, | ||||||||||||||||
Reduced monthly payments and extended maturity date | 1 | 18 | 0 | 0 | ||||||||||||
Commercial loans secured by real estate, | ||||||||||||||||
Extended interest only payments for a six-month period | 0 | 0 | 2 | 36 | ||||||||||||
Commercial and industrial: | ||||||||||||||||
Extended interest only payments for a six-month period | 0 | 0 | 1 | 46 | ||||||||||||
Reduced monthly payments and extended maturity date | 9 | 448 | 0 | 0 | ||||||||||||
Agricultural loans, | ||||||||||||||||
Reduced monthly payments and extended maturity date | 1 | 84 | 2 | 36 | ||||||||||||
Total | 11 | $ | 550 | 4 | $ | 162 |
29 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
All of the loans for which TDRs were granted in the table above in the three-month period ended March 31, 2019 are associated with one relationship.
In the three-month periods ended March 31, 2019 and 2018, there were no defaults on loans for which modifications considered to be TDRs were entered into within the previous 12 months.
The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in Foreclosed assets held for sale in the unaudited consolidated balance sheets) is as follows:
March 31, | Dec. 31, | |||||||
(In Thousands) | 2019 | 2018 | ||||||
Foreclosed residential real estate | $ | 109 | $ | 64 |
The recorded investment of consumer mortgage loans secured by residential real properties for which formal foreclosure proceedings were in process is as follows:
March 31, | Dec. 31, | |||||||
(In Thousands) | 2019 | 2018 | ||||||
Residential real estate in process of foreclosure | $ | 1,291 | $ | 1,097 |
8. BORROWED FUNDS
Short-term borrowings (initial maturity within one year) include the following:
March 31, | Dec. 31, | |||||||
(In Thousands) | 2019 | 2018 | ||||||
FHLB-Pittsburgh borrowings | $ | 0 | $ | 7,000 | ||||
Customer repurchase agreements | 5,132 | 5,853 | ||||||
Total short-term borrowings | $ | 5,132 | $ | 12,853 |
The Corporation engages in repurchase agreements with certain commercial customers. These agreements provide that the Corporation sells specified investment securities to the customers on an overnight basis and repurchases them on the following business day. The weighted average interest rate paid by the Corporation on customer repurchase agreements was 0.10% at March 31, 2019 and December 31, 2018. The carrying value of the underlying securities was $5,190,000 at March 31, 2019 and $5,890,000 at December 31, 2018.
The FHLB-Pittsburgh loan facilities are collateralized by qualifying loans secured by real estate with a book value totaling $494,459,000 at March 31, 2019 and $495,143,000 at December 31, 2018. Also, the FHLB-Pittsburgh loan facilities require the Corporation to invest in established amounts of FHLB-Pittsburgh stock. The carrying values of the Corporation’s holdings of FHLB-Pittsburgh stock (included in Other Assets) were $5,027,000 at March 31, 2019 and $5,582,000 at December 31, 2018.
The overnight borrowing from FHLB-Pittsburgh at December 31, 2018 had an interest rate of 2.62%.
Long-term borrowings from FHLB-Pittsburgh are as follows:
March 31, | Dec. 31, | |||||||
(In Thousands) | 2019 | 2018 | ||||||
Loan matured in January 2019 with a rate of 1.83% | $ | 0 | $ | 2,000 | ||||
Loan matured in February 2019 with a rate of 1.95% | 0 | 3,000 | ||||||
Loan matured in March 2019 with a rate of 2.15% | 0 | 3,000 | ||||||
Loan maturing in April 2019 with a rate of 2.24% | 3,000 | 3,000 | ||||||
Loan maturing in May 2019 with a rate of 2.30% | 3,000 | 3,000 | ||||||
Loan maturing in June 2019 with a rate of 2.42% | 3,000 | 3,000 | ||||||
Loan maturing in July 2019 with a rate of 2.41% | 3,000 | 3,000 | ||||||
Loan maturing in August 2019 with a rate of 2.48% | 3,000 | 3,000 | ||||||
Loan maturing in September 2019 with a rate of 2.53% | 3,000 | 3,000 | ||||||
Loan maturing in November 2019 with a rate of 2.75% | 3,000 | 3,000 | ||||||
Loan maturing in December 2019 with a rate of 2.77% | 3,000 | 3,000 | ||||||
Loan maturing in January 2020 with a rate of 2.73% | 3,000 | 3,000 | ||||||
Loan maturing in February 2020 with a rate of 2.66% | 2,000 | 0 | ||||||
Loan maturing in April 2020 with a rate of 4.79% | 221 | 271 | ||||||
Loan maturing in March 2022 with a rate of 2.46% | 3,000 | 0 | ||||||
Loan maturing in June 2025 with a rate of 4.91% | 623 | 644 | ||||||
Total long-term FHLB-Pittsburgh borrowings | $ | 32,844 | $ | 35,915 |
30 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
9. STOCK-BASED COMPENSATION PLANS
The Corporation has a Stock Incentive Plan for a selected group of officers and an Independent Directors Stock Incentive Plan. In the first quarter 2019, the Corporation awarded 40,517 shares of restricted stock under the Stock Incentive Plan and 7,620 shares of restricted stock under the Independent Directors Stock Incentive Plan. The 2019 restricted stock awards under the Stock Incentive Plan vest ratably over three years and vesting for one-half of the 27,380 restricted shares awarded to Executive Officers depends on the Corporation meeting a return on average equity (“ROAE”) target each year. The 2019 restricted stock issued under the Independent Directors Stock Incentive Plan vests over one year.
Compensation cost related to restricted stock is recognized based on the fair value of the stock at the grant date over the vesting period, adjusted for estimated and actual forfeitures. Management has estimated restricted stock expense in the first three months of 2019 based on an assumption that the ROAE target for awards to Executive Officers in 2017, 2018 and 2019 will be met.
Total annual stock-based compensation for the year ending December 31, 2019 is estimated to total $880,000. Total stock-based compensation expense attributable to restricted stock awards amounted to $229,000 in the first quarter 2019 and $183,000 in the first quarter 2018.
10. CONTINGENCIES
In the normal course of business, the Corporation may be subject to pending and threatened lawsuits in which claims for monetary damages could be asserted. In management’s opinion, the Corporation’s financial position and results of operations would not be materially affected by the outcome of such pending legal proceedings.
11. REVENUE RECOGNITION
As disclosed in Note 1, as of January 1, 2018, the Corporation adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606), as well as subsequent ASUs that modified ASC 606. The Company has elected to apply the ASU and all related ASUs using the modified retrospective implementation method. The implementation of the guidance had no material impact on the measurement or recognition of revenue of prior periods. The Corporation generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers.
Additional disclosures related to the Corporation’s largest sources of noninterest income within the consolidated statements of income that are subject to ASC 606 are as follows:
Trust and financial management revenue – C&N Bank’s trust division provides a wide range of financial services, including wealth management services for individuals, businesses and retirement funds, administration of 401(k) and other retirement plans, retirement planning, estate planning and estate settlement services. Trust clients are located primarily within the Corporation’s geographic markets. Assets held in a fiduciary capacity by C&N Bank are not the Corporation’s assets and are therefore not included in the consolidated balance sheets. The fair value of trust assets under management was approximately $924,080,000 at March 31, 2019 and $862,517,000 at December 31, 2018. Trust and financial management revenue is included within noninterest income in the consolidated statements of income.
Trust revenue is recorded on a cash basis, which is not materially different from the accrual basis. The majority (approximately 81%, based on annual 2018 results) of trust revenue is earned and collected monthly, with the amount determined based on a percentage of the fair value of the trust assets under management. Wealth management fees are contractually agreed with each customer, and fee levels vary based mainly on the size of assets under management. The services provided under such a contract represent a single performance obligation under the ASU because it embodies a series of distinct goods or services that are substantially the same and have the same pattern of transfer to the customer. None of the contracts with trust customers provide for incentive-based fees. In addition to wealth management fees, trust revenue includes fees for provision of services, including employee benefit plan administration, tax return preparation and estate planning and settlement. Fees for such services are billed based on contractual arrangements or established fee schedules and are typically billed upon completion of providing such services. The costs of acquiring trust customers are incremental and recognized within noninterest expense in the consolidated statements of income.
31 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Service charges on deposit accounts - Deposits are included as liabilities in the consolidated balance sheets. Service charges on deposit accounts include: overdraft fees, which are charged when customers overdraw their accounts beyond available funds; automated teller machine (ATM) fees charged for withdrawals by deposit customers from other financial institutions’ ATMs; and a variety of other monthly or transactional fees for services provided to retail and business customers, mainly associated with checking accounts. All deposit liabilities are considered to have one-day terms and therefore related fees are recognized in income at the time when the services are provided to the customers. Incremental costs of obtaining deposit contracts are not significant and are recognized as expense when incurred within noninterest expense in the consolidated statements of income.
Interchange revenue from debit card transactions – The Corporation issues debit cards to consumer and business customers with checking, savings or money market deposit accounts. Debit card and ATM transactions are processed via electronic systems that involve several parties. The Corporation’s debit card and ATM transaction processing is executed via contractual arrangements with payment processing networks, a processor and a settlement bank. As described above, all deposit liabilities are considered to have one-day terms and therefore interchange revenue from customers’ use of their debit cards to initiate transactions are recognized in income at the time when the services are provided and related fees received in the Corporation’s deposit account with the settlement bank. Incremental costs associated with ATM and interchange processing are recognized as expense when incurred within noninterest expense in the consolidated statements of income.
12. SUBSEQUENT EVENT – MERGER – MONUMENT BANCORP, INC.
In September 2018, the Corporation, along with Monument Bancorp, Inc. (“Monument”) announced the signing of an Agreement and Plan of Merger. In April 2019, the Corporation and Monument announced the completion of the merger as of April 1, 2019. Monument was the parent company of Monument Bank, a commercial bank which operated two community bank offices and one loan production office in Bucks County, Pennsylvania. Under the terms of the Agreement and Plan of Merger, Monument merged into the Corporation, and Monument Bank merged into C&N Bank. In the transaction, Monument shareholders elected to receive either 1.0144 shares of Corporation common stock or $28.10 in cash for each share of Monument common stock owned, subject to proration to ensure that, overall, 20% of the Monument shares are converted into cash and 80% of the Monument shares are converted into Corporation stock. The election and proration process commenced in late March 2019 and was completed on April 24, 2019. Holders of Monument common stock prior to the consummation of the merger own approximately 9.4% of the Corporation’s common stock outstanding following the merger.
The estimated total purchase consideration is valued at approximately $42.7 million based on the average of the high and low trading price of the Corporation’s common stock on April 1, 2019. As of March 31, 2019, Monument reported total assets of $376 million, including gross loans of $263 million, total deposits of $224 million and total stockholders’ equity of $27 million. As of the date the Corporation’s first quarter financial statements are issued, some of the information required to be disclosed under U.S. GAAP was not available since, given the short period between April 1, 2019 merger date and the financial statement issuance, the calculation of the fair value of all material Monument assets acquired and liabilities assumed had not yet been completed.
First quarter 2019 expenses included $311,000 of non-payroll expenses related to the acquisition, including $202,000 included in professional fees related to conversion of Monument’s information technology systems and $109,000 included in other noninterest expense in the unaudited consolidated statements of income. Management estimates the Corporation will incur merger-related expenses in the second quarter 2019 ranging between $2,900,000 and $3,500,000, including costs associated with termination of data processing contracts, conversion of Monument’s customer accounting data into the Corporation’s core system, severance and similar expenses, investment banking fees based on successful closing of the transaction and various other costs.
32 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain statements in this section and elsewhere in this quarterly report on Form 10-Q are forward-looking statements. Citizens & Northern Corporation and its wholly-owned subsidiaries (collectively, the Corporation) intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995. Forward-looking statements, which are not historical facts, are based on certain assumptions and describe future plans, business objectives and expectations, and are generally identifiable by the use of words such as, "should", “likely”, "expect", “plan”, "anticipate", “target”, “forecast”, and “goal”. These forward-looking statements are subject to risks and uncertainties that are difficult to predict, may be beyond management’s control and could cause results to differ materially from those expressed or implied by such forward-looking statements. Factors which could have a material, adverse impact on the operations and future prospects of the Corporation include, but are not limited to, the following:
· | changes in monetary and fiscal policies of the Federal Reserve Board and the U. S. Government, particularly related to changes in interest rates |
· | changes in general economic conditions |
· | legislative or regulatory changes |
· | downturn in demand for loan, deposit and other financial services in the Corporation’s market area |
· | increased competition from other banks and non-bank providers of financial services |
· | technological changes and increased technology-related costs |
· | changes in accounting principles, or the application of generally accepted accounting principles |
· | failure to achieve merger-related synergies and difficulties in integrating the business and operations of acquired institutions. |
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
EARNINGS OVERVIEW
Earnings per basic and diluted common share were $0.41 in the first quarter 2019, as compared to $0.46 per share in the fourth quarter 2018 and up 13.9% from $0.36 per share in the first quarter 2018. The annualized return on average assets for the first quarter 2019 was 1.59%, and the annualized return on average equity was 10.33%. Highlights related to the Corporation’s earnings results for the first quarters of 2019 and 2018 are presented below.
Net income of $5,090,000 in the first quarter 2019 was up $715,000 (16.3%) from the first quarter 2018 amount. Significant variances were as follows:
· | Net interest income increased $818,000 (7.5%) in the first quarter 2019 over the first quarter 2018 amount. Total interest and dividend income increased $1,175,000, while interest expense increased $357,000. The net interest margin was 4.04% for the first quarter 2019, up 0.20% from the first quarter 2018 level. The average fully taxable equivalent yield on earning assets increased to 4.49% in the first quarter 2019 from 4.18% in the first quarter 2018, reflecting the effect of increases in interest rates that took place over most of 2018. Average total earning assets increased $21,895,000, including increases in the average balances of available-for-sale debt securities of $8,912,000, total loans of $6,849,000 (0.8%) and interest-bearing balances with other banks of $6,175,000. The growth in assets was funded mainly by an increase in average total deposits of $23,558,000 (2.4%), including an increase in average noninterest-bearing demand deposits of $25,359,000. The average rate paid on interest-bearing liabilities was 0.68% for the first quarter 2019, up from 0.49% in the first quarter 2018. |
· | The credit for loan losses (reduction in expense) was $957,000 in the first quarter 2019 as compared to a provision of $292,000 in the first quarter 2018. Specific allowances totaling $1,365,000 at December 31, 2018 on two commercial loans were eliminated in the first quarter 2019. These two loans were no longer considered impaired at March 31, 2019 and were returned to full accrual status in the first quarter 2019. A specific allowance of $781,000 at December 31, 2018 on a real estate secured commercial loan was eliminated in the first quarter 2019 due to the borrower’s improved financial performance and receipt of an updated, higher appraised value of the underlying collateral. Also, a specific allowance of $584,000 on a commercial loan was eliminated, consistent with improvements in both the borrower’s financial position and C&N’s security position on the credit. In total, the first quarter 2019 credit for loan losses included a credit of $1,011,000 related to the change in total specific allowances on impaired loans, as adjusted for net charge-offs during the period, partially offset by a net increase of $54,000 in the collectively determined and unallocated portions of the allowance for loan losses. |
33 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
· | Total noninterest income of $4,406,000 in the first quarter 2019 was equal to the first quarter 2018 amount. Brokerage revenue increased $95,000, mainly due to an increase in volume. Other noninterest income increased $80,000, including increases in dividends on Federal Home Loan Bank of Pittsburgh stock and interchange fees from credit card transactions. Interchange revenue from debit card transactions increased $64,000 (11.1%), reflecting an increase in transaction volume. Loan servicing fees, net, decreased $100,000, as the fair value of mortgage servicing rights decreased $77,000 in the first quarter 2019 as compared to an increase in fair value of $20,000 in the first quarter 2018. Net gains from sales of mortgage loans decreased $97,000 in the first quarter 2019 from the first quarter 2018 amount, mainly due to a lower volume of transactions. Trust and financial management revenue decreased $62,000 (4.4%), including a reduction in fees from estate settlements. |
· | Total noninterest expense increased $1,112,000 (11.2%) in the first quarter 2019 over the first quarter 2018 amount. Expenses and net losses from other real estate increased $261,000, and loan collection expense increased $109,000, in the first quarter 2019 over the first quarter 2018 amounts. First quarter 2019 expenses included $311,000 of non-payroll expenses related to the acquisition of Monument Bancorp, Inc. (Monument), which was completed April 1, 2019. The most significant category of merger-related expenses was $202,000 of professional fees related to conversion of Monument’s information technology systems (conversion planned to be completed in late June 2019). Additional information regarding the Monument merger is provided in Note 12 to the unaudited consolidated financial statements and in the Monument Acquisition section of Management’s Discussion and Analysis. First quarter 2019 expenses also included $188,000 related to the start-up of a limited purpose office (for lending) which opened in York, PA in April 2019. Additional discussion of significant variances related to individual categories of expenses is detailed below following Table VI. |
· | The income tax provision was $981,000 for the first quarter 2019, up from $741,000 for the first quarter 2018. The higher income tax provision in 2019 resulted mainly from higher pre-tax income. The effective tax rate of 16.2% for the first quarter 2019 was higher than the effective tax rate of 14.5% for the first quarter 2018 due to a reduction in tax-exempt interest income as a percentage of pre-tax income and because a portion of the merger-related expenses incurred in the first quarter 2019 are estimated to be nondeductible. |
More detailed information concerning fluctuations in the Corporation’s earnings results and other financial information are provided in other sections of Management’s Discussion and Analysis.
TABLE I - QUARTERLY CONDENSED, CONSOLIDATED INCOME STATEMENT INFORMATION
(Dollars In Thousands, Except Per Share Data) | For the Three Months Ended: | |||||||||||||||||||
(Unaudited) | March 31, | Dec. 31, | Sept. 30, | June 30, | March 31, | |||||||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||||
Interest income | $ | 13,065 | $ | 13,304 | $ | 12,800 | $ | 12,334 | $ | 11,890 | ||||||||||
Interest expense | 1,350 | 1,312 | 1,241 | 1,079 | 993 | |||||||||||||||
Net interest income | 11,715 | 11,992 | 11,559 | 11,255 | 10,897 | |||||||||||||||
(Credit) provision for loan losses | (957 | ) | 252 | 60 | (20 | ) | 292 | |||||||||||||
Net interest income after (credit) provision for loan losses | 12,672 | 11,740 | 11,499 | 11,275 | 10,605 | |||||||||||||||
Noninterest income | 4,406 | 5,040 | 4,462 | 4,689 | 4,406 | |||||||||||||||
Net (losses) gains on securities | 0 | (4 | ) | 569 | 1,468 | 0 | ||||||||||||||
Noninterest expense | 11,007 | 10,074 | 9,833 | 9,684 | 9,895 | |||||||||||||||
Income before income tax provision | 6,071 | 6,702 | 6,697 | 7,748 | 5,116 | |||||||||||||||
Income tax provision | 981 | 1,021 | 1,111 | 1,377 | 741 | |||||||||||||||
Net income | $ | 5,090 | $ | 5,681 | $ | 5,586 | $ | 6,371 | $ | 4,375 | ||||||||||
Net income attributable to common shares | $ | 5,063 | $ | 5,653 | $ | 5,558 | $ | 6,339 | $ | 4,352 | ||||||||||
Basic earnings per common share | $ | 0.41 | $ | 0.46 | $ | 0.45 | $ | 0.52 | $ | 0.36 | ||||||||||
Diluted earnings per common share | $ | 0.41 | $ | 0.46 | $ | 0.45 | $ | 0.52 | $ | 0.36 |
34 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
CRITICAL ACCOUNTING POLICIES
The presentation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect many of the reported amounts and disclosures. Actual results could differ from these estimates.
A material estimate that is particularly susceptible to significant change is the determination of the allowance for loan losses. Management believes the allowance for loan losses is adequate and reasonable. Analytical information related to the Corporation’s aggregate loans and the related allowance for loan losses is summarized by loan segment and classes of loans in Note 7 to the unaudited consolidated financial statements. Additional discussion of the Corporation’s allowance for loan losses is provided in a separate section later in Management’s Discussion and Analysis. Given the very subjective nature of identifying and valuing loan losses, it is likely that well-informed individuals could make materially different assumptions, and could, therefore calculate a materially different allowance value. While management uses available information to recognize losses on loans, changes in economic conditions may necessitate revisions in future years. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses. Such agencies may require the Corporation to recognize adjustments to the allowance based on their judgments of information available to them at the time of their examination.
Another material estimate is the calculation of fair values of the Corporation’s debt securities. For most of the Corporation’s debt securities, the Corporation receives estimated fair values of debt securities from an independent valuation service, or from brokers. In developing fair values, the valuation service and the brokers use estimates of cash flows, based on historical performance of similar instruments in similar interest rate environments. Based on experience, management is aware that estimated fair values of debt securities tend to vary among brokers and other valuation services.
As described in Note 6 to the unaudited consolidated financial statements, management evaluates securities for other-than-temporary impairment (OTTI). In making that evaluation, consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether the Corporation intends to sell the security or more likely than not will be required to sell the security before its anticipated recovery. Management’s assessments of the likelihood and potential for recovery in value of securities are subjective and based on sensitive assumptions.
NET INTEREST INCOME
The Corporation’s primary source of operating income is net interest income, which is equal to the difference between the amounts of interest income and interest expense. Tables II, III and IV include information regarding the Corporation’s net interest income for the three-month periods ended March 31, 2019 and 2018. In each of these tables, the amounts of interest income earned on tax-exempt securities and loans have been adjusted to a fully taxable-equivalent basis. Accordingly, the net interest income amounts reflected in these tables exceed the amounts presented in the consolidated financial statements. The discussion that follows is based on amounts in the related Tables.
