XML 25 R15.htm IDEA: XBRL DOCUMENT v3.22.2
LOANS
6 Months Ended
Jun. 30, 2022
LOANS  
LOANS

6. LOANS

The loans receivable portfolio is segmented into commercial, residential mortgage and consumer loans. Loans outstanding at June 30, 2022 and December 31, 2021 are summarized by segment, and by classes within each segment, as follows:

Summary of Loans by Type

(In Thousands)

    

June 30, 

    

December 31, 

2022

2021

Commercial:

 

  

 

  

Commercial loans secured by real estate

$

656,892

$

569,840

Commercial and industrial

 

171,999

 

159,073

Paycheck Protection Program - 1st Draw

44

1,356

Paycheck Protection Program - 2nd Draw

6,208

25,508

Political subdivisions

 

87,512

 

81,301

Commercial construction and land

 

58,786

 

60,579

Loans secured by farmland

 

12,967

 

11,121

Multi-family (5 or more) residential

 

53,753

 

50,089

Agricultural loans

 

2,628

 

2,351

Other commercial loans

 

15,767

 

17,153

Total commercial

 

1,066,556

 

978,371

Residential mortgage:

 

  

 

  

Residential mortgage loans - first liens

482,505

483,629

Residential mortgage loans - junior liens

 

23,036

 

23,314

Home equity lines of credit

 

40,887

 

39,252

1-4 Family residential construction

 

26,071

 

23,151

Total residential mortgage

 

572,499

 

569,346

Consumer

 

18,549

 

17,132

Total

 

1,657,604

 

1,564,849

Less: allowance for loan losses

 

(14,547)

 

(13,537)

Loans, net

$

1,643,057

$

1,551,312

In the table above, outstanding loan balances are presented net of deferred loan origination fees, net, of $4,031,000 at June 30, 2022 and $4,247,000 at December 31, 2021.

The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in Northcentral Pennsylvania, the Southern tier of New York State, Southeastern Pennsylvania and Southcentral Pennsylvania. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. A provision in the CARES Act includes creation of the Paycheck Protection Program (“PPP”) through the Small Business Administration (“SBA”) and Treasury Department. Under the PPP, the Corporation, as an SBA-certified lender, provided SBA-guaranteed loans to small businesses to pay their employees, rent, mortgage interest, and utilities. PPP loans are forgiven subject to clients’ providing documentation evidencing their compliant use of funds and otherwise complying with the terms of the program. Information related to PPP loans advanced pursuant to the CARES Act are labeled “1st Draw” within the tables.

On December 27, 2020, the President of the United States signed into law the Consolidated Appropriations Act, 2021 (the “CAA”), which includes provisions that broadly address additional COVID-19 responses and relief. Among the additional relief measures included are certain extensions to elements of the CARES Act, including extension of relief from troubled debt restructurings reporting established under Section 4013 of the CARES Act to 60 days after the date on which the national COVID-19 emergency terminates. The CAA also includes additional funding for the PPP with additional eligibility requirements for borrowers with generally the same loan terms as provided under the CARES Act. Information related to PPP loans advanced pursuant to the CAA are labeled “2nd Draw” within the tables.

The maximum term of PPP loans is five years. Most of the Corporation’s 1st Draw PPP loans have two-year terms, while 2nd Draw PPP loans have  five-year terms and the Corporation will be repaid sooner to the extent the loans are forgiven. The interest rate on PPP loans is 1%, and the Corporation has received fees from the SBA ranging between 1% and 5% per loan, depending on the size of the loan. Fees on PPP loans, net of origination costs and a market rate adjustment on acquired PPP loans, are recognized in interest income as a yield adjustment over the term of the loans.

As of June 30, 2022, the recorded investment in 1st Draw PPP loans was $44,000, including contractual principal balances of $49,000, reduced by net deferred origination fees of $5,000. The recorded investment in 2nd Draw PPP loans was $6,208,000, including contractual principal balances of $6,392,000 reduced by net deferred origination fees of $184,000. Interest and fees on PPP loans which are included in taxable interest and fees on loans in the unaudited consolidated statements of income totaled $206,000 in the second quarter 2022 and $1,249,000 in the second quarter 2021, and $781,000 in the six-month period ended June 30, 2022 and $3,247,000 in the six-month period ended June 30, 2021.