For the three-month periods, fully taxable equivalent net interest income was $12,016,000 in 2019, which was $790,000 (7.0%) higher than in 2018. Interest income was $1,147,000 higher in 2019 as compared to 2018, while interest expense was higher by $357,000 in comparing the same periods. As presented in Table III, the Net Interest Margin was 4.04% in 2019 as compared to 3.84% in 2018, and the “Interest Rate Spread” (excess of average rate of return on earning assets over average cost of funds on interest-bearing liabilities) increased to 3.81% in 2019 from 3.69% in 2018.
Interest income totaled $13,366,000 in 2019, an increase of $1,147,000 (9.4%) from 2018. Interest and fees from loans receivable increased $757,000, or 7.6%, in 2019 as compared to 2018. Table IV shows the increase in interest on loans includes $660,000 attributable to an increase in average rate and $97,000 related to an increase in volume. The average balance of loans receivable increased $6,849,000 (0.8%) to $823,746,000 in 2019 from $816,897,000 in 2018. The increase in average balance reflects growth in the average balance of residential mortgage and consumer loans, partially offset by a reduction in the average balance of commercial loans. The average yield on loans in the first quarter of 2019 was 5.25% compared to 4.92% in the first quarter 2018 as current rates on variable rate loans and rates on recent new loan originations have increased due to increases in market interest rates that occurred over the first several months of 2018.
35 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Interest income from available-for-sale debt securities increased $322,000 (14.2%) in 2019 over 2018. Total average available-for-sale debt securities (at amortized cost) in 2019 increased to $361,929,000 from $353,017,000 in 2018. The average rate of return on available-for-sale debt securities was 2.89% for 2019, up from 2.60% in 2018. The increase in average rate of return on available-for-sale debt securities is mainly the result of lower yielding securities maturing with the proceeds reinvested in higher yielding securities as rates increased throughout most of 2018.
For the three-month periods, interest expense increased $357,000, or 36.0%, to $1,350,000 in 2019 from $993,000 in 2018. Interest expense on deposits increased $324,000, as the average rate paid on interest-bearing deposits increased to 0.56% in 2019 from 0.39% in 2018. The increase in average rates on deposits includes increases of 0.41% on certificates of deposit, 0.20% on money market accounts, 0.12% on interest checking accounts and 0.09% on Individual Retirement Accounts. Total average deposits (interest-bearing and noninterest-bearing) amounted to $1,021,073,000 in 2019, an increase of $23,558,000 (2.4%) from 2018. The increase in total average deposits included an increase in noninterest-bearing demand deposits of $25,359,000.
Interest expense on total borrowed funds increased $33,000 in 2019 as compared to 2018. The average balance of total borrowed funds decreased to $50,623,000 in the first quarter 2019 from $65,359,000 in the first quarter 2018, while the average rate on borrowed funds increased to 2.38% in the first quarter 2019 from 1.64% in the first quarter 2018.
Interest expense on short-term borrowings decreased $120,000 to $79,000 in 2019 from $199,000 in 2018. The average balance of short-term borrowings decreased to $15,935,000 in 2019 from $52,305,000 in 2018. The total average short-term borrowings balance for the first quarter 2018 included average short-term advances from FHLB-Pittsburgh of $25,733,000, with no corresponding balance in the first quarter 2019, as short-term advances were paid off with proceeds from longer-term FHLB advances (mainly with 13-month terms) over the course of 2018. Also, the average total balance of overnight borrowings and customer repurchase agreements decreased $10,637,000 in 2019 as compared to 2018. The average rate on short-term borrowings increased to 2.01% in 2019 from 1.54% in 2018, reflecting increases in short-term rates consistent with the four quarterly increases in the Federal Reserve’s target rate in 2018.
Interest expense on long-term borrowings increased $153,000 to $218,000 in 2019 from $65,000 in 2018. The average balance of long-term borrowings was $34,688,000 in 2019, up from an average balance of $13,054,000 in 2018. Borrowings are classified as long-term within the Tables based on their term at origination. The average balance of long-term borrowings in 2019 and 2018 consisted mainly of FHLB advances with 13-month terms at origination. The average rate on long-term borrowings was 2.55% in 2019 compared to 2.02% in the first quarter of 2018, reflecting increases in market rates that occurred over the first several months of 2018.
36 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
TABLE II - ANALYSIS OF INTEREST INCOME AND EXPENSE
Three Months Ended | ||||||||||||
March 31, | Increase/ | |||||||||||
(In Thousands) | 2019 | 2018 | (Decrease) | |||||||||
INTEREST INCOME | ||||||||||||
Available-for-sale debt securities: | ||||||||||||
Taxable | $ | 1,834 | $ | 1,363 | $ | 471 | ||||||
Tax-exempt | 749 | 898 | (149 | ) | ||||||||
Total available-for-sale debt securities | 2,583 | 2,261 | 322 | |||||||||
Dividends on marketable equity security | 6 | 5 | 1 | |||||||||
Interest-bearing due from banks | 116 | 50 | 66 | |||||||||
Loans held for sale | 3 | 2 | 1 | |||||||||
Loans receivable: | ||||||||||||
Taxable | 9,948 | 9,201 | 747 | |||||||||
Tax-exempt | 710 | 700 | 10 | |||||||||
Total loans receivable | 10,658 | 9,901 | 757 | |||||||||
Total Interest Income | 13,366 | 12,219 | 1,147 | |||||||||
INTEREST EXPENSE | ||||||||||||
Interest-bearing deposits: | ||||||||||||
Interest checking | 227 | 181 | 46 | |||||||||
Money market | 178 | 93 | 85 | |||||||||
Savings | 39 | 37 | 2 | |||||||||
Certificates of deposit | 486 | 305 | 181 | |||||||||
Individual Retirement Accounts | 123 | 113 | 10 | |||||||||
Total interest-bearing deposits | 1,053 | 729 | 324 | |||||||||
Borrowed funds: | ||||||||||||
Short-term | 79 | 199 | (120 | ) | ||||||||
Long-term | 218 | 65 | 153 | |||||||||
Total borrowed funds | 297 | 264 | 33 | |||||||||
Total Interest Expense | 1,350 | 993 | 357 | |||||||||
Net Interest Income | $ | 12,016 | $ | 11,226 | $ | 790 |
Note: Interest income from tax-exempt securities and loans has been adjusted to a fully tax-equivalent basis, using the Corporation’s federal income tax rate of 21%.
37 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
TABLE III - ANALYSIS OF AVERAGE DAILY BALANCES AND RATES
(Dollars in Thousands)
3 Months | 3 Months | |||||||||||||||
Ended | Rate of | Ended | Rate of | |||||||||||||
3/31/2019 | Return/ | 3/31/2018 | Return/ | |||||||||||||
Average | Cost of | Average | Cost of | |||||||||||||
Balance | Funds % | Balance | Funds % | |||||||||||||
EARNING ASSETS | ||||||||||||||||
Available-for-sale debt securities, at amortized cost: | ||||||||||||||||
Taxable | $ | 281,805 | 2.64 | % | $ | 249,840 | 2.21 | % | ||||||||
Tax-exempt | 80,124 | 3.79 | % | 103,177 | 3.53 | % | ||||||||||
Total available-for-sale debt securities | 361,929 | 2.89 | % | 353,017 | 2.60 | % | ||||||||||
Marketable equity security | 952 | 2.56 | % | 962 | 2.11 | % | ||||||||||
Interest-bearing due from banks | 20,306 | 2.32 | % | 14,131 | 1.43 | % | ||||||||||
Loans held for sale | 137 | 8.88 | % | 168 | 4.83 | % | ||||||||||
Loans receivable: | ||||||||||||||||
Taxable | 751,172 | 5.37 | % | 740,655 | 5.04 | % | ||||||||||
Tax-exempt | 72,574 | 3.97 | % | 76,242 | 3.72 | % | ||||||||||
Total loans receivable | 823,746 | 5.25 | % | 816,897 | 4.92 | % | ||||||||||
Total Earning Assets | 1,207,070 | 4.49 | % | 1,185,175 | 4.18 | % | ||||||||||
Cash | 16,914 | 16,874 | ||||||||||||||
Unrealized gain/loss on securities | (4,628 | ) | (5,529 | ) | ||||||||||||
Allowance for loan losses | (9,339 | ) | (9,002 | ) | ||||||||||||
Bank premises and equipment | 14,511 | 15,451 | ||||||||||||||
Intangible Assets | 11,950 | 11,954 | ||||||||||||||
Other assets | 43,172 | 42,781 | ||||||||||||||
Total Assets | $ | 1,279,650 | $ | 1,257,704 | ||||||||||||
INTEREST-BEARING LIABILITIES | ||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||
Interest checking | $ | 198,903 | 0.46 | % | $ | 212,981 | 0.34 | % | ||||||||
Money market | 176,869 | 0.41 | % | 179,923 | 0.21 | % | ||||||||||
Savings | 156,691 | 0.10 | % | 149,618 | 0.10 | % | ||||||||||
Certificates of deposit | 140,142 | 1.41 | % | 123,974 | 1.00 | % | ||||||||||
Individual Retirement Accounts | 86,411 | 0.58 | % | 94,311 | 0.49 | % | ||||||||||
Other time deposits | 762 | 0.00 | % | 772 | 0.00 | % | ||||||||||
Total interest-bearing deposits | 759,778 | 0.56 | % | 761,579 | 0.39 | % | ||||||||||
Borrowed funds: | ||||||||||||||||
Short-term | 15,935 | 2.01 | % | 52,305 | 1.54 | % | ||||||||||
Long-term | 34,688 | 2.55 | % | 13,054 | 2.02 | % | ||||||||||
Total borrowed funds | 50,623 | 2.38 | % | 65,359 | 1.64 | % | ||||||||||
Total Interest-bearing Liabilities | 810,401 | 0.68 | % | 826,938 | 0.49 | % | ||||||||||
Demand deposits | 261,295 | 235,936 | ||||||||||||||
Other liabilities | 10,941 | 8,870 | ||||||||||||||
Total Liabilities | 1,082,637 | 1,071,744 | ||||||||||||||
Stockholders' equity, excluding other comprehensive income/loss | 200,422 | 190,129 | ||||||||||||||
Accumulated other comprehensive income/loss | (3,409 | ) | (4,169 | ) | ||||||||||||
Total Stockholders' Equity | 197,013 | 185,960 | ||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 1,279,650 | $ | 1,257,704 | ||||||||||||
Interest Rate Spread | 3.81 | % | 3.69 | % | ||||||||||||
Net Interest Income/Earning Assets | 4.04 | % | 3.84 | % | ||||||||||||
Total Deposits (Interest-bearing and Demand) | $ | 1,021,073 | $ | 997,515 |
(1) Annualized rates of return on tax-exempt securities and loans are presented on a fully taxable-equivalent basis, using the Corporation’s federal income tax rate of 21%.
(2) Nonaccrual loans have been included with loans for the purpose of analyzing net interest earnings.
(3) Rates of return on earning assets and costs of funds are presented on an annualized basis.
38 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
TABLE IV - ANALYSIS OF VOLUME AND RATE CHANGES
(In Thousands) | 3 Months Ended 3/31/19 vs. 3/31/18 | |||||||||||
Change in | Change in | Total | ||||||||||
Volume | Rate | Change | ||||||||||
EARNING ASSETS | ||||||||||||
Available-for-sale debt securities: | ||||||||||||
Taxable | $ | 188 | $ | 283 | $ | 471 | ||||||
Tax-exempt | (212 | ) | 63 | (149 | ) | |||||||
Total available-for-sale debt securities | (24 | ) | 346 | 322 | ||||||||
Marketable equity security | 0 | 1 | 1 | |||||||||
Interest-bearing due from banks | 27 | 39 | 66 | |||||||||
Loans held for sale | 0 | 1 | 1 | |||||||||
Loans receivable: | ||||||||||||
Taxable | 132 | 615 | 747 | |||||||||
Tax-exempt | (35 | ) | 45 | 10 | ||||||||
Total loans receivable | 97 | 660 | 757 | |||||||||
Total Interest Income | 100 | 1,047 | 1,147 | |||||||||
INTEREST-BEARING LIABILITIES | ||||||||||||
Interest-bearing deposits: | ||||||||||||
Interest checking | (13 | ) | 59 | 46 | ||||||||
Money market | (2 | ) | 87 | 85 | ||||||||
Savings | 2 | 0 | 2 | |||||||||
Certificates of deposit | 44 | 137 | 181 | |||||||||
Individual Retirement Accounts | (10 | ) | 20 | 10 | ||||||||
Total interest-bearing deposits | 21 | 303 | 324 | |||||||||
Borrowed funds: | ||||||||||||
Short-term | (167 | ) | 47 | (120 | ) | |||||||
Long-term | 132 | 21 | 153 | |||||||||
Total borrowed funds | (35 | ) | 68 | 33 | ||||||||
Total Interest Expense | (14 | ) | 371 | 357 | ||||||||
Net Interest Income | $ | 114 | $ | 676 | $ | 790 |
(1) Changes in income on tax-exempt securities and loans are presented on a fully tax-equivalent basis, using the Corporation’s federal income tax rate of 21%.
(2) The change in interest due to both volume and rates has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amount of the change in each.
39 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
NONINTEREST INCOME
TABLE V - COMPARISON OF NONINTEREST INCOME
(Dollars in Thousands)
3 Months Ended | ||||||||||||||||
March 31, | $ | % | ||||||||||||||
2019 | 2018 | Change | Change | |||||||||||||
Trust and financial management revenue | $ | 1,360 | $ | 1,422 | $ | (62 | ) | -4.4 | % | |||||||
Brokerage revenue | 307 | 212 | 95 | 44.8 | % | |||||||||||
Insurance commissions, fees and premiums | 30 | 44 | (14 | ) | -31.8 | % | ||||||||||
Service charges on deposit accounts | 1,250 | 1,204 | 46 | 3.8 | % | |||||||||||
Service charges and fees | 79 | 86 | (7 | ) | -8.1 | % | ||||||||||
Interchange revenue from debit card transactions | 643 | 579 | 64 | 11.1 | % | |||||||||||
Net gains from sales of loans | 87 | 184 | (97 | ) | -52.7 | % | ||||||||||
Loan servicing fees, net | 28 | 128 | (100 | ) | -78.1 | % | ||||||||||
Increase in cash surrender value of life insurance | 92 | 97 | (5 | ) | -5.2 | % | ||||||||||
Other noninterest income | 530 | 450 | 80 | 17.8 | % | |||||||||||
Total noninterest income | $ | 4,406 | $ | 4,406 | $ | 0 | 0.0 | % |
Total noninterest income shown in Table V in the first three months of 2019 was equal to the first quarter 2018 amount. Within the totals, the most significant variances include the following:
· | Brokerage revenue was up $95,000 due to an increase in volume of transactions compared to 2018. |
· | Other Income increased $80,000, including a $31,000 increase in dividend income on FHLB stock ($100,000 in 2019 as compared to $69,000 in 2018) and an increase of $26,000 in credit card-related interchange and other fees ($47,000 in 2019 as compared to $21,000 in 2018). The unrealized gain on a marketable equity security was $12,000 in 2019 compared to an unrealized loss of $15,000 on the security in 2018. |
· | Interchange revenue from debit card transactions was up $64,000 reflecting an increase in volume. |
· | Loan servicing fees, net, decreased $100,000, as the fair value of mortgage servicing rights decreased by $77,000 in the first three months of 2019 as compared to an increase of $20,000 in the first three months of 2018. |
· | Net gains from sales of loans decreased $97,000 (52.7%), as the dollar volume of residential mortgage loans sold decreased by approximately $3.4 million (58%). Gains on sales of loans totaled 3.5% of the origination cost of loans sold in 2019 as compared to 3.2% in 2018. |
· | Trust and financial management revenue was $62,000 lower in the first three months of 2019 than in the same period in 2018, mainly due to timing issues associated with the collection of fees. Trust revenue is recorded on a cash basis, which is not materially different from the accrual basis. |
40 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
NONINTEREST EXPENSE
TABLE VI - COMPARISON OF NONINTEREST EXPENSE
(Dollars in Thousands)
3 Months Ended | ||||||||||||||||
March 31, | $ | % | ||||||||||||||
2019 | 2018 | Change | Change | |||||||||||||
Salaries and wages | $ | 4,493 | $ | 4,124 | $ | 369 | 8.9 | % | ||||||||
Pensions and other employee benefits | 1,618 | 1,610 | 8 | 0.5 | % | |||||||||||
Occupancy expense, net | 657 | 637 | 20 | 3.1 | % | |||||||||||
Furniture and equipment expense | 301 | 271 | 30 | 11.1 | % | |||||||||||
Data processing expenses | 803 | 641 | 162 | 25.3 | % | |||||||||||
Automated teller machine and interchange expense | 189 | 322 | (133 | ) | -41.3 | % | ||||||||||
Pennsylvania shares tax | 347 | 336 | 11 | 3.3 | % | |||||||||||
Professional fees | 424 | 276 | 148 | 53.6 | % | |||||||||||
Telecommunications | 164 | 233 | (69 | ) | -29.6 | % | ||||||||||
Directors' fees | 183 | 184 | (1 | ) | -0.5 | % | ||||||||||
Other noninterest expense | 1,828 | 1,261 | 567 | 45.0 | % | |||||||||||
Total noninterest expense | $ | 11,007 | $ | 9,895 | $ | 1,112 | 11.2 | % |
As shown in Table VI, total noninterest expense increased $1,112,000 (11.2%) in the first three months of 2019 as compared to the first three months of 2018. The most significant variances include the following:
· | Other noninterest expense increased $567,000. Expenses associated with other real estate totaled $244,000 in 2019, an increase of $177,000 over 2018, with a significant portion of the expenses in 2019 related to one commercial property. Net losses from sales and valuation write-downs of other real estate amounted to $51,000 in 2019 as compared to net gains from sales of $33,000 in 2018. Loan collection expense totaled $119,000 in 2019, an increase of $109,000 over 2018, as most of the 2019 expense was related to one commercial lending workout situation. Also within other noninterest expense, Monument merger-related expenses of $109,000 were incurred in 2019 (included in the $311,000 aggregate amount cited in the Earnings Overview section of Management’s Discussion and Analysis). | |
· | Salaries and wages expense increased $369,000 (8.9%), including the effects of annual merit-based increases, an increase of $165,000 in estimated cash and stock-based compensation expense and an increase in the average number of full-time equivalent employees (FTEs) to 299 in the first quarter 2019 from 294 in the first quarter 2018. | |
· | Data processing expenses increased $162,000, reflecting expenses associated with product development efforts in connection with a fintech organization as well as increases in expenses related to a new loan origination system implemented in 2018 and other increases in software licensing costs. | |
· | Professional fees expense increased $148,000, including $202,000 of professional fees related to conversion of Monument’s information technology systems as described above. | |
· | Automated teller machine and interchange expense decreased $133,000, reflecting cost reductions pursuant to a contract for processing services that was renegotiated in the latter portion of 2018. |
INCOME TAXES
The income tax provision in interim periods is based on the Corporation’s estimate of the effective tax rate expected to be applicable for the full year. The income tax provision for the first three months of 2019 was $981,000, or 16.2% of pre-tax earnings, which was $240,000 higher than the provision for the first three months of 2018 of $741,000, or 14.5% of pre-tax income. The Corporation’s effective tax rates differ from the statutory rate of 21% in the first three months of 2019 and 2018 principally because of the effects of tax-exempt interest income. The higher effective tax rate in 2019 reflects a reduction in tax-exempt interest income as a percentage of pre-tax income and the expectation that a portion of the merger-related expenses to be incurred in 2019 will be nondeductible.
41 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The Corporation recognizes deferred tax assets and liabilities based on differences between the financial statement carrying amounts and the tax basis of assets and liabilities. The net deferred tax asset at March 31, 2019 and December 31, 2018 represents the following temporary difference components:
March 31, | December 31, | |||||||
(In Thousands) | 2019 | 2018 | ||||||
Deferred tax assets: | ||||||||
Unrealized holding losses on available-for-sale debt securities | $ | 250 | $ | 1,145 | ||||
Allowance for loan losses | 1,779 | 2,005 | ||||||
Other deferred tax assets | 1,732 | 2,049 | ||||||
Total deferred tax assets | 3,761 | 5,199 | ||||||
Deferred tax liabilities: | ||||||||
Unfunded retirement obligations | 80 | 37 | ||||||
Bank premises and equipment | 882 | 907 | ||||||
Core deposit intangibles | 2 | 2 | ||||||
Other deferred tax liabilities | 101 | 143 | ||||||
Total deferred tax liabilities | 1,065 | 1,089 | ||||||
Deferred tax asset, net | $ | 2,696 | $ | 4,110 |
At March 31, 2019, the net deferred tax asset was $2,696,000, down from $4,110,000 at December 31, 2018. The most significant changes in temporary difference components was a net decrease of $895,000 related to unrealized losses on available-for-sale debt securities, a reduction of $226,000 in the deferred tax asset related to the allowance for loan losses, and a reduction of $209,000 in the deferred tax asset associated with the first quarter 2019 payment of incentive compensation that had been accrued in 2018 (included in “Other deferred tax assets” in the table shown above).
The Corporation regularly reviews deferred tax assets for recoverability based on history of earnings, expectations for future earnings and expected timing of reversals of temporary differences. Realization of deferred tax assets ultimately depends on the existence of sufficient taxable income, including taxable income in prior carryback years, as well as future taxable income.
Management believes the recorded net deferred tax asset at March 31, 2019 is fully realizable; however, if management determines the Corporation will be unable to realize all or part of the net deferred tax asset, the Corporation would adjust the deferred tax asset, which would negatively impact earnings.
FINANCIAL CONDITION
This section includes information regarding the Corporation’s lending activities or other significant changes or exposures that are not otherwise addressed in Management’s Discussion and Analysis. Significant changes in the average balances of the Corporation’s earning assets and interest-bearing liabilities are described in the “Net Interest Income” section of Management’s Discussion and Analysis. Other significant balance sheet items, including the allowance for loan losses and stockholders’ equity, are discussed in separate sections of Management’s Discussion and Analysis. There are no significant concerns that have arisen related to the Corporation’s off-balance sheet loan commitments or outstanding standby letters of credit at March 31, 2019. Management does not expect capital expenditures or completion of the Monument acquisition (described in more detail in the Monument Acquisition section of Management’s Discussion and Analysis) to have a material, detrimental effect on the Corporation’s financial condition in 2019.
Gross loans outstanding (excluding mortgage loans held for sale) were $825,392,000 at March 31, 2019, down 0.3% from $827,563,000 at December 31, 2018 and up 1.2% from $817,349,000 at March 31, 2018. Total outstanding mortgages and other consumer real estate loans were $780,000 (0.2%) higher at March 31, 2019 as compared to December 31, 2018 and increased $12,545,000 (2.6%) as compared to March 31, 2018. Total outstanding commercial loans were lower by $2,858,000 (0.8%) at March 31, 2019 as compared to December 31, 2018 and lower by $6,122,000 (0.9%) compared to March 31, 2018. Average loans outstanding in the first quarter of 2019 of $823,746,000 were $6,849,000 (0.8%) higher than the corresponding total in the first quarter of 2018.
42 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
While the Corporation’s lending activities are primarily concentrated in its market area, a portion of the Corporation’s commercial loan segment consists of participation loans. Participation loans represent portions of larger commercial transactions for which other institutions are the “lead banks”. Although not the lead bank, the Corporation conducts detailed underwriting and monitoring of participation loan opportunities. Participation loans are included in the “Commercial and industrial,” “Commercial loans secured by real estate”, “Political subdivisions” and “Other commercial” classes in the loan tables presented in this Form 10-Q. Total participation loans outstanding amounted to $68,418,000 at March 31, 2019, up from $67,340,000 at December 31, 2018 and $62,788,000 at March 31, 2018. At March 31, 2019, the balance of participation loans outstanding includes a total of $58,561,000 to businesses located outside of the Corporation’s market area. Also, included within participation loans outstanding are “leveraged loans,” meaning loans to businesses with minimal tangible book equity and for which the extent of collateral available is limited, though typically at the time of origination the businesses have demonstrated strong cash flow performance in their recent histories. Leveraged participation loans outstanding totaled $13,241,000 at March 31, 2019 and $13,315,000 at December 31, 2018.
Since 2009, the Corporation has originated and sold residential mortgage loans to the secondary market through the MPF Xtra program administered by the Federal Home Loan Banks of Pittsburgh and Chicago. Residential mortgages originated and sold through the MPF Xtra program consist primarily of conforming, prime loans sold to the Federal National Mortgage Association (Fannie Mae), a quasi-government entity. In 2014, the Corporation began to originate and sell residential mortgage loans to the secondary market through the MPF Original program, which is also administered by the Federal Home Loan Banks of Pittsburgh and Chicago. Residential mortgages originated and sold through the MPF Original program consist primarily of conforming, prime loans sold to the Federal Home Loan Bank of Pittsburgh.
For loan sales originated under the MPF Xtra and Original programs, the Corporation provides customary representations and warranties to investors that specify, among other things, that the loans have been underwritten to the standards established by the investor. The Corporation may be required to repurchase a loan and reimburse a portion of fees received or reimburse the investor for a credit loss incurred on a loan, if it is determined that the representations and warranties have not been met. Such repurchases or reimbursements generally result from an underwriting or documentation deficiency. At March 31, 2019, the total outstanding balance of loans the Corporation has repurchased as a result of identified instances of noncompliance amounted to $2,130,000, and the corresponding total outstanding balance repurchased at December 31, 2018 was $2,146,000.
At March 31, 2019, outstanding balances of loans sold and serviced through the two programs totaled $170,676,000, including loans sold through the MPF Xtra program of $95,653,000 and loans sold through the Original program of $75,023,000. At December 31, 2018, outstanding balances of loans sold and serviced through the two programs totaled $171,742,000, including loans sold through the MPF Xtra program of $96,841,000 and loans sold through the Original program of $74,901,000. Based on the fairly limited volume of required repurchases to date, no allowance has been established for representation and warranty exposures as of March 31, 2019 and December 31, 2018.
For loans sold under the Original program, the Corporation provides a credit enhancement whereby the Corporation would assume credit losses in excess of a defined First Loss Account (“FLA”) balance, up to specified amounts. The FLA is funded by the Federal Home Loan Bank of Pittsburgh based on a percentage of the outstanding balance of loans sold. At March 31, 2019, the Corporation’s maximum credit enhancement obligation under the MPF Original Program was $4,188,000, and the Corporation has recorded a related allowance for credit losses of $315,000 which is included in “Accrued interest and other liabilities” in the accompanying consolidated balance sheets. At December 31, 2018, the Corporation’s maximum credit enhancement obligation under the MPF Original Program was $4,157,000, and the related allowance for credit losses was $328,000. The Corporation does not provide a credit enhancement for loans sold through the Xtra program.
PROVISION AND ALLOWANCE FOR LOAN LOSSES
The Corporation maintains an allowance for loan losses that represents management’s estimate of the losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction of the investment in loans. Note 7 to the unaudited consolidated financial statements provides an overview of the process management uses for evaluating and determining the allowance for loan losses.
While management uses available information to recognize losses on loans, changes in economic conditions may necessitate revisions in future years. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation’s allowance for loan losses. Such agencies may require the Corporation to recognize adjustments to the allowance based on their judgments of information available to them at the time of their examination.
The allowance for loan losses was $8,256,000 at March 31, 2019, down from $9,309,000 at December 31, 2018. Table VIII shows total specific allowances on impaired loans decreased $1,107,000 to $498,000 at March 31, 2019 from $1,605,000 at December 31, 2018. As described above in the Earnings Overview, this decrease is the result of specific allowances totaling $1,365,000 that were eliminated in the first quarter 2019 and which was the main cause of the credit for loan losses recorded in the quarter. These two loans were no longer considered impaired at March 31, 2019 and were returned to full accrual status in the first quarter 2019. This decrease was partially offset by a specific allowance of $160,000 recorded on a commercial real estate secured loan with an outstanding balance of $991,000 at March 31, 2019 as well as other changes.
43 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
The (credit) provision for loan losses by segment in the three-month periods ended March 31, 2019 and 2018 are as follows:
(In Thousands) | 3 Months Ended | |||||||
March 31, | March 31, | |||||||
2019 | 2018 | |||||||
Residential mortgage | $ | 75 | $ | 31 | ||||
Commercial | (1,149 | ) | 217 | |||||
Consumer | 31 | 44 | ||||||
Unallocated | 86 | 0 | ||||||
Total | $ | (957 | ) | $ | 292 |
The (credit) provision for loan losses is further detailed as follows:
3 Months | 3 Months | |||||||
Residential mortgage segment | Ended | Ended | ||||||
(In thousands) | March 31, | March 31, | ||||||
2019 | 2018 | |||||||
Increase in total specific allowance on impaired loans, adjusted for the effect of net charge-offs | $ | 68 | $ | 51 | ||||
Increase (decrease) in collectively determined portion of the allowance attributable to: | ||||||||
Loan growth (reduction) | 2 | (20 | ) | |||||
Changes in historical loss experience factors | 5 | 0 | ||||||
Changes in qualitative factors | 0 | 0 | ||||||
Total provision for loan losses - Residential mortgage segment | $ | 75 | $ | 31 |
3 Months | 3 Months | |||||||
Commercial segment | Ended | Ended | ||||||
(In thousands) | March 31, | March 31, | ||||||
2019 | 2018 | |||||||
(Decrease) increase in total specific allowance on impaired loans, adjusted for the effect of net charge-offs | $ | (1,107 | ) | $ | 111 | |||
Increase (decrease) in collectively determined portion of the allowance attributable to: | ||||||||
Loan growth | 14 | 53 | ||||||
Changes in historical loss experience factors | 2 | 53 | ||||||
Changes in qualitative factors | (58 | ) | 0 | |||||
Total (credit) provision for loan losses - Commercial segment | $ | (1,149 | ) | $ | 217 |
44 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
3 Months | 3 Months | |||||||
Consumer segment | Ended | Ended | ||||||
(In thousands) | March 31, | March 31, | ||||||
2019 | 2018 | |||||||
Increase in total specific allowance on impaired loans, adjusted for the effect of net charge-offs | $ | 28 | $ | 29 | ||||
Increase (decrease) in collectively determined portion of the allowance attributable to: | ||||||||
Loan growth | 0 | 4 | ||||||
Changes in historical loss experience factors | 10 | 10 | ||||||
Changes in qualitative factors | (7 | ) | 1 | |||||
Total provision for loan losses - Consumer segment | $ | 31 | $ | 44 |
3 Months | 3 Months | |||||||
Total - All segments | Ended | Ended | ||||||
(In thousands) | March 31, | March 31, | ||||||
2019 | 2018 | |||||||
(Decrease) increase in total specific allowance on impaired loans, adjusted for the effect of net charge-offs | $ | (1,011 | ) | $ | 191 | |||
Increase (decrease) in collectively determined portion of the allowance attributable to: | ||||||||
Loan growth | 16 | 37 | ||||||
Changes in historical loss experience factors | 17 | 63 | ||||||
Changes in qualitative factors | (65 | ) | 1 | |||||
Subtotal | (1,043 | ) | 292 | |||||
Unallocated | 86 | 0 | ||||||
Total (credit) provision for loan losses - All segments | $ | (957 | ) | $ | 292 |
For the periods shown in the tables immediately above, the provision related to increases or decreases in specific allowances on impaired loans was affected by changes in the results of management’s assessment of the amount of probable or actual (charged-off) losses associated with a small number of larger, individual loans. This line item also includes net charge-offs or recoveries from smaller loans that had not been individually evaluated for impairment prior to charge-off.
In the tables immediately above, the portion of the net change in the collectively determined allowance attributable to loan growth was determined by applying the historical loss experience and qualitative factors used in the allowance calculation at the end of the preceding period to the net increase or decrease in loans outstanding (excluding loans specifically evaluated for impairment) for the period.
The effect on the provision of changes in historical loss experience and qualitative factors, as shown in the tables above, was determined by: (1) calculating the net change in each factor used in determining the allowance at the end of the period as compared to the preceding period, and (2) applying the net change in each factor to the outstanding balance of loans at the end of the preceding period (excluding loans specifically evaluated for impairment).
Table IX presents information related to past due and impaired loans, and loans that have been modified under terms that are considered troubled debt restructurings (TDRs). Total nonperforming loans as a percentage of outstanding loans was 1.37% at March 31, 2019, down from 1.94% at December 31, 2018, and nonperforming assets as a percentage of total assets was 1.02% at March 31, 2019, down from 1.37% at December 31, 2018. Table IX presents data at March 31, 2019 and at the end of each of the years ended December 31, 2014 through 2018. Table IX shows that total nonperforming loans as a percentage of loans of 1.37% at March 31, 2019 was lower than the corresponding year-end ratio from 2014 through 2018. Similarly, the March 31, 2019 ratio of total nonperforming assets as a percentage of assets of 1.02% was lower than the corresponding ratio from 2014 through 2018.
45 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Total impaired loans of $6,497,000 at March 31, 2019 are down $3,277,000 from the corresponding amount at December 31, 2018 of $9,774,000. As described above, the two commercial loans for which specific allowances were eliminated in the first quarter 2019 were not considered to be impaired at March 31, 2019 but were considered impaired at December 31, 2018. Total outstanding balances of these loans were $3,781,000 at December 31, 2018 ($3,679,000 at March 31, 2019). Other significant changes in impaired loans in the first quarter 2019 included: (1) recognition of an allowance on one real estate secured commercial loan with a balance of $991,000 at March 31, 2019 and December 31, 2018, resulting in a reclassification within the table from “Impaired loans without a valuation allowance” to “Impaired loans with a valuation allowance;” (2) addition to impaired status of a commercial and industrial loan with a balance of $669,000 and a specific allowance of $60,000 at March 31, 2019; and (3) removal from impaired status of a commercial loan with an outstanding balance of $326,000 at December 31, 2018 for which foreclosure proceedings were completed and the related real estate acquired in the first quarter 2019 (included in Foreclosed assets held for sale with a carrying value of $326,000 at March 31, 2019). Table IX shows that the total balance of impaired loans at March 31, 2019 was lower than the year-end amounts over the period 2014-2018, which ranged from a low of $9,511,000 in 2017 to a high of $12,316,000 in 2014.
Total nonperforming assets of $13,218,000 at March 31, 2019 are $4,504,000 lower than the corresponding amount at December 31, 2018, summarized as follows:
· | Total nonaccrual loans at March 31, 2019 of $9,411,000 was $3,672,000 lower than the corresponding December 31, 2018 total of $13,113,000, including the effect of reducing nonaccrual loans due to the return to full accrual status of the two commercial loans described above with balances totaling $3,781,000 at December 31, 2018. | |
· | Total loans past due 90 days or more and still accruing interest amounted to $1,902,000 at March 31, 2019, a decrease of $1,004,000 from the total at December 31, 2018. The reduction in loans past due 90 days or more included a reduction in loans secured by farmland of $459,000 and a decrease in residential mortgage loans of $306,000. The Corporation reviews the status of loans past due 90 days or more each quarter to determine if it is appropriate to continue to accrue interest and has determined the loans included in this category are well secured and that ultimate collection of all principal and interest is probable. | |
· | Foreclosed assets held for sale consisted of real estate, and totaled $1,875,000 at March 31, 2019, an increase of $172,000 from $1,703,000 at December 31, 2018. At March 31, 2019, the Corporation held eight such properties for sale, with total carrying values of $109,000 related to residential real estate, $110,000 of land and $1,656,000 related to commercial real estate. At December 31, 2018, the Corporation held six such properties for sale, with total carrying values of $64,000 related to residential real estate, $110,000 of land and $1,529,000 related to commercial real estate. The Corporation evaluates the carrying values of foreclosed assets each quarter based on the most recent market activity or appraisals for each property. |
Over the period 2014-2018 and the first three months of 2019, each period includes a few large commercial relationships that have required significant monitoring and workout efforts. As a result, a limited number of relationships may significantly impact the total amount of allowance required on impaired loans, and may significantly impact the amount of total charge-offs reported in any one period.
Management believes it has been conservative in its decisions concerning identification of impaired loans, estimates of loss, and nonaccrual status; however, the actual losses realized from these relationships could vary materially from the allowances calculated as of March 31, 2019. Management continues to closely monitor its commercial loan relationships for possible credit losses and will adjust its estimates of loss and decisions concerning nonaccrual status, if appropriate.
Tables VII through X present historical data related to loans and the allowance for loan losses.
46 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
TABLE VII - ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
(Dollars In Thousands)
March 31, | March 31, | Years Ended December 31, | ||||||||||||||||||||||||||
2019 | 2018 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||||||
Balance, beginning of year | $ | 9,309 | $ | 8,856 | $ | 8,856 | $ | 8,473 | $ | 7,889 | $ | 7,336 | $ | 8,663 | ||||||||||||||
Charge-offs: | ||||||||||||||||||||||||||||
Residential mortgage | (74 | ) | (53 | ) | (158 | ) | (197 | ) | (73 | ) | (217 | ) | (327 | ) | ||||||||||||||
Commercial | 0 | (21 | ) | (165 | ) | (132 | ) | (597 | ) | (251 | ) | (1,715 | ) | |||||||||||||||
Consumer | (37 | ) | (41 | ) | (174 | ) | (150 | ) | (87 | ) | (94 | ) | (97 | ) | ||||||||||||||
Total charge-offs | (111 | ) | (115 | ) | (497 | ) | (479 | ) | (757 | ) | (562 | ) | (2,139 | ) | ||||||||||||||
Recoveries: | ||||||||||||||||||||||||||||
Residential mortgage | 4 | 2 | 8 | 19 | 3 | 1 | 25 | |||||||||||||||||||||
Commercial | 2 | 2 | 317 | 4 | 35 | 214 | 264 | |||||||||||||||||||||
Consumer | 9 | 12 | 41 | 38 | 82 | 55 | 47 | |||||||||||||||||||||
Total recoveries | 15 | 16 | 366 | 61 | 120 | 270 | 336 | |||||||||||||||||||||
Net charge-offs | (96 | ) | (99 | ) | (131 | ) | (418 | ) | (637 | ) | (292 | ) | (1,803 | ) | ||||||||||||||
(Credit) provision for loan losses | (957 | ) | 292 | 584 | 801 | 1,221 | 845 | 476 | ||||||||||||||||||||
Balance, end of period | $ | 8,256 | $ | 9,049 | $ | 9,309 | $ | 8,856 | $ | 8,473 | $ | 7,889 | $ | 7,336 | ||||||||||||||
Net charge-offs as a % of average loans | 0.01 | % | 0.01 | % | 0.02 | % | 0.05 | % | 0.09 | % | 0.04 | % | 0.29 | % |
TABLE VIII - COMPONENTS OF THE ALLOWANCE FOR LOAN LOSSES
(In Thousands)
March 31, | As of December 31, | |||||||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||||||
ASC 310 - Impaired loans | $ | 498 | $ | 1,605 | $ | 1,279 | $ | 674 | $ | 820 | $ | 769 | ||||||||||||
ASC 450 - Collective segments: | ||||||||||||||||||||||||
Commercial | 3,060 | 3,102 | 3,078 | 3,373 | 3,103 | 2,732 | ||||||||||||||||||
Residential mortgage | 3,877 | 3,870 | 3,841 | 3,890 | 3,417 | 3,295 | ||||||||||||||||||
Consumer | 236 | 233 | 159 | 138 | 122 | 145 | ||||||||||||||||||
Unallocated | 585 | 499 | 499 | 398 | 427 | 395 | ||||||||||||||||||
Total Allowance | $ | 8,256 | $ | 9,309 | $ | 8,856 | $ | 8,473 | $ | 7,889 | $ | 7,336 |
47 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
TABLE IX - PAST DUE AND IMPAIRED LOANS, NONPERFORMING ASSETS
AND TROUBLED DEBT RESTRUCTURINGS (TDRs)
(Dollars In Thousands)
March 31, | As of December 31, | |||||||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||||||
Impaired loans with a valuation allowance | $ | 2,769 | $ | 4,851 | $ | 4,100 | $ | 3,372 | $ | 1,933 | $ | 3,241 | ||||||||||||
Impaired loans without a valuation allowance | 3,728 | 4,923 | 5,411 | 7,488 | 8,041 | 9,075 | ||||||||||||||||||
Total impaired loans | $ | 6,497 | $ | 9,774 | $ | 9,511 | $ | 10,860 | $ | 9,974 | $ | 12,316 | ||||||||||||
Total loans past due 30-89 days and still accruing | $ | 7,123 | $ | 7,142 | $ | 9,449 | $ | 7,735 | $ | 7,057 | $ | 7,121 | ||||||||||||
Nonperforming assets: | ||||||||||||||||||||||||
Total nonaccrual loans | $ | 9,441 | $ | 13,113 | $ | 13,404 | $ | 8,736 | $ | 11,517 | $ | 12,610 | ||||||||||||
Total loans past due 90 days or more and still accruing | 1,902 | 2,906 | 3,724 | 6,838 | 3,229 | 2,843 | ||||||||||||||||||
Total nonperforming loans | 11,343 | 16,019 | 17,128 | 15,574 | 14,746 | 15,453 | ||||||||||||||||||
Foreclosed assets held for sale (real estate) | 1,875 | 1,703 | 1,598 | 2,180 | 1,260 | 1,189 | ||||||||||||||||||
Total nonperforming assets | $ | 13,218 | $ | 17,722 | $ | 18,726 | $ | 17,754 | $ | 16,006 | $ | 16,642 | ||||||||||||
Loans subject to troubled debt restructurings (TDRs): | ||||||||||||||||||||||||
Performing | $ | 776 | $ | 655 | $ | 636 | $ | 5,803 | $ | 1,186 | $ | 1,807 | ||||||||||||
Nonperforming | 774 | 2,884 | 3,027 | 2,874 | 5,178 | 5,388 | ||||||||||||||||||
Total TDRs | $ | 1,550 | $ | 3,539 | $ | 3,663 | $ | 8,677 | $ | 6,364 | $ | 7,195 | ||||||||||||
Total nonperforming loans as a % of loans | 1.37 | % | 1.94 | % | 2.10 | % | 2.07 | % | 2.09 | % | 2.45 | % | ||||||||||||
Total nonperforming assets as a % of assets | 1.02 | % | 1.37 | % | 1.47 | % | 1.43 | % | 1.31 | % | 1.34 | % | ||||||||||||
Allowance for loan losses as a % of total loans | 1.00 | % | 1.12 | % | 1.09 | % | 1.13 | % | 1.12 | % | 1.16 | % | ||||||||||||
Allowance for loan losses as a % of nonperforming loans | 72.78 | % | 58.11 | % | 51.70 | % | 54.40 | % | 53.50 | % | 47.47 | % |
TABLE X - SUMMARY OF LOANS BY TYPE
Summary of Loans by Type
(In Thousands) | March 31, | As of December 31, | ||||||||||||||||||||||
2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||||||
Residential mortgage: | ||||||||||||||||||||||||
Residential mortgage loans - first liens | $ | 374,764 | $ | 372,339 | $ | 359,987 | $ | 334,102 | $ | 304,783 | $ | 291,882 | ||||||||||||
Residential mortgage loans - junior liens | 25,538 | 25,450 | 25,325 | 23,706 | 21,146 | 21,166 | ||||||||||||||||||
Home equity lines of credit | 32,847 | 34,319 | 35,758 | 38,057 | 39,040 | 36,629 | ||||||||||||||||||
1-4 Family residential construction | 24,437 | 24,698 | 26,216 | 24,908 | 21,121 | 16,739 | ||||||||||||||||||
Total residential mortgage | 457,586 | 456,806 | 447,286 | 420,773 | 386,090 | 366,416 | ||||||||||||||||||
Commercial: | ||||||||||||||||||||||||
Commercial loans secured by real estate | 160,177 | 162,611 | 159,266 | 150,468 | 154,779 | 145,878 | ||||||||||||||||||
Commercial and industrial | 92,842 | 91,856 | 88,276 | 83,854 | 75,196 | 50,157 | ||||||||||||||||||
Political subdivisions | 52,142 | 53,263 | 59,287 | 38,068 | 40,007 | 17,534 | ||||||||||||||||||
Commercial construction and land | 12,701 | 11,962 | 14,527 | 14,287 | 5,122 | 6,938 | ||||||||||||||||||
Loans secured by farmland | 6,938 | 7,146 | 7,255 | 7,294 | 7,019 | 7,916 | ||||||||||||||||||
Multi-family (5 or more) residential | 7,031 | 7,180 | 7,713 | 7,896 | 9,188 | 8,917 | ||||||||||||||||||
Agricultural loans | 5,471 | 5,659 | 6,178 | 3,998 | 4,671 | 3,221 | ||||||||||||||||||
Other commercial loans | 13,467 | 13,950 | 10,986 | 11,475 | 12,152 | 13,334 | ||||||||||||||||||
Total commercial | 350,769 | 353,627 | 353,488 | 317,340 | 308,134 | 253,895 | ||||||||||||||||||
Consumer | 17,037 | 17,130 | 14,939 | 13,722 | 10,656 | 10,234 | ||||||||||||||||||
Total | 825,392 | 827,563 | 815,713 | 751,835 | 704,880 | 630,545 | ||||||||||||||||||
Less: allowance for loan losses | (8,256 | ) | (9,309 | ) | (8,856 | ) | (8,473 | ) | (7,889 | ) | (7,336 | ) | ||||||||||||
Loans, net | $ | 817,136 | $ | 818,254 | $ | 806,857 | $ | 743,362 | $ | 696,991 | $ | 623,209 |
48 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
LIQUIDITY
Liquidity is the ability to quickly raise cash at a reasonable cost. An adequate liquidity position permits the Corporation to pay creditors, compensate for unforeseen deposit fluctuations and fund unexpected loan demand. At March 31, 2019, the Corporation maintained overnight interest-bearing deposits with the Federal Reserve Bank of Philadelphia and other correspondent banks totaling $18,775,000.
The Corporation maintains overnight borrowing facilities with several correspondent banks that provide a source of day-to-day liquidity. Also, the Corporation maintains borrowing facilities with the Federal Home Loan Bank of Pittsburgh, secured by various mortgage loans.
The Corporation has a line of credit with the Federal Reserve Bank of Philadelphia’s Discount Window. Management intends to use this line of credit as a contingency funding source. As collateral for the line, the Corporation has pledged available-for-sale securities with a carrying value of $17,983,000 at March 31, 2019.
The Corporation’s outstanding, available, and total credit facilities at March 31, 2019 and December 31, 2018 are as follows:
Outstanding | Available | Total Credit | ||||||||||||||||||||||
(In Thousands) | March 31, | Dec. 31, | March 31, | Dec. 31, | March 31, | Dec. 31, | ||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||
Federal Home Loan Bank of Pittsburgh | $ | 32,844 | $ | 42,915 | $ | 332,944 | $ | 318,699 | $ | 365,788 | $ | 361,614 | ||||||||||||
Federal Reserve Bank Discount Window | 0 | 0 | 17,455 | 15,262 | 17,455 | 15,262 | ||||||||||||||||||
Other correspondent banks | 0 | 0 | 45,000 | 45,000 | 45,000 | 45,000 | ||||||||||||||||||
Total credit facilities | $ | 32,844 | $ | 42,915 | $ | 395,399 | $ | 378,961 | $ | 428,243 | $ | 421,876 |
At March 31, 2019, the Corporation’s outstanding credit facilities with the Federal Home Loan Bank of Pittsburgh consisted of long-term borrowings of $32,844,000. At December 31, 2018, the Corporation’s outstanding credit facilities with the Federal Home Loan Bank of Pittsburgh consisted of overnight borrowings of $7,000,000 and long-term borrowings with a total amount of $35,915,000. Additional information regarding borrowed funds is included in Note 8 to the unaudited consolidated financial statements.
Additionally, the Corporation uses “RepoSweep” arrangements to borrow funds from commercial banking customers on an overnight basis. If required to raise cash in an emergency situation, the Corporation could sell available-for-sale securities to meet its obligations or use repurchase agreements placed with brokers to borrow funds secured by investment assets. At March 31, 2019, the carrying value of available-for-sale securities in excess of amounts required to meet pledging or repurchase agreement obligations was $210,626,000.
Management believes the Corporation is well-positioned to meet its short-term and long-term obligations, including the impact of additional lending opportunities and other potential cash requirements arising from the Monument merger discussed in the Monument Acquisition section of Management’s Discussion and Analysis.
STOCKHOLDERS’ EQUITY AND CAPITAL ADEQUACY
As required by the Economic Growth, Regulatory Relief, and Consumer Protection Act (discussed further in the Recent Legislative Developments section of Management’s Discussion and Analysis), in August 2018, the Federal Reserve Board issued an interim final rule that expanded applicability of the Board’s small bank holding company policy statement. The interim final rule raised the policy statement’s asset threshold from $1 billion to $3 billion in total consolidated assets for a bank holding company or savings and loan holding company that: (1) is not engaged in significant nonbanking activities; (2) does not conduct significant off-balance sheet activities; and (3) does not have a material amount of debt or equity securities, other than trust-preferred securities, outstanding. The interim final rule provides that, if warranted for supervisory purposes, the Federal Reserve may exclude a company from the threshold increase. Management believes the Corporation meets the conditions of the Federal Reserve’s small bank holding company policy statement and is therefore excluded from consolidated capital requirements at March 31, 2019; however, C&N Bank remains subject to regulatory capital requirements administered by the federal banking agencies.
49 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Details concerning capital ratios at March 31, 2019 and December 31, 2018 are presented below. Management believes, as of March 31, 2019, that C&N Bank meets all capital adequacy requirements to which it is subject and maintains a capital conservation buffer (described in more detail below) that allows the Bank to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. Further, as reflected in the table below, the Corporation’s and C&N Bank’s capital ratios at March 31, 2019 and December 31, 2018 exceed the Corporation’s Board policy threshold levels.
(Dollars in Thousands) | Minimum To Be Well | |||||||||||||||||||||||||||||||||||||||
Minimum | Minimum To Maintain | Capitalized Under | Minimum To Meet | |||||||||||||||||||||||||||||||||||||
Capital | Capital Conservation | Prompt Corrective | the Corporation's | |||||||||||||||||||||||||||||||||||||
Actual | Requirement | Buffer at Reporting Date | Action Provisions | Policy Thresholds | ||||||||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||||
March 31, 2019: | ||||||||||||||||||||||||||||||||||||||||
Total capital to risk-weighted assets: | ||||||||||||||||||||||||||||||||||||||||
Consolidated | $ | 199,391 | 24.60 | % | N/A | N/A | N/A | N/A | N/A | N/A | $ | 85,119 | ³10.5 | % | ||||||||||||||||||||||||||
C&N Bank | 167,025 | 20.71 | % | 64,533 | ³8 | % | 84,699 | ³10.5 | % | 80,666 | ³10 | % | 84,699 | ³10.5 | % | |||||||||||||||||||||||||
Tier 1 capital to risk-weighted assets: | ||||||||||||||||||||||||||||||||||||||||
Consolidated | 190,820 | 23.54 | % | N/A | N/A | N/A | N/A | N/A | N/A | 68,906 | ³8.5 | % | ||||||||||||||||||||||||||||
C&N Bank | 158,454 | 19.64 | % | 48,400 | ³6 | % | 68,566 | ³8.5 | % | 64,533 | ³8 | % | 68,566 | ³8.5 | % | |||||||||||||||||||||||||
Common equity tier 1 capital to risk-weighted assets: | ||||||||||||||||||||||||||||||||||||||||
Consolidated | 190,820 | 23.54 | % | N/A | N/A | N/A | N/A | N/A | N/A | 56,746 | ³7 | % | ||||||||||||||||||||||||||||
C&N Bank | 158,454 | 19.64 | % | 36,300 | ³4.5 | % | 56,466 | ³7.0 | % | 52,433 | ³6.5 | % | 56,466 | ³7 | % | |||||||||||||||||||||||||
Tier 1 capital to average assets: | ||||||||||||||||||||||||||||||||||||||||
Consolidated | 190,820 | 15.01 | % | N/A | N/A | N/A | N/A | N/A | N/A | 101,684 | ³8 | % | ||||||||||||||||||||||||||||
C&N Bank | 158,454 | 12.62 | % | 50,231 | ³4 | % | N/A | N/A | 62,789 | ³5 | % | 100,463 | ³8 | % | ||||||||||||||||||||||||||
December 31, 2018: | ||||||||||||||||||||||||||||||||||||||||
Total capital to risk-weighted assets: | ||||||||||||||||||||||||||||||||||||||||
Consolidated | $ | 199,226 | 24.42 | % | N/A | N/A | N/A | N/A | N/A | N/A | $ | 85,653 | ³10.5 | % | ||||||||||||||||||||||||||
C&N Bank | 176,499 | 21.75 | % | 64,916 | ³8 | % | 80,130 | ³9.875 | % | 81,145 | ³10 | % | 85,202 | ³10.5 | % | |||||||||||||||||||||||||
Tier 1 capital to risk-weighted assets: | ||||||||||||||||||||||||||||||||||||||||
Consolidated | 189,589 | 23.24 | % | N/A | N/A | N/A | N/A | N/A | N/A | 69,338 | ³8.5 | % | ||||||||||||||||||||||||||||
C&N Bank | 166,862 | 20.56 | % | 48,687 | ³6 | % | 63,901 | ³7.875 | % | 64,916 | ³8 | % | 68,973 | ³8.5 | % | |||||||||||||||||||||||||
Common equity tier 1 capital to risk-weighted assets: | ||||||||||||||||||||||||||||||||||||||||
Consolidated | 189,589 | 23.24 | % | N/A | N/A | N/A | N/A | N/A | N/A | 57,102 | ³7 | % | ||||||||||||||||||||||||||||
C&N Bank | 166,862 | 20.56 | % | 36,515 | ³4.5 | % | 51,730 | ³6.375 | % | 52,744 | ³6.5 | % | 56,801 | ³7 | % | |||||||||||||||||||||||||
Tier 1 capital to average assets: | ||||||||||||||||||||||||||||||||||||||||
Consolidated | 189,589 | 14.78 | % | N/A | N/A | N/A | N/A | N/A | N/A | 102,634 | ³8 | % | ||||||||||||||||||||||||||||
C&N Bank | 166,862 | 13.16 | % | 50,715 | ³4 | % | N/A | N/A | 63,394 | ³5 | % | 101,430 | ³8 | % |
Management expects C&N Bank to maintain capital levels that exceed the regulatory standards for well-capitalized institutions and the applicable capital conservation buffer, including the impact of the Monument merger discussed in Note 12 to the unaudited, consolidated financial statements, for the next 12 months and for the foreseeable future.
Future dividend payments will depend upon maintenance of a strong financial condition, future earnings and capital and regulatory requirements. As described in more detail below, C&N Bank is subject to restrictions on the amount of dividends that may be paid without approval of banking regulatory authorities. Further, although the Corporation is no longer subject to the specific consolidated capital requirements described herein, the Corporation’s ability to pay dividends, repurchase stock or engage in other activities may be limited by the Federal Reserve if the Corporation fails to hold capital commensurate with its overall risk profile.
50 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
In July 2013, the federal regulatory authorities issued a new capital rule based, in part, on revisions developed by the Basel Committee on Banking Supervision to the Basel capital framework (Basel III). This capital rule provides that, to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization subject to the rule must hold a capital conservation buffer composed of common equity tier 1 capital above its minimum risk-based capital requirements. The buffer is measured relative to risk-weighted assets. In 2019, the minimum risk-based capital ratios, and the capital ratios including the capital conservation buffer, are as follows:
Minimum common equity tier 1 capital ratio | 4.5% |
Minimum common equity tier 1 capital ratio plus capital conservation buffer | 7.0% |
Minimum tier 1 capital ratio | 6.0% |
Minimum tier 1 capital ratio plus capital conservation buffer | 8.5% |
Minimum total capital ratio | 8.0% |
Minimum total capital ratio plus capital conservation buffer | 10.5% |
A banking organization with a buffer greater than 2.5% over the minimum risk-based capital ratios would not be subject to additional limits on dividend payments or discretionary bonus payments; however, a banking organization with a buffer less than 2.5% would be subject to increasingly stringent limitations as the buffer approaches zero. Also, a banking organization is prohibited from making dividend payments or discretionary bonus payments if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% as of the beginning of that quarter. Eligible net income is defined as net income for the four calendar quarters preceding the current calendar quarter, net of any distributions and associated tax effects not already reflected in net income. A summary of payout restrictions based on the capital conservation buffer is as follows:
Capital Conservation Buffer | Maximum Payout |
(as a % of risk-weighted assets) | (as a % of eligible retained income) |
Greater than 2.5% | No payout limitation applies |
≤2.5% and >1.875% | 60% |
≤1.875% and >1.25% | 40% |
≤1.25% and >0.625% | 20% |
≤0.625% | 0% |
At March 31, 2019, C&N Bank’s Capital Conservation Buffer, determined based on the minimum total capital ratio, was 12.71%.
The Corporation’s total stockholders’ equity is affected by fluctuations in the fair values of available-for-sale debt securities. The difference between amortized cost and fair value of available-for-sale debt securities, net of deferred income tax, is included in Accumulated Other Comprehensive Income (Loss) within stockholders’ equity. The balance in Accumulated Other Comprehensive Income (Loss) related to unrealized gains (losses) on available-for-sale debt securities, net of deferred income tax, amounted to ($941,000) at March 31, 2019 and ($4,307,000) at December 31, 2018. Changes in accumulated other comprehensive income (loss) are excluded from earnings and directly increase or decrease stockholders’ equity. If available-for-sale debt securities are deemed to be other-than-temporarily impaired, unrealized losses are recorded as a charge against earnings, and amortized cost for the affected securities is reduced. Note 6 to the unaudited consolidated financial statements provides additional information concerning management’s evaluation of available-for-sale securities for other-than-temporary impairment at March 31, 2019.
Stockholders’ equity is also affected by the underfunded or overfunded status of defined benefit pension and postretirement plans. The balance in Accumulated Other Comprehensive Income related to defined benefit plans, net of deferred income tax, was $300,000 at March 31, 2019 and $137,000 at December 31, 2018.
COMPREHENSIVE INCOME
Comprehensive Income is the total of (1) net income, and (2) all other changes in equity from non-stockholder sources, which are referred to as Other Comprehensive Income. Changes in the components of Accumulated Other Comprehensive Income (Loss) are included in Other Comprehensive Income, and for the Corporation, consist of changes in unrealized gains or losses on available-for-sale debt securities and changes in underfunded or overfunded defined benefit plans. Fluctuations in interest rates significantly affect fair values of available-for-sale debt securities, and accordingly have an effect on Other Comprehensive Income (Loss) in each period.
51 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Comprehensive Income totaled $8,619,000 for the first quarter 2019 as compared to $621,000 in the first quarter 2018. For the three months ended March 31, 2019, Comprehensive Income included: (1) Net Income of $5,090,000, which was $715,000 higher than in the first quarter 2018; (2) Other Comprehensive Income from available-for-sale debt securities of $3,366,000 as compared to Other Comprehensive Loss of ($3,824,000) in the first quarter 2018; and (3) Other Comprehensive Income from defined benefit plans of $163,000 for the first quarter 2019 as compared to $70,000 for the first quarter 2018.
RECENT LEGISLATIVE DEVELOPMENTS
On May 24, 2018, President Trump signed into law the Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Act”), which was designed to ease certain restrictions imposed by the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. Most of the changes made by the new Act can be grouped into five general areas: mortgage lending; certain regulatory relief for “community” banks; enhanced consumer protections in specific areas, including subjecting credit reporting agencies to additional requirements; certain regulatory relief for large financial institutions, including increasing the threshold at which institutions are classified as systemically important financial institutions (from $50 billion to $250 billion) and therefore subject to stricter oversight, and revising the rules for larger institution stress testing; and certain changes to federal securities regulations designed to promote capital formation.
As noted in the Stockholders’ Equity and Capital Adequacy section of Management’s Discussion and Analysis, as required by the Act, the Federal Reserve Board issued an interim final rule that expanded applicability of the Board’s small bank holding company policy statement, raising the policy statement’s asset threshold from $1 billion to $3 billion in total consolidated assets for a bank holding company or savings and loan holding company, subject to other conditions. Management believes the Corporation meets the conditions of the Federal Reserve’s small bank holding company policy statement and is therefore excluded from consolidated capital requirements at March 31, 2019. Further, qualification as a small bank holding company allows the Corporation to file more abbreviated, and less frequent, consolidated and holding company reports with the Federal Reserve.
Also, as required by the Act, in November 2018 the Federal Reserve Board, FDIC and Office of the Comptroller of the Currency issued a joint proposal that would provide qualifying community banking organizations an option to calculate a simple leverage ratio, rather than multiple measures of capital adequacy. Under the proposal, a community banking organization would be eligible to elect the community bank leverage ratio framework if it has less than $10 billion in total consolidated assets, limited amounts of certain assets and off-balance sheet exposures, and a community bank leverage ratio greater than 9%. A qualifying community banking organization that has chosen the proposed framework would not be required to calculate the existing risk-based and leverage capital requirements. Such a community banking organization would be considered to have met the capital ratio requirements to be well capitalized for the agencies’ prompt corrective action rules provided it has a community bank leverage ratio greater than 9 percent. The Corporation is in the process of evaluating whether it will adopt the optional community bank leverage ratio framework if a final rule is issued consistent with the proposal.
Some of the other key provisions of the Act as it relates to community banks and bank holding companies include, but are not limited to: (i) designating mortgages held in portfolio as “qualified mortgages” for banks with less than $10 billion in assets, subject to certain documentation and product limitations; (ii) exempting banks with less than $10 billion in assets from Volcker Rule requirements relating to proprietary trading; (iii) assisting smaller banks with obtaining stable funding by providing an exception for reciprocal deposits from FDIC restrictions on acceptance of brokered deposits; (iv) raising the eligibility for use of short-form Call Reports from $1 billion to $5 billion in assets; and (v) clarifying definitions pertaining to high volatility commercial real estate loans (HVCRE), which require higher capital allocations, so that only loans with increased risk are subject to higher risk weightings.
The Corporation continues to analyze the changes implemented by the Act.
MONUMENT ACQUISITION
As described in Note 12 to the unaudited consolidated financial statements, the Corporation’s acquisition of Monument was completed on April 1, 2019. Accordingly, except for previously discussed merger-related expenses, the first quarter 2019 financial statements were not significantly affected by the transaction.
52 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Monument was the parent company of Monument Bank, a commercial bank which operated two community bank offices and one loan production office in Bucks County, Pennsylvania. Effective April 1, 2019, Monument merged into the Corporation, and Monument Bank merged into C&N Bank. The transaction was structured such that, overall, 20% of the Monument shares were converted into cash and 80% of the Monument shares were converted into Corporation stock. Holders of Monument common stock prior to the consummation of the merger own approximately 9.4% of the Corporation’s common stock outstanding following the merger.
The estimated total purchase consideration is valued at approximately $42.7 million based on the average of the high and low trading price of the Corporation’s common stock on April 1, 2019. As of March 31, 2019, Monument reported total assets of $376 million, including gross loans of $263 million, total deposits of $224 million and total stockholders’ equity of $27 million. Management is in the process of completing the detailed accounting analysis required for the acquisition, including completion of an updated credit review of the acquired loan portfolio and determination of the fair values of the assets acquired and liabilities assumed as of the acquisition date.
Management expects the Corporation will incur merger-related expenses in the second quarter 2019 ranging between $2,900,000 and $3,500,000, including costs associated with termination of data processing contracts, conversion of Monument’s customer accounting data into the Corporation’s core system, severance and similar expenses, investment banking fees and various other costs.
ITEM 4. CONTROLS AND PROCEDURES
The Corporation’s management, under the supervision of and with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has carried out an evaluation of the design and effectiveness of the Corporation’s disclosure controls and procedures as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective to ensure that all material information required to be disclosed in reports the Corporation files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.
There were no significant changes in the Corporation’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or that are reasonably likely to affect, our internal control over financial reporting.
53 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Item 1. | Legal Proceedings |
The Corporation and C&N Bank are involved in various legal proceedings incidental to their business. Management believes the aggregate liability, if any, resulting from such pending and threatened legal proceedings will not have a material, adverse effect on the Corporation’s financial condition or results of operations.
Item 1A. | Risk Factors |
There have been no material changes from the risk factors previously disclosed in Item 1A of the Corporation’s Form 10-K filed February 21, 2019.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Issuer Purchases of Equity Securities
The following table sets forth a summary of the purchases by the Corporation of its common stock during the first quarter 2019. All of the purchases were of common stock withheld to satisfy tax obligations of employees or independent directors due upon vesting of restricted stock awards.
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs | ||||||||||||
January 1 - 31, 2019 | 7,392 | $ | 25.64 | 0 | 600,000 | |||||||||||
February 1 - 28, 2019 | 0 | $ | 0 | 0 | 600,000 | |||||||||||
March 1 - 31, 2019 | 0 | $ | 0 | 0 | 600,000 |
Note to Table: Effective April 21, 2016, the Corporation’s Board of Directors approved a treasury stock repurchase program. Under this stock repurchase program, the Corporation is authorized to repurchase up to 600,000 shares of the Corporation's common stock or slightly less than 5% of the Corporation's issued and outstanding shares at April 19, 2016. The Board of Directors’ April 21, 2016 authorization provides that: (1) the new treasury stock repurchase program shall be effective when publicly announced and shall continue thereafter until suspended or terminated by the Board of Directors, in its sole discretion; and (2) all shares of common stock repurchased pursuant to the new program shall be held as treasury shares and be available for use and reissuance for purposes as and when determined by the Board of Directors including, without limitation, pursuant to the Corporation’s Dividend Reinvestment and Stock Purchase Plan and its equity compensation program. To date, no purchases have been made under this repurchase program.
Item 3. | Defaults Upon Senior Securities |
None
Item 4. | Mine Safety Disclosures |
Not applicable
Item 5. | Other Information |
None
54 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Item 6. Exhibits
2. | Plan of acquisition, reorganization, arrangement, liquidation or succession | Not applicable | |
3. | (i) Articles of Incorporation | Incorporated by reference to Exhibit 3.1 of the Corporation's Form 8-K filed September 21, 2009 | |
3. | (ii) By-laws | Incorporated by reference to Exhibit 3.1 of the Corporation's Form 8-K filed April 19, 2013 | |
4. | Instruments defining the rights of Security holders, including Indentures | Not applicable | |
10. | Material contracts | Not applicable | |
15. | Letter re: unaudited interim information | Not applicable | |
18. | Letter re: change in accounting principles | Not applicable | |
19. | Report furnished to security holders | Not applicable | |
22. | Published report regarding matters submitted to vote of security holders | Not applicable | |
23. | Consents of experts and counsel | Not applicable | |
24. | Power of attorney | Not applicable | |
31. | Rule 13a-14(a)/15d-14(a) certifications: | ||
31.1 Certification of Chief Executive Officer | Filed herewith | ||
31.2 Certification of Chief Financial Officer | Filed herewith | ||
32. | Section 1350 certifications | Filed herewith | |
99. | Additional exhibits | Not applicable | |
100. | XBRL-related documents | Not applicable | |
101. | Interactive data file | Filed herewith |
55 |
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CITIZENS & NORTHERN CORPORATION | |
May 7, 2019 | By: /s/ J. Bradley Scovill |
Date | President and Chief Executive Officer |
May 7, 2019 | By: /s/ Mark A. Hughes |
Date | Treasurer and Chief Financial Officer |
56 |
Exhibit 31.1
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
CERTIFICATION
I, J. Bradley Scovill, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Citizens & Northern Corporation; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
May 7, 2019 | By: | /s/ J. Bradley Scovill |
Date | President and Chief Executive Officer |
Exhibit 31.2
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
CERTIFICATION
I, Mark A. Hughes, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Citizens & Northern Corporation; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
May 7, 2019 | By: | /s/ Mark A. Hughes |
Date | Treasurer and Chief Financial Officer |
Exhibit 32
CITIZENS & NORTHERN CORPORATION – FORM 10-Q
SECTION 1350 CERTIFICATIONS
In connection with the Quarterly Report of Citizens & Northern Corporation (the “Corporation”) on Form 10-Q for the quarterly period ended March 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned hereby certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to each of the undersigned’s best knowledge and belief:
(a) the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 as amended; and
(b) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
May 7, 2019 | By: | /s/ J. Bradley Scovill |
Date | President and Chief Executive Officer | |
May 7, 2019 | By: | /s/ Mark A. Hughes |
Date | Treasurer and Chief Financial Officer |
These certifications accompany this report on Form 10-Q pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by such Act, be deemed filed by the Corporation for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such certifications will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Corporation specifically incorporates them by reference.
A signed original of this written statement required by Section 906 has been provided to the Corporation and will be retained by the Corporation and furnished to the Securities and Exchange Commission or its staff upon request.
XC_$H?&EZ3X&5BIC*?"DB;";!*=2#*;. U?*1
M_HP_H$@7[2_@W]!/],B7\9^1\S\#_IP_ #/F??OOO^:_;?PKW_NOW'_'=_O_
M "OY_N>@R!9Q&.-X[8.>F:]7=R!-^KRIX=E#PB*U:JEXLEBIL4@($X,ZES3[
MAL;3*VHA-A, ER>4C,6:8(D:M"6:')8@MLTSB^@CCS*:EK>'2\MP(=,_N-9!
MK:,V-JK7=DQ;[V3398;U-L:<2/ SC TG?QDM=
MMN/?Q
3 Months Ended
Document Information [Line Items]
Entity Registrant Name
CITIZENS & NORTHERN CORP
Entity Central Index Key
0000810958
Trading Symbol
cznc
Current Fiscal Year End Date
--12-31
Entity Filer Category
Accelerated Filer
Entity Current Reporting Status
Yes
Entity Emerging Growth Company
false
Entity Small Business
true
Entity Common Stock, Shares Outstanding (in shares)
13,674,399
Document Type
10-Q
Document Period End Date
Mar. 31, 2019
Document Fiscal Year Focus
2019
Document Fiscal Period Focus
Q1
Amendment Flag
false
Preferred stock, par value (in dollars per share)
$ 1,000
$ 1,000
Preferred stock, authorized shares (in shares)
30,000
30,000
Preferred stock, liquidation preference per share (in dollars per share)
$ 1,000
$ 1,000
Preferred stock, shares issued (in shares)
0
0
Common stock, par value (in dollars per share)
$ 1
$ 1
Common stock, shares authorized (in shares)
20,000,000
20,000,000
Common stock, shares issued (in shares)
12,655,171
12,655,171
Common stock, shares outstanding (in shares)
12,393,044
12,319,330
Treasury stock, shares (in shares)
262,127
335,841
$ in Thousands3 Months Ended
Net income
$ 5,090
$ 4,375
Unrealized holding gains (losses) on available-for-sale debt securities
4,261
(4,839)
Unfunded pension and postretirement obligations:
Changes from plan amendments and actuarial gains and losses included in accumulated other comprehensive gain
214
93
Amortization of prior service cost and net actuarial loss included in net periodic benefit cost
(8)
(5)
Other comprehensive gain on unfunded retirement obligations
206
88
Other comprehensive income (loss) before income tax
4,467
(4,751)
Income tax related to other comprehensive (income) loss
(938)
997
Net other comprehensive income (loss)
3,529
(3,754)
Comprehensive income
$ 8,619
$ 621
3 Months Ended
12 Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$ 5,090,000
$ 4,375,000
Adjustments to reconcile net income to net cash provided by operating activities:
(Credit) provision for loan losses
(957,000)
292,000
Unrealized (gain) loss on marketable equity security
(12,000)
15,000
Depreciation and amortization expense
425,000
412,000
Accretion and amortization on securities, net
209,000
268,000
Increase in cash surrender value of life insurance
(92,000)
(97,000)
Stock-based compensation and other expense
229,000
183,000
Deferred income taxes
476,000
166,000
Decrease (increase) in fair value of servicing rights
77,000
(20,000)
Gains on sales of loans, net
(87,000)
(184,000)
Origination of loans held for sale
(2,259,000)
(5,327,000)
Proceeds from sales of loans held for sale
2,539,000
6,001,000
(Increase) decrease in accrued interest receivable and other assets
(649,000)
757,000
Decrease in accrued interest payable and other liabilities
(2,217,000)
(482,000)
Other
48,000
(29,000)
Net Cash Provided by Operating Activities
2,820,000
6,330,000
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities of certificates of deposit
100,000
820,000
Purchase of certificates of deposit
0
(100,000)
Proceeds from calls and maturities of available-for-sale securities
18,613,000
10,516,000
Purchase of available-for-sale securities
(8,934,000)
(312,000)
Redemption of Federal Home Loan Bank of Pittsburgh stock
2,308,000
2,990,000
Purchase of Federal Home Loan Bank of Pittsburgh stock
(1,753,000)
(1,706,000)
Net decrease (increase) in loans
1,681,000
(1,805,000)
Proceeds from bank owned life insurance
796,000
0
Purchase of premises and equipment
(496,000)
(467,000)
Proceeds from sale of foreclosed assets
176,000
603,000
Other
46,000
51,000
Net Cash Provided by Investing Activities
12,537,000
10,590,000
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in deposits
6,139,000
9,632,000
Net decrease in short-term borrowings
(7,721,000)
(35,284,000)
Proceeds from long-term borrowings
5,000,000
9,000,000
Repayments of long-term borrowings
(8,071,000)
(67,000)
Sale of treasury stock
162,000
63,000
Repurchase of restricted stock for tax withholding
(189,000)
0
Common dividends paid
(4,062,000)
(2,928,000)
Net Cash Used in Financing Activities
(8,742,000)
(19,584,000)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
6,615,000
(2,664,000)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
32,827,000
37,004,000
$ 37,004,000
CASH AND CASH EQUIVALENTS, END OF YEAR
39,442,000
34,340,000
$ 32,827,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Assets acquired through foreclosure of real estate loans
399,000
72,000
Accrued purchase of available-for-sale debt security
0
507,000
Interest paid
1,377,000
978,000
Income taxes paid
$ 50,000
$ 125,000
$ in Thousands
Balance (in shares) at Dec. 31, 2017
12,655,171
440,646
Balance, beginning of period at Dec. 31, 2017
$ 12,655
$ (8,348)
$ 72,035
$ 113,608
$ (1,507)
$ 188,443
Net income
4,375
4,375
Total other comprehensive income, net of tax amount
(3,754)
(3,754)
Cash dividends declared on common stock
(3,307)
(3,307)
Shares issued for dividend reinvestment plan (in shares)
16,371
Shares issued for dividend reinvestment plan
$ 310
69
379
Shares issued from treasury and redeemed related to exercise of stock options (in shares)
(4,198)
Shares issued from treasury and redeemed related to exercise of stock options
$ 79
(16)
63
Restricted stock granted (in shares)
(34,552)
Restricted stock granted
$ 655
(655)
0
Forfeiture of restricted stock (in shares)
5,362
Forfeiture of restricted stock
$ (100)
100
0
Stock-based compensation expense
183
183
Impact of accounting standards change (Accounting Standards Update 2018-02 [Member]) at Dec. 31, 2017
[1]
325
(325)
0
Impact of accounting standards change (Accounting Standards Update 2017-08 [Member]) at Dec. 31, 2017
[2]
(26)
26
0
Impact of accounting standards change (Accounting Standards Update 2016-01 [Member]) at Dec. 31, 2017
[3]
(22)
22
0
Shares issued for dividend reinvestment plan (in shares)
(16,371)
Balance (in shares) at Mar. 31, 2018
12,655,171
390,887
Balance, end of period at Mar. 31, 2018
$ 12,655
$ (7,404)
71,716
114,953
(5,538)
186,382
Balance (in shares) at Dec. 31, 2018
12,655,171
335,841
Balance, beginning of period at Dec. 31, 2018
$ 12,655
$ (6,362)
72,602
122,643
(4,170)
197,368
Net income
5,090
5,090
Total other comprehensive income, net of tax amount
3,529
3,529
Cash dividends declared on common stock
(4,578)
(4,578)
Shares issued for dividend reinvestment plan (in shares)
(20,487)
Shares issued for dividend reinvestment plan
$ 391
125
516
Shares issued from treasury and redeemed related to exercise of stock options (in shares)
(12,638)
Shares issued from treasury and redeemed related to exercise of stock options
$ 240
(78)
162
Restricted stock granted (in shares)
(48,137)
Restricted stock granted
$ 918
(918)
0
Forfeiture of restricted stock (in shares)
156
Forfeiture of restricted stock
$ (3)
3
0
Stock-based compensation expense
229
229
Repurchase of restricted stock for tax withholding (in shares)
7,392
Repurchase of restricted stock for tax withholding
$ (189)
(189)
Shares issued for dividend reinvestment plan (in shares)
20,487
Balance (in shares) at Mar. 31, 2019
12,655,171
262,127
Balance, end of period at Mar. 31, 2019
$ 12,655
$ (5,005)
$ 71,963
$ 123,155
$ (641)
$ 202,127
[1]
As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of Accounting Standards Update (ASU) 2018-02, Reclassification of Certain tax Effects from Accumulated Other Comprehensive Income, effective January 1, 2018.
[2]
As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), effective January 1, 2018.
[3]
As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities, effective January 1, 2018.
3 Months Ended
Retained Earnings [Member]
Common stock, dividends, per share (in dollars per share)
$ 0.37
$ 0.27
3 Months Ended
Notes to Financial Statements
Significant Accounting Policies [Text Block]
3 Months Ended
Notes to Financial Statements
Earnings Per Share [Text Block]
$ $ ) ) $ $ $ $ $ $ $ $
3 Months Ended
Notes to Financial Statements
Comprehensive Income (Loss) Note [Text Block]
$ $ ) $ ) ) ) ) $ $ ) $
$ ) $ $ ) ) ) ) ) $ ) $ $ )
$ ) $ $ ) $ ) $ $ ) $ ) $ $ ) ) ) ) ) $ ) $ $ )
$ ) $ )
$ ) ) $ )
3 Months Ended
Notes to Financial Statements
Cash and Cash Equivalents Disclosure [Text Block]
$ $ $ $
3 Months Ended
Notes to Financial Statements
Fair Value Disclosures [Text Block]
$ $ $ $ $ $ $ $ $ $ $ $ ) ) $ $ $ $
$ $ $ $ $ $ $ $ $ $ $ $ ) ) $ $ $ $
$ % % % % % $ $ $ % %
$ % % % % % $ $ $ % %
$ $ ) $ $
$ $ $ % % % % % % $ $ $ $ $ $ % % % $ $ $
$ $ $ % % % % % $ $ $ $ $ $ % % % $ $ $
$ $ $ $
3 Months Ended
Notes to Financial Statements
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]
$ $ $ $ ) ) ) ) ) $ $ $ ) $
$ $ $ $ ) ) ) ) ) $ $ $ ) $
$ $ $ $ ) $ $ ) ) ) ) ) ) ) ) ) ) $ $ ) $ $ ) $ $ )
$ $ ) $ $ ) $ $ ) ) ) ) ) ) ) ) ) ) ) ) $ $ ) $ $ ) $ $ )
$ $ $ $
3 Months Ended
Notes to Financial Statements
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
$ $ ) ) $ $
$ $ ) $ $ $ ) ) ) ) ) ) ) ) ) ) ) ) $ $ ) $ $ ) $
$ $ ) $ $ ) $ ) ) ) ) ) ) ) ) ) ) $ $ ) $ $ $
$ $ $ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $ $ $
$ $ $ $
$ $
$ $
3 Months Ended
Notes to Financial Statements
Debt Disclosure [Text Block]
$ $ $ $
$ $ $ $
3 Months Ended
Notes to Financial Statements
Share-based Payment Arrangement [Text Block]
3 Months Ended
Notes to Financial Statements
Commitments and Contingencies Disclosure [Text Block]
3 Months Ended
Notes to Financial Statements
Revenue from Contract with Customer [Text Block]
3 Months Ended
Notes to Financial Statements
Subsequent Events [Text Block]
3 Months Ended
Accounting Policies [Abstract]
New Accounting Pronouncements, Policy [Policy Text Block]
3 Months Ended
Notes Tables
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
$ $ ) ) $ $ $ $ $ $ $ $
3 Months Ended
Notes Tables
Comprehensive Income (Loss) [Table Text Block]
$ $ ) $ ) ) ) ) $ $ ) $
$ ) $ $ ) ) ) ) ) $ ) $ $ )
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
$ ) $ $ ) $ ) $ $ ) $ ) $ $ ) ) ) ) ) $ ) $ $ )
Reclassification out of Accumulated Other Comprehensive Income [Table Text Block]
$ ) $ )
$ ) ) $ )
3 Months Ended
Notes Tables
Schedule of Cash and Cash Equivalents [Table Text Block]
$ $ $ $
3 Months Ended
Notes Tables
Fair Value, by Balance Sheet Grouping [Table Text Block]
$ $ $ $ $ $ $ $ $ $ $ $ ) ) $ $ $ $
$ $ $ $ $ $ $ $ $ $ $ $ ) ) $ $ $ $
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
$ $ ) $ $
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
$ $ $ $
Fair Value, Nonrecurring [Member]
Notes Tables
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
$ $ $ % % % % % % $ $ $ $ $ $ % % % $ $ $
$ $ $ % % % % % $ $ $ $ $ $ % % % $ $ $
Fair Value, Recurring [Member]
Notes Tables
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
$ % % % % % $ $ $ % %
$ % % % % % $ $ $ % %
3 Months Ended
Notes Tables
Available-for-sale Securities [Table Text Block]
$ $ $ $ ) ) ) ) ) $ $ $ ) $
$ $ $ $ ) ) ) ) ) $ $ $ ) $
Schedule of Unrealized Loss on Investments [Table Text Block]
$ $ $ $ ) $ $ ) ) ) ) ) ) ) ) ) ) $ $ ) $ $ ) $ $ )
$ $ ) $ $ ) $ $ ) ) ) ) ) ) ) ) ) ) ) ) $ $ ) $ $ ) $ $ )
Investments Classified by Contractual Maturity Date [Table Text Block]
$ $ $ $
3 Months Ended
Notes Tables
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
$ $ ) ) $ $
Financing Receivable, Allowance for Credit Loss [Table Text Block]
$ $ ) $ $ $ ) ) ) ) ) ) ) ) ) ) ) ) $ $ ) $ $ ) $
$ $ ) $ $ ) $ ) ) ) ) ) ) ) ) ) ) $ $ ) $ $ $
Financing Receivable Credit Quality Indicators [Table Text Block]
$ $ $ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $ $ $
Impaired Financing Receivable by Portfolio Segment [Table Text Block]
$ $ $ $ $ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $ $ $ $ $
Impaired Financing Receivables [Table Text Block]
$ $ $ $ $ $ $ $ $ $ $ $
Schedule Of Additional Information On Impaired Loans [Table Text Block]
$ $ $ $ $ $ $ $
Financing Receivable, Nonaccrual [Table Text Block]
$ $ $ $ $ $ $ $
Financing Receivable, Past Due [Table Text Block]
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
Contractual Aging of Nonaccrual Loans [Table Text Block]
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="margin-right: 15%; font-size: 10pt; font-family: "Times New Roman", Times, serif; text-indent: 0px; min-; min-width: 700px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">Current &</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> <td style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> <td style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> <td style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; width: 40%;"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt; margin-left: 18pt;"><div style="display: inline; font-weight: bold;">(In Thousands)</div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> </div><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">Past Due</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> </div><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">Past Due</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> </div><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">Past Due</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> <td style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"><div style="display: inline; font-weight: bold;"> </div></div></td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> </div><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">Less than</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" rowspan="1" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; text-align: center;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"><div style="display: inline; font-weight: bold;">30-89</div></div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> </div><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">90+</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> <td style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"><div style="display: inline; font-weight: bold;"> </div></div></td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"> </div></td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> </div><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">30 Days</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> </div><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">Days</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> </div><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">Days</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> </div><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">Total</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"><div style="display: inline; font-weight: bold;">March 31, 2019 Nonaccrual Totals</div></div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 12%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">3,105</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 12%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1,188</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 12%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">5,148</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 12%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">9,441</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; padding-bottom: 3px;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"><div style="display: inline; font-weight: bold;">December 31, 2018 Nonaccrual Totals</div></div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 12%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">5,793</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 12%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1,166</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 12%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">6,154</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 12%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">13,113</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; padding-bottom: 3px;"> </td> </tr> </table></div>
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
$ $ $ $ $ $ $ $ $ $
Schedule of Real Estate Acquired Through Foreclosure [Table Text Block]
$ $
Schedule of Mortgage Loans in Process of Foreclosure [Table Text Block]
<div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="margin-right: 15%; font-size: 10pt; font-family: "Times New Roman", Times, serif; text-indent: 0px; min-; min-width: 700px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; width: 64%;"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"><div style="display: inline; font-weight: bold;">(In Thousands)</div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">March 31,</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">Dec. 31,</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">2019</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">2018</div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">Residential real estate in process of foreclosure</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;">$</td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1,291</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;">$</td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">1,097</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> </tr> </table></div>
Troubled Debt Restructuring [Member]
Notes Tables
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
$ $ $ $
3 Months Ended
Notes Tables
Schedule of Short-term Debt [Table Text Block]
$ $ $ $
Schedule of Maturities of Long-term Debt [Table Text Block]
$ $ $ $
Accounting Standards Update 2016-02 [Member]
Operating Lease, Right-of-Use Asset
$ 1,132,000
Operating Lease, Liability, Total
$ 1,132,000
Accounting Standards Update 2018-02 [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption
[1]
$ 0
Accounting Standards Update 2018-02 [Member] | Retained Earnings [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption
$ 325,000
325,000
[1]
Accounting Standards Update 2018-02 [Member] | AOCI Attributable to Parent [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption
(325,000)
(325,000)
[1]
Accounting Standards Update 2017-08 [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption
[2]
0
Accounting Standards Update 2017-08 [Member] | Retained Earnings [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption
(26,000)
(26,000)
[2]
Accounting Standards Update 2017-08 [Member] | AOCI Attributable to Parent [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption
26,000
26,000
[2]
Accounting Standards Update 2016-01 [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption
[3]
0
Accounting Standards Update 2016-01 [Member] | Retained Earnings [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption
(22,000)
(22,000)
[3]
Accounting Standards Update 2016-01 [Member] | AOCI Attributable to Parent [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption
$ 22,000
$ 22,000
[3]
[1]
As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of Accounting Standards Update (ASU) 2018-02, Reclassification of Certain tax Effects from Accumulated Other Comprehensive Income, effective January 1, 2018.
[2]
As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), effective January 1, 2018.
[3]
As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities, effective January 1, 2018.
shares in Thousands3 Months Ended
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
0
0
$ / shares in Units, $ in Thousands3 Months Ended
Net income
$ 5,090
$ 4,375
Less: Dividends and undistributed earnings allocated to participating securities
(27)
(23)
Net income attributable to common shares
$ 5,063
$ 4,352
Basic weighted-average common shares outstanding (in shares)
12,308,862
12,189,471
Basic earnings per common share (a) (in dollars per share)
[1]
$ 0.41
$ 0.36
Net income attributable to common shares
$ 5,063
$ 4,352
Dilutive effect of potential common stock arising from stock options (in shares)
25,445
32,785
Diluted weighted-average common shares outstanding (in shares)
12,334,307
12,222,256
Diluted earnings per common share (a) (in dollars per share)
[1]
$ 0.41
$ 0.36
Weighted-average nonvested restricted shares outstanding (in shares)
65,639
62,922
[1]
Basic and diluted earnings per share under the two-class method are determined on net income reported on the consolidated statements of income, less earnings allocated to non-vested restricted shares with nonforfeitable dividends (participating securities).
$ in Thousands3 Months Ended
Unrealized holding gains on available-for-sale debt securities, before tax amount
$ 4,261
$ (4,839)
Unrealized holding gains on available-for-sale debt securities, income tax effect
(895)
1,015
Unrealized holding gains on available-for-sale debt securities, net of tax amount
3,366
(3,824)
Changes from plan amendments and actuarial gains and losses included in other comprehensive income, before tax amount
214
93
Changes from plan amendments and actuarial gains and losses included in other comprehensive income, income tax effect
(45)
(19)
Changes from plan amendments and actuarial gains and losses included in other comprehensive income, net of tax amount
169
74
Amortization of prior service cost and net actuarial gain included in net periodic benefit cost, before tax amount
(8)
(5)
Amortization of prior service cost and net actuarial gain included in net periodic benefit cost, income tax effect
2
1
Amortization of prior service cost and net actuarial gain included in net periodic benefit cost, net of tax amount
(6)
(4)
Other comprehensive (income) loss on unfunded retirement obligations, before tax amount
206
88
Other comprehensive income (loss) on unfunded retirement obligations, income tax effect
(43)
(18)
Other comprehensive income (loss) on unfunded retirement obligations, net of tax amount
163
70
Total other comprehensive income, before tax amount
4,467
(4,751)
Total other comprehensive income, income tax effect
(938)
997
Total other comprehensive income, net of tax amount
3,529
(3,754)
Unrealized holding gains (losses) on available-for-sale debt securities
4,261
(4,839)
Unrealized holding losses on available-for-sale debt securities, income tax effect
$ (895)
$ 1,015
$ in Thousands3 Months Ended
Balance, beginning of period
$ 197,368
$ 188,443
Other comprehensive income (loss)
3,529
(3,754)
Balance, end of period
202,127
186,382
Accounting Standards Update 2018-02 [Member]
Impact of accounting standards change
[1]
0
Accounting Standards Update 2017-08 [Member]
Impact of accounting standards change
[2]
0
Accounting Standards Update 2016-01 [Member]
Impact of accounting standards change
[3]
0
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent [Member]
Balance, beginning of period
(4,307)
(1,566)
Other comprehensive income (loss)
3,366
(3,824)
Balance, end of period
(941)
(5,679)
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent [Member] | Accounting Standards Update 2018-02 [Member]
Impact of accounting standards change
(337)
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent [Member] | Accounting Standards Update 2017-08 [Member]
Impact of accounting standards change
26
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent [Member] | Accounting Standards Update 2016-01 [Member]
Impact of accounting standards change
22
Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member]
Balance, beginning of period
137
59
Other comprehensive income (loss)
163
70
Balance, end of period
300
141
Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member] | Accounting Standards Update 2018-02 [Member]
Impact of accounting standards change
12
Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member] | Accounting Standards Update 2017-08 [Member]
Impact of accounting standards change
0
Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member] | Accounting Standards Update 2016-01 [Member]
Impact of accounting standards change
0
AOCI Attributable to Parent [Member]
Balance, beginning of period
(4,170)
(1,507)
Other comprehensive income (loss)
3,529
(3,754)
Balance, end of period
$ (641)
(5,538)
AOCI Attributable to Parent [Member] | Accounting Standards Update 2018-02 [Member]
Impact of accounting standards change
[1]
(325)
AOCI Attributable to Parent [Member] | Accounting Standards Update 2017-08 [Member]
Impact of accounting standards change
[2]
26
AOCI Attributable to Parent [Member] | Accounting Standards Update 2016-01 [Member]
Impact of accounting standards change
[3]
$ 22
[1]
As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of Accounting Standards Update (ASU) 2018-02, Reclassification of Certain tax Effects from Accumulated Other Comprehensive Income, effective January 1, 2018.
[2]
As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), effective January 1, 2018.
[3]
As described in more detail in the Recent Accounting Pronouncements - Adopted section of Note 1, this reclassification resulted from adoption of ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities, effective January 1, 2018.
$ in Thousands3 Months Ended
Income tax provision
$ 981
$ 741
Net income
(5,090)
(4,375)
Reclassification out of Accumulated Other Comprehensive Income [Member]
Net income
(6)
(4)
Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member]
Prior service cost
(8)
(8)
Actuarial loss
3
Reclassification out of Accumulated Other Comprehensive Income [Member] | AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent [Member]
Income tax provision
$ 2
(5)
Net income
$ 1
Restricted Cash and Cash Equivalents, Current, Total
$ 17,545,000
$ 18,141,000
$ in Thousands
Cash and cash equivalents
$ 39,442
$ 32,827
Certificates of deposit
4,560
4,660
Total cash and due from banks
$ 44,002
$ 37,487
Total, fair value
$ 357,646,000
$ 363,273,000
Marketable equity security
962,000
950,000
Unpaid principal - with allowance
2,769,000
4,851,000
Valuation allowance
(498,000)
(1,605,000)
Impaired loans, net
2,769,000
4,851,000
US Government Agencies Debt Securities [Member]
Total, fair value
12,265,000
12,500,000
Obligations of States and Political Subdivisions Tax Exempt [Member]
Total, fair value
76,902,000
83,952,000
Obligations of States and Political Subdivisions Taxable [Member]
Total, fair value
30,435,000
27,699,000
Residential Pass-Through Securities [Member]
Total, fair value
57,049,000
53,445,000
Residential Collateralized Mortgage Obligations [Member]
Total, fair value
140,722,000
145,912,000
Commercial Mortgage Backed Securities [Member]
Total, fair value
40,273,000
39,765,000
Fair Value, Recurring [Member]
Total, fair value
357,646,000
363,273,000
Marketable equity security
962,000
950,000
Servicing rights
1,347,000
1,404,000
Total asset fair value measurements
359,955,000
365,627,000
Fair Value, Recurring [Member] | US Government Agencies Debt Securities [Member]
Total, fair value
12,265,000
15,500,000
Fair Value, Recurring [Member] | Obligations of States and Political Subdivisions Tax Exempt [Member]
Total, fair value
76,902,000
83,952,000
Fair Value, Recurring [Member] | Obligations of States and Political Subdivisions Taxable [Member]
Total, fair value
30,435,000
27,699,000
Fair Value, Recurring [Member] | Residential Pass-Through Securities [Member]
Total, fair value
57,049,000
53,445,000
Fair Value, Recurring [Member] | Residential Collateralized Mortgage Obligations [Member]
Total, fair value
140,722,000
145,912,000
Fair Value, Recurring [Member] | Commercial Mortgage Backed Securities [Member]
Total, fair value
40,273,000
39,765,000
Fair Value, Nonrecurring [Member]
Total asset fair value measurements
4,146,000
4,949,000
Unpaid principal - with allowance
2,769,000
4,851,000
Valuation allowance
(498,000)
(1,605,000)
Impaired loans, net
2,271,000
3,246,000
Foreclosed assets held for sale
1,875,000
1,703,000
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]
Total, fair value
0
0
Marketable equity security
962,000
950,000
Servicing rights
0
0
Total asset fair value measurements
962,000
950,000
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member] | US Government Agencies Debt Securities [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member] | Obligations of States and Political Subdivisions Tax Exempt [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member] | Obligations of States and Political Subdivisions Taxable [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member] | Residential Pass-Through Securities [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member] | Residential Collateralized Mortgage Obligations [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member] | Commercial Mortgage Backed Securities [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 1 [Member] | Fair Value, Nonrecurring [Member]
Total asset fair value measurements
0
0
Unpaid principal - with allowance
0
0
Valuation allowance
0
0
Impaired loans, net
0
0
Foreclosed assets held for sale
0
0
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]
Total, fair value
357,646,000
363,273,000
Marketable equity security
0
0
Servicing rights
0
0
Total asset fair value measurements
357,646,000
363,273,000
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member] | US Government Agencies Debt Securities [Member]
Total, fair value
12,265,000
12,500,000
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member] | Obligations of States and Political Subdivisions Tax Exempt [Member]
Total, fair value
76,902,000
83,952,000
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member] | Obligations of States and Political Subdivisions Taxable [Member]
Total, fair value
30,435,000
27,699,000
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member] | Residential Pass-Through Securities [Member]
Total, fair value
57,049,000
53,445,000
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member] | Residential Collateralized Mortgage Obligations [Member]
Total, fair value
140,722,000
145,912,000
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member] | Commercial Mortgage Backed Securities [Member]
Total, fair value
40,273,000
39,765,000
Fair Value, Inputs, Level 2 [Member] | Fair Value, Nonrecurring [Member]
Total asset fair value measurements
0
0
Unpaid principal - with allowance
0
0
Valuation allowance
0
0
Impaired loans, net
0
0
Foreclosed assets held for sale
0
0
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]
Total, fair value
0
0
Marketable equity security
0
0
Servicing rights
1,347,000
1,404,000
Total asset fair value measurements
1,347,000
1,404,000
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | US Government Agencies Debt Securities [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Obligations of States and Political Subdivisions Tax Exempt [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Obligations of States and Political Subdivisions Taxable [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Residential Pass-Through Securities [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Residential Collateralized Mortgage Obligations [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Commercial Mortgage Backed Securities [Member]
Total, fair value
0
0
Fair Value, Inputs, Level 3 [Member] | Fair Value, Nonrecurring [Member]
Total asset fair value measurements
4,146,000
4,949,000
Unpaid principal - with allowance
2,769,000
4,851,000
Valuation allowance
(498,000)
(1,605,000)
Impaired loans, net
2,271,000
3,246,000
Foreclosed assets held for sale
$ 1,875,000
$ 1,703,000
3 Months Ended
12 Months Ended
Fair Value, Recurring [Member]
Fair value
$ 1,347,000
$ 1,404,000
Valuation Technique, Discounted Cash Flow [Member] | Servicing Rights Assets [Member]
Discount rate
12.50%
12.50%
Weighted-average PSA
129.00%
114.00%
Servicing fees of loan balances
0.25%
0.25%
Servicing fees of payments are late
4.00%
4.00%
Late fees assessed
5.00%
5.00%
Miscellaneous fees per account per month
$ 1.94
$ 1.94
Monthly servicing cost per account
6
6
Additional monthly servicing cost per loan on loans more than 30 days delinquent
$ 24
$ 24
Servicing costs of loans more than 30 days delinquent
1.50%
1.50%
Annual increase in servicing costs
3.00%
3.00%
Valuation Technique, Discounted Cash Flow [Member] | Fair Value, Recurring [Member]
Fair value
$ 1,347,000
$ 1,404,000
$ in Thousands3 Months Ended
Servicing rights balance, beginning of period
$ 1,404
$ 1,299
Issuances of servicing rights
20
50
Unrealized (losses) gains included in earnings
(77)
20
Servicing rights balance, end of period
$ 1,347
$ 1,369
$ in Thousands
Recorded investment - with allowance
$ 2,769
$ 4,851
Related allowance
498
1,605
Fair Value, Nonrecurring [Member]
Recorded investment - with allowance
2,271
3,246
Related allowance
498
1,605
Fair value
2,271
3,246
Foreclosed assets held for sale
1,875
1,703
Fair value
1,875
1,703
Residential Portfolio Segment [Member]
Foreclosed assets held for sale
109
64
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Recorded investment - with allowance
991
2,515
Related allowance
160
781
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Recorded investment - with allowance
784
1,340
Related allowance
175
659
Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Recorded investment - with allowance
485
487
Related allowance
49
49
Valuation, Market Approach [Member] | Land Receivable [Member] | Fair Value, Nonrecurring [Member]
Fair value
110
110
Valuation, Market Approach [Member] | Commercial Real Estate Receivables [Member] | Fair Value, Nonrecurring [Member]
Fair value
1,656
1,529
Valuation, Market Approach [Member] | Residential Portfolio Segment [Member] | Fair Value, Nonrecurring [Member]
Fair value
109
64
Valuation, Market Approach [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Fair Value, Nonrecurring [Member]
Fair value
831
1,734
Valuation, Market Approach [Member] | Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Fair Value, Nonrecurring [Member]
Fair value
0
0
Valuation, Market Approach [Member] | Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member] | Fair Value, Nonrecurring [Member]
Fair value
436
438
Impaired Loans [Member]
Recorded investment - with allowance
2,769
4,851
Related allowance
498
1,605
Impaired Loans [Member] | Valuation, Market Approach [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member]
Recorded investment - with allowance
509
509
Related allowance
114
116
Fair value
$ 395
$ 393
Impaired Loans [Member] | Valuation, Market Approach [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Weighted Average [Member]
Discount rate
26.00%
26.00%
Impaired Loans [Member] | Valuation, Market Approach [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Recorded investment - with allowance
$ 991
$ 2,515
Related allowance
$ 160
$ 781
Impaired Loans [Member] | Valuation, Market Approach [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Weighted Average [Member]
Discount rate
39.00%
16.00%
Impaired Loans [Member] | Valuation, Market Approach [Member] | Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Recorded investment - with allowance
$ 75
$ 75
Related allowance
75
75
Impaired Loans [Member] | Valuation, Market Approach [Member] | Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Measurement Input, Discount to Borrower's Financial Statement Value [Member]
Recorded investment - with allowance
40
1,265
Related allowance
40
584
Fair value
$ 0
$ 681
Discount rate
100.00%
36.00%
Impaired Loans [Member] | Valuation, Market Approach [Member] | Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Weighted Average [Member]
Discount rate
100.00%
100.00%
Impaired Loans [Member] | Valuation, Market Approach [Member] | Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Recorded investment - with allowance
$ 485
$ 487
Related allowance
$ 49
$ 49
Impaired Loans [Member] | Valuation, Market Approach [Member] | Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member] | Weighted Average [Member]
Discount rate
46.00%
56.00%
Impaired Loans [Member] | Valuation Technique, Discounted Cash Flow [Member] | Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Recorded investment - with allowance
$ 669
Related allowance
60
Fair value
$ 609
Discount rate
15.00%
Foreclosed Assets Held For Sale [Member]
Foreclosed assets held for sale
$ 1,875
$ 1,703
Valuation allowance
0
0
Foreclosed Assets Held For Sale [Member] | Valuation, Market Approach [Member] | Land Receivable [Member]
Foreclosed assets held for sale
110
110
Valuation allowance
$ 0
$ 0
Foreclosed Assets Held For Sale [Member] | Valuation, Market Approach [Member] | Land Receivable [Member] | Weighted Average [Member]
Discount rate
61.00%
61.00%
Foreclosed Assets Held For Sale [Member] | Valuation, Market Approach [Member] | Commercial Real Estate Receivables [Member]
Foreclosed assets held for sale
$ 1,656
$ 1,529
Valuation allowance
$ 0
$ 0
Foreclosed Assets Held For Sale [Member] | Valuation, Market Approach [Member] | Commercial Real Estate Receivables [Member] | Weighted Average [Member]
Discount rate
32.00%
20.00%
Foreclosed Assets Held For Sale [Member] | Valuation, Market Approach [Member] | Residential Portfolio Segment [Member]
Foreclosed assets held for sale
$ 109
$ 64
Valuation allowance
$ 0
$ 0
Foreclosed Assets Held For Sale [Member] | Valuation, Market Approach [Member] | Residential Portfolio Segment [Member] | Weighted Average [Member]
Discount rate
51.00%
68.00%
$ in Thousands
Reported Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member]
Cash and cash equivalents
$ 39,442
$ 32,827
Reported Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member]
Certificates of deposit
4,560
4,660
Restricted equity securities (included in Other Assets)
5,157
5,712
Accrued interest receivable
4,270
3,968
Short-term borrowings
5,132
12,853
Long-term borrowings
32,844
35,915
Accrued interest payable
115
142
Reported Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | Deposits With No Stated Maturity [Member]
Deposits, fair value
810,409
804,207
Reported Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | Time Deposits [Member]
Deposits, fair value
229,502
229,565
Reported Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member]
Loans, net
817,136
818,254
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member]
Cash and cash equivalents
39,442
32,827
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member]
Certificates of deposit
4,611
4,634
Restricted equity securities (included in Other Assets)
5,157
5,712
Accrued interest receivable
4,270
3,968
Short-term borrowings
4,941
12,617
Long-term borrowings
32,877
35,902
Accrued interest payable
115
142
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | Deposits With No Stated Maturity [Member]
Deposits, fair value
810,409
804,207
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | Time Deposits [Member]
Deposits, fair value
229,730
229,751
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member]
Loans, net
$ 824,036
$ 825,809
3 Months Ended
12 Months Ended
Equity Securities, FV-NI, Realized Gain (Loss), Total
$ 0
$ 0
Equity Securities, FV-NI
962,000
$ 950,000
Equity Securities, FV-NI, Unrealized Gain (Loss), Total
12,000
$ (15,000)
Other Assets [Member] | Federal Home Loan Bank of Pittsburgh [Member]
Federal Home Loan Bank Stock
$ 5,027,000
$ 5,582,000
Mutual Fund [Member]
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Total
1
1
Mutual Fund [Member] | Other Noninterest Income [Member]
Equity Securities, FV-NI, Unrealized Gain (Loss), Total
$ (38,000)
$ (50,000)
FHLB Stock [Member] | Federal Home Loan Bank of Pittsburgh [Member]
Other than Temporary Impairment Losses, Investments, Total
0
0
Investment Securities [Member]
Debt Securities, Available-for-sale, Restricted
$ 219,532,000
$ 229,418,000
$ in Thousands
Available-for-sale securities, amortized cost
$ 358,837
$ 368,725
Available-for-sale securities, gross unrealized holding gains
2,802
1,778
Available-for-sale securities, gross unrealized holding losses
(3,993)
(7,230)
Available-for-sale debt securities, at fair value
357,646
363,273
US Government Agencies Debt Securities [Member]
Available-for-sale securities, amortized cost
11,916
12,331
Available-for-sale securities, gross unrealized holding gains
349
169
Available-for-sale securities, gross unrealized holding losses
0
0
Available-for-sale debt securities, at fair value
12,265
12,500
Obligations of States and Political Subdivisions Tax Exempt [Member]
Available-for-sale securities, amortized cost
75,910
84,204
Available-for-sale securities, gross unrealized holding gains
1,290
949
Available-for-sale securities, gross unrealized holding losses
(298)
(1,201)
Available-for-sale debt securities, at fair value
76,902
83,952
Obligations of States and Political Subdivisions Taxable [Member]
Available-for-sale securities, amortized cost
30,059
27,618
Available-for-sale securities, gross unrealized holding gains
443
208
Available-for-sale securities, gross unrealized holding losses
(67)
(127)
Available-for-sale debt securities, at fair value
30,435
27,699
Residential Pass-Through Securities [Member]
Available-for-sale securities, amortized cost
57,727
54,827
Available-for-sale securities, gross unrealized holding gains
155
48
Available-for-sale securities, gross unrealized holding losses
(833)
(1,430)
Available-for-sale debt securities, at fair value
57,049
53,445
Residential Collateralized Mortgage Obligations [Member]
Available-for-sale securities, amortized cost
142,642
148,964
Available-for-sale securities, gross unrealized holding gains
204
238
Available-for-sale securities, gross unrealized holding losses
(2,124)
(3,290)
Available-for-sale debt securities, at fair value
140,722
145,912
Commercial Mortgage Backed Securities [Member]
Available-for-sale securities, amortized cost
40,583
40,781
Available-for-sale securities, gross unrealized holding gains
361
166
Available-for-sale securities, gross unrealized holding losses
(671)
(1,182)
Available-for-sale debt securities, at fair value
$ 40,273
$ 39,765
$ in Thousands
Available-for-sale securities with unrealized loss positions, less than 12 months, fair value
$ 5,054
$ 13,548
Available-for-sale securities with unrealized loss positions, less than 12 months, unrealized losses
(77)
(25)
Available-for-sale securities with unrealized loss positions, 12 months or more, fair value
197,922
220,625
Available-for-sale securities with unrealized loss positions, 12 months or more, unrealized losses
(3,916)
(7,205)
Available-for-sale securities with unrealized loss positions, fair value
202,976
234,173
Available-for-sale securities, with unrealized loss positions, unrealized losses
(3,993)
(7,230)
Obligations of States and Political Subdivisions Tax Exempt [Member]
Available-for-sale securities with unrealized loss positions, less than 12 months, fair value
0
5,084
Available-for-sale securities with unrealized loss positions, less than 12 months, unrealized losses
0
(11)
Available-for-sale securities with unrealized loss positions, 12 months or more, fair value
21,103
32,684
Available-for-sale securities with unrealized loss positions, 12 months or more, unrealized losses
(298)
(1,190)
Available-for-sale securities with unrealized loss positions, fair value
21,103
37,768
Available-for-sale securities, with unrealized loss positions, unrealized losses
(298)
(1,201)
Obligations of States and Political Subdivisions Taxable [Member]
Available-for-sale securities with unrealized loss positions, less than 12 months, fair value
0
980
Available-for-sale securities with unrealized loss positions, less than 12 months, unrealized losses
0
(2)
Available-for-sale securities with unrealized loss positions, 12 months or more, fair value
8,315
11,418
Available-for-sale securities with unrealized loss positions, 12 months or more, unrealized losses
(67)
(125)
Available-for-sale securities with unrealized loss positions, fair value
8,315
12,398
Available-for-sale securities, with unrealized loss positions, unrealized losses
(67)
(127)
Residential Pass-Through Securities [Member]
Available-for-sale securities with unrealized loss positions, less than 12 months, fair value
5,054
5,592
Available-for-sale securities with unrealized loss positions, less than 12 months, unrealized losses
(77)
(4)
Available-for-sale securities with unrealized loss positions, 12 months or more, fair value
41,750
42,309
Available-for-sale securities with unrealized loss positions, 12 months or more, unrealized losses
(756)
(1,426)
Available-for-sale securities with unrealized loss positions, fair value
46,804
47,901
Available-for-sale securities, with unrealized loss positions, unrealized losses
(833)
(1,430)
Residential Collateralized Mortgage Obligations [Member]
Available-for-sale securities with unrealized loss positions, less than 12 months, fair value
0
1,892
Available-for-sale securities with unrealized loss positions, less than 12 months, unrealized losses
0
(8)
Available-for-sale securities with unrealized loss positions, 12 months or more, fair value
98,164
101,662
Available-for-sale securities with unrealized loss positions, 12 months or more, unrealized losses
(2,124)
(3,282)
Available-for-sale securities with unrealized loss positions, fair value
98,164
103,554
Available-for-sale securities, with unrealized loss positions, unrealized losses
(2,124)
(3,290)
Commercial Mortgage Backed Securities [Member]
Available-for-sale securities with unrealized loss positions, less than 12 months, fair value
0
0
Available-for-sale securities with unrealized loss positions, less than 12 months, unrealized losses
0
0
Available-for-sale securities with unrealized loss positions, 12 months or more, fair value
28,590
32,552
Available-for-sale securities with unrealized loss positions, 12 months or more, unrealized losses
(671)
(1,182)
Available-for-sale securities with unrealized loss positions, fair value
28,590
32,552
Available-for-sale securities, with unrealized loss positions, unrealized losses
$ (671)
$ (1,182)
$ in Thousands
Due in one year or less, amortized cost
$ 14,204
Due in one year or less, fair value
14,299
Due from one year through five years. amortized cost
34,281
Due from one year through five years, fair value
34,637
Due from five years through ten years, amortized cost
40,819
Due from five years through ten years, fair value
41,190
Due after ten years, amortized cost
28,581
Due after ten years, fair value
29,476
Sub-total, amortized cost
117,885
Sub-total, fair value
119,602
Total, amortized cost
358,837
$ 368,725
Total, fair value
357,646
363,273
Residential Pass-Through Securities [Member]
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies, amortized cost
57,727
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies, fair value
57,049
Total, amortized cost
57,727
54,827
Total, fair value
57,049
53,445
Residential Collateralized Mortgage Obligations [Member]
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies, amortized cost
142,642
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies, fair value
140,722
Total, amortized cost
142,642
148,964
Total, fair value
140,722
$ 145,912
Commercial Mortgage-backed Securities [Member]
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies, amortized cost
40,583
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies, fair value
$ 40,273
3 Months Ended
12 Months Ended
Financing Receivable, Allowance for Credit Loss, Ending Balance
$ 8,256,000
$ 9,049,000
$ 9,309,000
$ 8,856,000
Provision for Loan, Lease, and Other Losses, Total
(957,000)
$ 292,000
Financing Receivable, Troubled Debt Restructuring, Commitment to Lend
$ 0
0
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts
0
0
Commercial Loan [Member]
Loans Receivable Secured by Real Estate Percentage
53.00%
Financial Asset Acquired with Credit Deterioration [Member]
Provision for Loan, Lease, and Other Losses, Total
$ (1,011,000)
Commercial Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Loss, Ending Balance
3,444,000
$ 4,433,000
4,591,000
4,235,000
Commercial Portfolio Segment [Member] | Maximum [Member]
Financing Receivable Individually Evaluated for Impairment Threshold With Estimated Loss
200,000
Commercial Portfolio Segment [Member] | Two Commercial Loans [Member]
Provision for Loan, Lease, and Other Losses, Total
1,365,000
Commercial Portfolio Segment [Member] | One Commercial Loan [Member]
Provision for Loan, Lease, and Other Losses, Total
584,000
Commercial Real Estate Portfolio Segment [Member] | One Real Estate Secured Commercial Loan [Member]
Provision for Loan, Lease, and Other Losses, Total
781,000
Unallocated Financing Receivables [Member]
Financing Receivable, Allowance for Credit Loss, Ending Balance
585,000
499,000
499,000
499,000
Provision for Loan, Lease, and Other Losses, Total
54,000
Residential Portfolio Segment [Member]
Financing Receivable, Allowance for Credit Loss, Ending Balance
3,991,000
$ 3,943,000
3,986,000
$ 3,963,000
Residential Portfolio Segment [Member] | Maximum [Member]
Financing Receivable Individually Evaluated for Impairment Threshold With Estimated Loss
400,000
Unfunded Loan Commitments [Member]
Financing Receivable, Allowance for Credit Loss, Ending Balance
$ 0
$ 0
Loans Receivable 1 [Member] | Credit Availability Concentration Risk [Member]
Concentration Risk, Percentage
0.00%
0.00%
$ in Thousands
Loans receivable
$ 825,392
$ 827,563
Allowance for loan losses
(8,256)
(9,309)
$ (9,049)
$ (8,856)
Loans, net
817,136
818,254
Residential Portfolio Segment [Member]
Loans receivable
457,586
456,806
Allowance for loan losses
(3,991)
(3,986)
(3,943)
(3,963)
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Loans receivable
374,764
372,339
Allowance for loan losses
(3,178)
(3,156)
(3,067)
(3,200)
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Loans receivable
25,538
25,450
Allowance for loan losses
(329)
(325)
(351)
(224)
Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member]
Loans receivable
32,847
34,319
Allowance for loan losses
(286)
(302)
(286)
(296)
Residential Portfolio Segment [Member] | Construction Loans [Member]
Loans receivable
24,437
24,698
Allowance for loan losses
(198)
(203)
(239)
(243)
Commercial Portfolio Segment [Member]
Loans receivable
350,769
353,627
Allowance for loan losses
(3,444)
(4,591)
(4,433)
(4,235)
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Loans receivable
160,177
162,611
Allowance for loan losses
(1,887)
(2,538)
(2,635)
(2,584)
Commercial Portfolio Segment [Member] | Construction Loans [Member]
Loans receivable
12,701
11,962
Allowance for loan losses
(114)
(110)
(137)
(150)
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Loans receivable
92,842
91,856
Allowance for loan losses
(1,069)
(1,553)
(1,036)
(1,065)
Commercial Portfolio Segment [Member] | Political Subdivisions [Member]
Loans receivable
52,142
53,263
Allowance for loan losses
0
0
Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Loans receivable
6,938
7,146
Allowance for loan losses
(98)
(102)
(102)
(105)
Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member]
Loans receivable
7,031
7,180
Allowance for loan losses
(112)
(114)
(169)
(172)
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Loans receivable
5,471
5,659
Allowance for loan losses
(43)
(46)
(205)
(57)
Commercial Portfolio Segment [Member] | Other Commercial Loans [Member]
Loans receivable
13,467
13,950
Allowance for loan losses
(121)
(128)
(149)
(102)
Consumer Portfolio Segment [Member]
Loans receivable
17,037
17,130
Allowance for loan losses
$ (236)
$ (233)
$ (174)
$ (159)
$ in Thousands3 Months Ended
Allowance for loan losses
$ 9,309
$ 8,856
Allowance for loan losses, charge-offs
(111)
(115)
Allowance for loan losses, recoveries
15
16
Allowance for loan losses, provision
(957)
292
Allowance for loan losses
8,256
9,049
Residential Portfolio Segment [Member]
Allowance for loan losses
3,986
3,963
Allowance for loan losses, charge-offs
(74)
(53)
Allowance for loan losses, recoveries
4
2
Allowance for loan losses, provision
75
31
Allowance for loan losses
3,991
3,943
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Allowance for loan losses
3,156
3,200
Allowance for loan losses, charge-offs
(50)
(53)
Allowance for loan losses, recoveries
1
1
Allowance for loan losses, provision
71
(81)
Allowance for loan losses
3,178
3,067
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Allowance for loan losses
325
224
Allowance for loan losses, charge-offs
(24)
0
Allowance for loan losses, recoveries
0
1
Allowance for loan losses, provision
28
126
Allowance for loan losses
329
351
Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member]
Allowance for loan losses
302
296
Allowance for loan losses, charge-offs
0
0
Allowance for loan losses, recoveries
3
0
Allowance for loan losses, provision
(19)
(10)
Allowance for loan losses
286
286
Residential Portfolio Segment [Member] | Construction Loans [Member]
Allowance for loan losses
203
243
Allowance for loan losses, charge-offs
0
0
Allowance for loan losses, recoveries
0
0
Allowance for loan losses, provision
(5)
(4)
Allowance for loan losses
198
239
Commercial Portfolio Segment [Member]
Allowance for loan losses
4,591
4,235
Allowance for loan losses, charge-offs
0
(21)
Allowance for loan losses, recoveries
2
2
Allowance for loan losses, provision
(1,149)
217
Allowance for loan losses
3,444
4,433
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Allowance for loan losses
2,538
2,584
Allowance for loan losses, charge-offs
0
(21)
Allowance for loan losses, recoveries
0
0
Allowance for loan losses, provision
(651)
72
Allowance for loan losses
1,887
2,635
Commercial Portfolio Segment [Member] | Construction Loans [Member]
Allowance for loan losses
110
150
Allowance for loan losses, charge-offs
0
0
Allowance for loan losses, recoveries
0
0
Allowance for loan losses, provision
4
(13)
Allowance for loan losses
114
137
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Allowance for loan losses
1,553
1,065
Allowance for loan losses, charge-offs
0
0
Allowance for loan losses, recoveries
2
2
Allowance for loan losses, provision
(486)
(31)
Allowance for loan losses
1,069
1,036
Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Allowance for loan losses
102
105
Allowance for loan losses, charge-offs
0
0
Allowance for loan losses, recoveries
0
0
Allowance for loan losses, provision
(4)
(3)
Allowance for loan losses
98
102
Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member]
Allowance for loan losses
114
172
Allowance for loan losses, charge-offs
0
0
Allowance for loan losses, recoveries
0
0
Allowance for loan losses, provision
(2)
(3)
Allowance for loan losses
112
169
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Allowance for loan losses
46
57
Allowance for loan losses, charge-offs
0
0
Allowance for loan losses, recoveries
0
0
Allowance for loan losses, provision
(3)
148
Allowance for loan losses
43
205
Commercial Portfolio Segment [Member] | Other Commercial Loans [Member]
Allowance for loan losses
128
102
Allowance for loan losses, charge-offs
0
0
Allowance for loan losses, recoveries
0
0
Allowance for loan losses, provision
(7)
47
Allowance for loan losses
121
149
Consumer Portfolio Segment [Member]
Allowance for loan losses
233
159
Allowance for loan losses, charge-offs
(37)
(41)
Allowance for loan losses, recoveries
9
12
Allowance for loan losses, provision
31
44
Allowance for loan losses
236
174
Unallocated Financing Receivables [Member]
Allowance for loan losses
499
499
Allowance for loan losses, charge-offs
0
0
Allowance for loan losses, recoveries
0
0
Allowance for loan losses, provision
86
0
Allowance for loan losses
$ 585
$ 499
$ in Thousands
Loans and Leases Receivable, Gross, Total
$ 825,392
$ 827,563
Residential Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
457,586
456,806
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Loans and Leases Receivable, Gross, Total
374,764
372,339
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Loans and Leases Receivable, Gross, Total
25,538
25,450
Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member]
Loans and Leases Receivable, Gross, Total
32,847
34,319
Residential Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable, Gross, Total
24,437
24,698
Commercial Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
350,769
353,627
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Loans and Leases Receivable, Gross, Total
160,177
162,611
Commercial Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable, Gross, Total
12,701
11,962
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Loans and Leases Receivable, Gross, Total
92,842
91,856
Commercial Portfolio Segment [Member] | Political Subdivisions [Member]
Loans and Leases Receivable, Gross, Total
52,142
53,263
Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Loans and Leases Receivable, Gross, Total
6,938
7,146
Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member]
Loans and Leases Receivable, Gross, Total
7,031
7,180
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Loans and Leases Receivable, Gross, Total
5,471
5,659
Commercial Portfolio Segment [Member] | Other Commercial Loans [Member]
Loans and Leases Receivable, Gross, Total
13,467
13,950
Consumer Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
17,037
17,130
Pass [Member]
Loans and Leases Receivable, Gross, Total
796,344
800,551
Pass [Member] | Residential Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
446,673
446,605
Pass [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Loans and Leases Receivable, Gross, Total
365,301
363,407
Pass [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Loans and Leases Receivable, Gross, Total
24,934
24,841
Pass [Member] | Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member]
Loans and Leases Receivable, Gross, Total
32,182
33,659
Pass [Member] | Residential Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable, Gross, Total
24,256
24,698
Pass [Member] | Commercial Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
332,664
336,830
Pass [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Loans and Leases Receivable, Gross, Total
153,387
156,308
Pass [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable, Gross, Total
12,627
11,887
Pass [Member] | Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Loans and Leases Receivable, Gross, Total
84,736
84,232
Pass [Member] | Commercial Portfolio Segment [Member] | Political Subdivisions [Member]
Loans and Leases Receivable, Gross, Total
52,142
53,263
Pass [Member] | Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Loans and Leases Receivable, Gross, Total
4,681
5,171
Pass [Member] | Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member]
Loans and Leases Receivable, Gross, Total
7,031
7,180
Pass [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Loans and Leases Receivable, Gross, Total
4,679
4,910
Pass [Member] | Commercial Portfolio Segment [Member] | Other Commercial Loans [Member]
Loans and Leases Receivable, Gross, Total
13,381
13,879
Pass [Member] | Consumer Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
17,007
17,116
Special Mention [Member]
Loans and Leases Receivable, Gross, Total
11,448
7,394
Special Mention [Member] | Residential Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
766
1,172
Special Mention [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Loans and Leases Receivable, Gross, Total
609
937
Special Mention [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Loans and Leases Receivable, Gross, Total
98
176
Special Mention [Member] | Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member]
Loans and Leases Receivable, Gross, Total
59
59
Special Mention [Member] | Residential Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable, Gross, Total
0
0
Special Mention [Member] | Commercial Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
10,682
6,222
Special Mention [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Loans and Leases Receivable, Gross, Total
3,660
740
Special Mention [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable, Gross, Total
0
0
Special Mention [Member] | Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Loans and Leases Receivable, Gross, Total
6,532
5,230
Special Mention [Member] | Commercial Portfolio Segment [Member] | Political Subdivisions [Member]
Loans and Leases Receivable, Gross, Total
0
0
Special Mention [Member] | Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Loans and Leases Receivable, Gross, Total
422
168
Special Mention [Member] | Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member]
Loans and Leases Receivable, Gross, Total
0
0
Special Mention [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Loans and Leases Receivable, Gross, Total
53
84
Special Mention [Member] | Commercial Portfolio Segment [Member] | Other Commercial Loans [Member]
Loans and Leases Receivable, Gross, Total
15
0
Special Mention [Member] | Consumer Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
0
0
Substandard [Member]
Loans and Leases Receivable, Gross, Total
17,600
19,556
Substandard [Member] | Residential Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
10,147
8,978
Substandard [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Loans and Leases Receivable, Gross, Total
8,854
7,944
Substandard [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Loans and Leases Receivable, Gross, Total
506
433
Substandard [Member] | Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member]
Loans and Leases Receivable, Gross, Total
606
601
Substandard [Member] | Residential Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable, Gross, Total
181
0
Substandard [Member] | Commercial Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
7,423
10,564
Substandard [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Loans and Leases Receivable, Gross, Total
3,130
5,563
Substandard [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable, Gross, Total
74
75
Substandard [Member] | Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Loans and Leases Receivable, Gross, Total
1,574
2,394
Substandard [Member] | Commercial Portfolio Segment [Member] | Political Subdivisions [Member]
Loans and Leases Receivable, Gross, Total
0
0
Substandard [Member] | Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Loans and Leases Receivable, Gross, Total
1,835
1,796
Substandard [Member] | Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member]
Loans and Leases Receivable, Gross, Total
0
0
Substandard [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Loans and Leases Receivable, Gross, Total
739
665
Substandard [Member] | Commercial Portfolio Segment [Member] | Other Commercial Loans [Member]
Loans and Leases Receivable, Gross, Total
71
71
Substandard [Member] | Consumer Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
30
14
Doubtful [Member]
Loans and Leases Receivable, Gross, Total
0
62
Doubtful [Member] | Residential Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
0
51
Doubtful [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Loans and Leases Receivable, Gross, Total
0
51
Doubtful [Member] | Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Loans and Leases Receivable, Gross, Total
0
0
Doubtful [Member] | Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member]
Loans and Leases Receivable, Gross, Total
0
0
Doubtful [Member] | Residential Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable, Gross, Total
0
0
Doubtful [Member] | Commercial Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
0
11
Doubtful [Member] | Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Loans and Leases Receivable, Gross, Total
0
0
Doubtful [Member] | Commercial Portfolio Segment [Member] | Construction Loans [Member]
Loans and Leases Receivable, Gross, Total
0
0
Doubtful [Member] | Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Loans and Leases Receivable, Gross, Total
0
0
Doubtful [Member] | Commercial Portfolio Segment [Member] | Political Subdivisions [Member]
Loans and Leases Receivable, Gross, Total
0
0
Doubtful [Member] | Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Loans and Leases Receivable, Gross, Total
0
11
Doubtful [Member] | Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member]
Loans and Leases Receivable, Gross, Total
0
0
Doubtful [Member] | Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Loans and Leases Receivable, Gross, Total
0
0
Doubtful [Member] | Commercial Portfolio Segment [Member] | Other Commercial Loans [Member]
Loans and Leases Receivable, Gross, Total
0
0
Doubtful [Member] | Consumer Portfolio Segment [Member]
Loans and Leases Receivable, Gross, Total
$ 0
$ 0
$ in Thousands
Loans receivable: individually evaluated
$ 6,497
$ 9,774
Loans receivable: collectively evaluated
818,895
817,789
Loans receivable
825,392
827,563
Allowance for loan losses: individually evaluated
498
1,605
Allowance for loan losses: collectively evaluated
7,173
7,205
Allowance for loan losses
8,256
9,309
$ 9,049
$ 8,856
Residential Portfolio Segment [Member]
Loans receivable: individually evaluated
1,259
1,284
Loans receivable: collectively evaluated
456,327
455,522
Loans receivable
457,586
456,806
Allowance for loan losses: individually evaluated
114
116
Allowance for loan losses: collectively evaluated
3,877
3,870
Allowance for loan losses
3,991
3,986
3,943
3,963
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Loans receivable: individually evaluated
970
991
Loans receivable: collectively evaluated
373,794
371,348
Loans receivable
374,764
372,339
Allowance for loan losses: individually evaluated
0
0
Allowance for loan losses: collectively evaluated
3,178
3,156
Allowance for loan losses
3,178
3,156
3,067
3,200
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Loans receivable: individually evaluated
289
293
Loans receivable: collectively evaluated
25,249
25,157
Loans receivable
25,538
25,450
Allowance for loan losses: individually evaluated
114
116
Allowance for loan losses: collectively evaluated
215
209
Allowance for loan losses
329
325
351
224
Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member]
Loans receivable: individually evaluated
0
0
Loans receivable: collectively evaluated
32,847
34,319
Loans receivable
32,847
34,319
Allowance for loan losses: individually evaluated
0
0
Allowance for loan losses: collectively evaluated
286
302
Allowance for loan losses
286
302
286
296
Residential Portfolio Segment [Member] | Construction Loans [Member]
Loans receivable: individually evaluated
0
0
Loans receivable: collectively evaluated
24,437
24,698
Loans receivable
24,437
24,698
Allowance for loan losses: individually evaluated
0
0
Allowance for loan losses: collectively evaluated
198
203
Allowance for loan losses
198
203
239
243
Commercial Portfolio Segment [Member]
Loans receivable: individually evaluated
5,238
8,473
Loans receivable: collectively evaluated
345,531
345,154
Loans receivable
350,769
353,627
Allowance for loan losses: individually evaluated
384
1,489
Allowance for loan losses: collectively evaluated
3,060
3,102
Allowance for loan losses
3,444
4,591
4,433
4,235
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Loans receivable: individually evaluated
1,756
4,302
Loans receivable: collectively evaluated
158,421
158,309
Loans receivable
160,177
162,611
Allowance for loan losses: individually evaluated
160
781
Allowance for loan losses: collectively evaluated
1,727
1,757
Allowance for loan losses
1,887
2,538
2,635
2,584
Commercial Portfolio Segment [Member] | Construction Loans [Member]
Loans receivable: individually evaluated
0
0
Loans receivable: collectively evaluated
12,701
11,962
Loans receivable
12,701
11,962
Allowance for loan losses: individually evaluated
0
0
Allowance for loan losses: collectively evaluated
114
110
Allowance for loan losses
114
110
137
150
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Loans receivable: individually evaluated
1,292
2,157
Loans receivable: collectively evaluated
91,550
89,699
Loans receivable
92,842
91,856
Allowance for loan losses: individually evaluated
175
659
Allowance for loan losses: collectively evaluated
894
894
Allowance for loan losses
1,069
1,553
1,036
1,065
Commercial Portfolio Segment [Member] | Political Subdivisions [Member]
Loans receivable: individually evaluated
0
0
Loans receivable: collectively evaluated
52,142
53,263
Loans receivable
52,142
53,263
Allowance for loan losses: individually evaluated
0
0
Allowance for loan losses: collectively evaluated
0
0
Allowance for loan losses
0
0
Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Loans receivable: individually evaluated
1,534
1,349
Loans receivable: collectively evaluated
5,404
5,797
Loans receivable
6,938
7,146
Allowance for loan losses: individually evaluated
49
49
Allowance for loan losses: collectively evaluated
49
53
Allowance for loan losses
98
102
102
105
Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member]
Loans receivable: individually evaluated
0
0
Loans receivable: collectively evaluated
7,031
7,180
Loans receivable
7,031
7,180
Allowance for loan losses: individually evaluated
0
0
Allowance for loan losses: collectively evaluated
112
114
Allowance for loan losses
112
114
169
172
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Loans receivable: individually evaluated
656
665
Loans receivable: collectively evaluated
4,815
4,994
Loans receivable
5,471
5,659
Allowance for loan losses: individually evaluated
0
0
Allowance for loan losses: collectively evaluated
43
46
Allowance for loan losses
43
46
205
57
Commercial Portfolio Segment [Member] | Other Commercial Loans [Member]
Loans receivable: individually evaluated
0
0
Loans receivable: collectively evaluated
13,467
13,950
Loans receivable
13,467
13,950
Allowance for loan losses: individually evaluated
0
0
Allowance for loan losses: collectively evaluated
121
128
Allowance for loan losses
121
128
149
102
Consumer Portfolio Segment [Member]
Loans receivable: individually evaluated
0
17
Loans receivable: collectively evaluated
17,037
17,113
Loans receivable
17,037
17,130
Allowance for loan losses: individually evaluated
0
0
Allowance for loan losses: collectively evaluated
236
233
Allowance for loan losses
236
233
174
159
Unallocated Financing Receivables [Member]
Loans receivable: individually evaluated
0
0
Loans receivable: collectively evaluated
0
0
Loans receivable
0
0
Allowance for loan losses: individually evaluated
0
0
Allowance for loan losses: collectively evaluated
0
0
Allowance for loan losses
$ 585
$ 499
$ 499
$ 499
$ in Thousands
Unpaid principal - with no allowance
$ 3,756
$ 4,952
Recorded investment - with no allowance
3,728
4,923
Unpaid principal - with allowance
2,769
4,851
Recorded investment - with allowance
2,769
4,851
Related allowance
498
1,605
Unpaid principal
6,525
9,803
Recorded investment
6,497
9,774
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Unpaid principal - with no allowance
729
750
Recorded investment - with no allowance
701
721
Unpaid principal - with allowance
270
270
Recorded investment - with allowance
270
270
Related allowance
0
0
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Unpaid principal - with no allowance
50
54
Recorded investment - with no allowance
50
54
Unpaid principal - with allowance
239
239
Recorded investment - with allowance
239
239
Related allowance
114
116
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Unpaid principal - with no allowance
765
1,787
Recorded investment - with no allowance
765
1,787
Unpaid principal - with allowance
991
2,515
Recorded investment - with allowance
991
2,515
Related allowance
160
781
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Unpaid principal - with no allowance
507
817
Recorded investment - with no allowance
507
817
Unpaid principal - with allowance
784
1,340
Recorded investment - with allowance
784
1,340
Related allowance
175
659
Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Unpaid principal - with no allowance
1,049
862
Recorded investment - with no allowance
1,049
862
Unpaid principal - with allowance
485
487
Recorded investment - with allowance
485
487
Related allowance
49
49
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Unpaid principal - with no allowance
656
665
Recorded investment - with no allowance
656
665
Consumer Portfolio Segment [Member]
Unpaid principal - with no allowance
0
17
Recorded investment - with no allowance
$ 0
$ 17
$ in Thousands3 Months Ended
Average investment in impaired loans
$ 8,135
$ 9,858
Interest income recognized on impaired loans on a cash basis
61
80
Residential Portfolio Segment [Member]
Average investment in impaired loans
1,272
1,347
Interest income recognized on impaired loans on a cash basis
12
22
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Average investment in impaired loans
981
1,046
Interest income recognized on impaired loans on a cash basis
10
19
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Average investment in impaired loans
291
301
Interest income recognized on impaired loans on a cash basis
2
3
Commercial Portfolio Segment [Member]
Average investment in impaired loans
6,855
8,492
Interest income recognized on impaired loans on a cash basis
49
58
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Average investment in impaired loans
3,040
5,882
Interest income recognized on impaired loans on a cash basis
10
35
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Average investment in impaired loans
1,713
508
Interest income recognized on impaired loans on a cash basis
26
6
Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Average investment in impaired loans
1,442
1,364
Interest income recognized on impaired loans on a cash basis
1
6
Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member]
Average investment in impaired loans
0
392
Interest income recognized on impaired loans on a cash basis
0
0
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Average investment in impaired loans
660
346
Interest income recognized on impaired loans on a cash basis
12
11
Consumer Portfolio Segment [Member]
Average investment in impaired loans
8
19
Interest income recognized on impaired loans on a cash basis
$ 0
$ 0
$ in Thousands
Loans past due 90+ days and accruing
$ 1,902
$ 2,906
Nonaccrual loans
9,441
13,113
Residential Portfolio Segment [Member]
Loans past due 90+ days and accruing
1,516
2,003
Nonaccrual loans
4,563
5,016
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Loans past due 90+ days and accruing
1,327
1,633
Nonaccrual loans
4,315
4,750
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Loans past due 90+ days and accruing
111
151
Nonaccrual loans
239
239
Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member]
Loans past due 90+ days and accruing
78
219
Nonaccrual loans
9
27
Commercial Portfolio Segment [Member]
Loans past due 90+ days and accruing
347
871
Nonaccrual loans
4,878
8,083
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Loans past due 90+ days and accruing
286
394
Nonaccrual loans
1,458
3,958
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Loans past due 90+ days and accruing
61
18
Nonaccrual loans
1,226
2,111
Commercial Portfolio Segment [Member] | Construction Loans [Member]
Loans past due 90+ days and accruing
0
0
Nonaccrual loans
52
52
Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Loans past due 90+ days and accruing
0
459
Nonaccrual loans
1,486
1,297
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Loans past due 90+ days and accruing
0
0
Nonaccrual loans
656
665
Consumer Portfolio Segment [Member]
Loans past due 90+ days and accruing
39
32
Nonaccrual loans
$ 0
$ 14
$ in Thousands
Loans current and past due less than 30 days
$ 810,031
$ 810,195
Loans receivable
825,392
827,563
Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
8,311
8,308
Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
7,050
9,060
Residential Portfolio Segment [Member]
Loans current and past due less than 30 days
446,636
444,380
Loans receivable
457,586
456,806
Residential Portfolio Segment [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
6,802
7,245
Residential Portfolio Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
4,148
5,181
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member]
Loans current and past due less than 30 days
364,905
361,362
Loans receivable
374,764
372,339
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
6,148
6,414
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
3,711
4,563
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member]
Loans current and past due less than 30 days
25,134
24,876
Loans receivable
25,538
25,450
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
54
184
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
350
390
Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member]
Loans current and past due less than 30 days
32,478
33,611
Loans receivable
32,847
34,319
Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
282
480
Residential Portfolio Segment [Member] | Home Equity Line of Credit 1 [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
87
228
Residential Portfolio Segment [Member] | Construction Loans [Member]
Loans current and past due less than 30 days
24,119
24,531
Loans receivable
24,437
24,698
Residential Portfolio Segment [Member] | Construction Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
318
167
Residential Portfolio Segment [Member] | Construction Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
0
0
Commercial Portfolio Segment [Member]
Loans current and past due less than 30 days
346,476
348,824
Loans receivable
350,769
353,627
Commercial Portfolio Segment [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
1,430
970
Commercial Portfolio Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
2,863
3,833
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]
Loans current and past due less than 30 days
158,276
160,668
Loans receivable
160,177
162,611
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
294
226
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
1,607
1,717
Commercial Portfolio Segment [Member] | Construction Loans [Member]
Loans current and past due less than 30 days
12,387
11,910
Loans receivable
12,701
11,962
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
262
0
Commercial Portfolio Segment [Member] | Construction Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
52
52
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]
Loans current and past due less than 30 days
92,535
90,915
Loans receivable
92,842
91,856
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
100
152
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
207
789
Commercial Portfolio Segment [Member] | Political Subdivisions [Member]
Loans current and past due less than 30 days
52,142
53,263
Loans receivable
52,142
53,263
Commercial Portfolio Segment [Member] | Political Subdivisions [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
0
0
Commercial Portfolio Segment [Member] | Political Subdivisions [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
0
0
Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member]
Loans current and past due less than 30 days
5,258
5,390
Loans receivable
6,938
7,146
Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
689
487
Commercial Portfolio Segment [Member] | Loans Secured by Farmland [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
991
1,269
Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member]
Loans current and past due less than 30 days
7,031
7,104
Loans receivable
7,031
7,180
Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
0
76
Commercial Portfolio Segment [Member] | Multifamily 5 or More Residential [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
0
0
Commercial Portfolio Segment [Member] | Agricultural Loans [Member]
Loans current and past due less than 30 days
5,380
5,624
Loans receivable
5,471
5,659
Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
85
29
Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
6
6
Commercial Portfolio Segment [Member] | Other Commercial Loans [Member]
Loans current and past due less than 30 days
13,467
13,950
Loans receivable
13,467
13,950
Commercial Portfolio Segment [Member] | Other Commercial Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
0
0
Commercial Portfolio Segment [Member] | Other Commercial Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
0
0
Consumer Portfolio Segment [Member]
Loans current and past due less than 30 days
16,919
16,991
Loans receivable
17,037
17,130
Consumer Portfolio Segment [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
79
93
Consumer Portfolio Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
$ 39
$ 46
$ in Thousands
Nonaccrual loans
$ 9,441
$ 13,113
Non accrual Loans [Member]
Loans current and past due, nonaccrual
3,105
5,793
Nonaccrual loans
9,441
13,113
Non accrual Loans [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Nonaccrual loans
1,188
1,166
Non accrual Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Nonaccrual loans
$ 5,148
$ 6,154
$ in Thousands
Loans current and past due less than 30 days
$ 810,031
$ 810,195
Nonaccrual loans
9,441
13,113
Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
8,311
8,308
Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
7,050
9,060
Troubled Debt Restructuring [Member]
Loans current and past due less than 30 days
775
612
Nonaccrual loans
700
2,884
Troubled debt restructurings
1,550
3,539
Troubled Debt Restructuring [Member] | Financing Receivables 30 to 89 Days Past Due [Member]
Loans past due
1
43
Troubled Debt Restructuring [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans past due
$ 74
$ 0
$ in Thousands3 Months Ended
Troubled debt restructurings, number of contracts
11
4
Troubled debt restructurings, post-modification recorded investment
$ 550
$ 162
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member] | Monthly Payment Reduction for 6 Months [Member]
Troubled debt restructurings, number of contracts
0
1
Troubled debt restructurings, post-modification recorded investment
$ 0
$ 80
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Junior Lien [Member] | Monthly Payment Reduction and Extended Maturity Date [Member]
Troubled debt restructurings, number of contracts
1
0
Troubled debt restructurings, post-modification recorded investment
$ 18
$ 0
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Senior Lien [Member] | Extended Interest Payments for 6 Months [Member]
Troubled debt restructurings, number of contracts
0
2
Troubled debt restructurings, post-modification recorded investment
$ 0
$ 36
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Monthly Payment Reduction and Extended Maturity Date [Member]
Troubled debt restructurings, number of contracts
9
0
Troubled debt restructurings, post-modification recorded investment
$ 448
$ 0
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Extended Interest Payments for 6 Months [Member]
Troubled debt restructurings, number of contracts
0
1
Troubled debt restructurings, post-modification recorded investment
$ 0
$ 46
Commercial Portfolio Segment [Member] | Agricultural Loans [Member] | Monthly Payment Reduction and Extended Maturity Date [Member]
Troubled debt restructurings, number of contracts
1
2
Troubled debt restructurings, post-modification recorded investment
$ 84
$ 36
$ in Thousands
Residential Portfolio Segment [Member]
Foreclosed residential real estate
$ 109
$ 64
$ in Thousands
Residential Portfolio Segment [Member]
Residential real estate in process of foreclosure
$ 1,291
$ 1,097
Federal Home Loan Bank of Pittsburgh [Member]
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures, Collateral Pledged
$ 494,459,000
$ 495,143,000
Debt Instrument, Interest Rate, Stated Percentage
2.62%
Federal Home Loan Bank of Pittsburgh [Member] | Other Assets [Member]
Federal Home Loan Bank Stock
$ 5,027,000
$ 5,582,000
Securities Sold under Agreements to Repurchase [Member]
Debt, Weighted Average Interest Rate
0.10%
0.10%
Carrying Value of Securities Sold under Repurchase Agreements and Deposits Received for Securities Loaned, Total
$ 5,190,000
$ 5,890,000
$ in Thousands
Short-term borrowings
$ 5,132
$ 12,853
Securities Sold under Agreements to Repurchase [Member]
Short-term borrowings
5,132
5,853
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Advances [Member]
Short-term borrowings
$ 0
$ 7,000
$ in Thousands
Long-term borrowings from FHLB - Pittsburgh
$ 32,844
$ 35,915
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 1.83% [Member]
Long-term borrowings from FHLB - Pittsburgh
0
2,000
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 1.95% [Member]
Long-term borrowings from FHLB - Pittsburgh
0
3,000
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.15% [Member]
Long-term borrowings from FHLB - Pittsburgh
0
3,000
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.24% [Member]
Long-term borrowings from FHLB - Pittsburgh
3,000
3,000
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.3% [Member]
Long-term borrowings from FHLB - Pittsburgh
3,000
3,000
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.42% [Member]
Long-term borrowings from FHLB - Pittsburgh
3,000
3,000
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.41% [Member]
Long-term borrowings from FHLB - Pittsburgh
3,000
3,000
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.48% [Member]
Long-term borrowings from FHLB - Pittsburgh
3,000
3,000
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.53% [Member]
Long-term borrowings from FHLB - Pittsburgh
3,000
3,000
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.75% [Member]
Long-term borrowings from FHLB - Pittsburgh
3,000
3,000
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.77% [Member]
Long-term borrowings from FHLB - Pittsburgh
3,000
3,000
Federal Home Loan Bank Borrowings Loan Maturing in 2020 with Rate of 2.73% [Member]
Long-term borrowings from FHLB - Pittsburgh
3,000
3,000
Federal Home Loan Bank Borrowings Loan Maturing in 2020 with Rate of 2.66% [Member]
Long-term borrowings from FHLB - Pittsburgh
2,000
0
Federal Home Loan Bank Borrowings Loan Maturing in 2020 with Rate of 4.79% [Member]
Long-term borrowings from FHLB - Pittsburgh
221
271
Federal Home Loan Bank Borrowings Loan Maturing in 2022 with Rate of 2.46% [Member]
Long-term borrowings from FHLB - Pittsburgh
3,000
0
Federal Home Loan Bank Borrowings Loan Maturing in 2025 with Rate of 4.91% [Member]
Long-term borrowings from FHLB - Pittsburgh
$ 623
$ 644
Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 1.95% [Member]
Rate
1.95%
Federal Home Loan Bank of Pittsburgh [Member]
Rate
2.62%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 1.83% [Member]
Rate
1.83%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.15% [Member]
Rate
2.15%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.24% [Member]
Rate
2.24%
2.24%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.3% [Member]
Rate
2.30%
2.30%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.42% [Member]
Rate
2.42%
2.42%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.41% [Member]
Rate
2.41%
2.41%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.48% [Member]
Rate
2.48%
2.48%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.53% [Member]
Rate
2.53%
2.53%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.75% [Member]
Rate
2.75%
2.75%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2019 with Rate of 2.77% [Member]
Rate
2.77%
2.77%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2020 with Rate of 2.73% [Member]
Rate
2.73%
2.73%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2020 with Rate of 2.66% [Member]
Rate
2.66%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2020 with Rate of 4.79% [Member]
Rate
4.79%
4.79%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2022 with Rate of 2.46% [Member]
Rate
2.46%
Federal Home Loan Bank of Pittsburgh [Member] | Federal Home Loan Bank Borrowings Loan Maturing in 2025 with Rate of 4.91% [Member]
Rate
4.91%
4.91%
3 Months Ended
12 Months Ended
Share-based Payment Arrangement, Expense
$ 229,000
$ 183,000
Forecast [Member]
Share-based Payment Arrangement, Expense
$ 880,000
Stock Incentive Plan [Member] | Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period
40,517
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period
3 years
Stock Incentive Plan [Member] | Restricted Stock [Member] | Chief Executive Officer [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period
27,380
Independent Directors Stock Incentive Plan [Member] | Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period
7,620
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period
1 year
Independent Directors Stock Incentive Plan [Member] | Restricted Stock [Member] | Vesting Contingent upon Corporation Meeting ROAE Performance Ratio [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage
50.00%
Assets Under Management Fair Value
$ 924,080,000
$ 862,517,000
Percent of Trust Asset Revenue Earned Monthly
81.00%
3 Months Ended
Assets, Total
$ 1,290,000,000
$ 1,290,893,000
Loans and Leases Receivable, Gross, Total
825,392,000
827,563,000
Deposits, Total
1,039,911,000
1,033,772,000
Stockholders' Equity Attributable to Parent, Ending Balance
202,127,000
$ 197,368,000
$ 186,382,000
$ 188,443,000
Monument Bancorp, Inc [Member]
Assets, Total
376,000,000
Loans and Leases Receivable, Gross, Total
263,000,000
Deposits, Total
224,000,000
Stockholders' Equity Attributable to Parent, Ending Balance
27,000,000
Monument Bancorp, Inc [Member]
Business Combination, Acquisition Related Costs
311,000
Monument Bancorp, Inc [Member] | Forecast [Member] | Minimum [Member]
Business Combination, Acquisition Related Costs
$ 2,900,000
Monument Bancorp, Inc [Member] | Forecast [Member] | Maximum [Member]
Business Combination, Acquisition Related Costs
$ 3,500,000
Monument Bancorp, Inc [Member] | Professional Fees [Member]
Business Combination, Acquisition Related Costs
202,000
Monument Bancorp, Inc [Member] | Other Noninterest Expense [Member]
Business Combination, Acquisition Related Costs
$ 109,000
Subsequent Event [Member] | Monument Bancorp, Inc [Member]
Business Acquisition, Stock Exchange Ratio
1.0144
Business Acquisition, Share Price | $ / shares
$ 28.10
Percenatge of Acquiree's Shares Converted Into Cash
20.00%
Percenatge of Acquiree's Shares Converted Into Stock
80.00%
Percent of Acquired Company Shareholders Ownership of Acquirers Common Stock
9.40%
Business Combination, Consideration Transferred, Total
$ 42,700,000
T-:OG8K(;J5Y_%]A1O$7VB'
M6_GD2%F#A#RRD\<[AM%!&S7$"P"(O0;5K5OD^F[+BIR>!:E;O&4./S<-8G\V
MF-#KVO7=V\5K?:J$NO"*O$,G_!V+']V6R9,W>CG4#6YY35N'X>/:_>"O2A\H
M ZWX6>,KG^P=E0(LW2_OKAJ>(G6IX^ROAHOC9(]_B]/3Q:OOUXK]
:KD*!X^H?LK:=P6]IZ2&1@S*/^'X">9ZWE$R%_\%
M;J "/&828E2H7%I)-3B/>E8)J6CQ,NW2I'V<;H['F;9-X#.!+X3[%(=-@5+F
M'X0796YQ)';J?2_B$^]///2FBL[4BG07DG?!>RMYQG-VBT(SYCQA^ JS7Q L
MJ"\A^%:(,_^/SK?IA\T,#XE^6--YMBV0;0ID22#[I\3#FQ*W,&^#L%5/-=@V
M39,C%0XF3?+*NPSL T]O\A<^3?M785MI'+FB#R^;^M\@>@BI[.[""'7A@RV&
M@L;'X_MPMM.838;'?OY!;/G&Y1]02P,$% @ 86^G3K*,6V 0 T@,
M !D !X;"]W;W)K