Acquired loans were initially recorded at fair value, with adjustments made to gross amortized cost based on movements in interest rates (market rate adjustment) and based on credit fair value adjustments on non-impaired loans and impaired loans. Subsequently, the Corporation has recognized amortization and accretion of a portion of the market rate adjustments and credit adjustments on non-impaired (performing) loans, and a partial recovery of purchased credit impaired (PCI) loans. For the three-month and six-month periods ended June 30, 2022 and 2021, adjustments to the initial market rate and credit fair value adjustments of performing loans were recognized as follows:

(In Thousands)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

2022

2021

2022

2021

Market Rate Adjustment

 

  

 

  

 

  

 

  

Adjustments to gross amortized cost of loans at beginning of period

$

(885)

$

352

$

(637)

$

718

Accretion (amortization) recognized in interest income

19

(357)

(229)

(723)

Adjustments to gross amortized cost of loans at end of period

$

(866)

$

(5)

$

(866)

$

(5)

Credit Adjustment on Non-impaired Loans

Adjustments to gross amortized cost of loans at beginning of period

$

(2,782)

$

(5,182)

$

(3,335)

$

(5,979)

Accretion recognized in interest income

 

379

 

680

 

932

 

1,477

Adjustments to gross amortized cost of loans at end of period

$

(2,403)

$

(4,502)

$

(2,403)

$

(4,502)

A summary of PCI loans held at June 30, 2022 and December 31, 2021 is as follows:

(In Thousands)

June 30, 

December 31, 

    

2022

    

2021

Outstanding balance

$

5,766

$

9,802

Carrying amount

 

3,879

 

6,558

In the second quarter 2022, the Corporation received repayments on PCI loans in excess of previous carrying amounts, resulting in income of $14,000 as compared to $18,000 in the second quarter 2021. In the six-month period ended June 30, 2022, the Corporation received repayments on PCI loans in excess of previous carrying amounts, resulting in income of $1,412,000 as compared to $18,000 in the six-month period ended June 30, 2021. These amounts are included in interest and fees on taxable loans in the unaudited consolidated statements of income.

The Corporation maintains an allowance for loan losses that represents management’s estimate of the losses inherent in the loan portfolio as of the balance sheet date and recorded as a reduction of the investment in loans. The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. In the process of evaluating the loan portfolio, management also considers the Corporation’s exposure to losses from unfunded loan commitments. As of June 30, 2022 and December 31, 2021, management determined that no allowance for credit losses related to unfunded loan commitments was required.

Transactions within the allowance for loan losses, summarized by segment and class, for the three-month and six-month periods ended June 30, 2022 and 2021 were as follows:

Three Months Ended June 30, 2022

March 31, 2022

    

    

    

    

    

    

    

June 30, 2022

(In Thousands)

    

Balance

    

 Charge-offs 

    

 Recoveries 

    

 Provision (Credit) 

    

Balance

Allowance for Loan Losses:

 

  

  

  

  

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

5,017

$

0

$

0

$

(35)

$

4,982

Commercial and industrial

 

2,841

 

0

 

0

 

(49)

 

2,792

Commercial construction and land

 

391

 

0

 

0

 

124

 

515

Loans secured by farmland

 

129

 

0

 

0

 

(17)

 

112

Multi-family (5 or more) residential

 

367

 

0

 

0

 

(28)

 

339

Agricultural loans

 

27

 

0

 

0

 

(4)

 

23

Other commercial loans

 

150

 

0

 

0

 

(19)

 

131

Total commercial

 

8,922

 

0

 

0

 

(28)

 

8,894

Residential mortgage:

 

  

  

  

  

  

Residential mortgage loans - first liens

3,810

0

1

(122)

3,689

Residential mortgage loans - junior liens

 

181

 

0

 

0

 

(1)

 

180

Home equity lines of credit

 

306

 

0

 

0

 

2

 

308

1-4 Family residential construction

 

148

 

0

 

0

 

67

 

215

Total residential mortgage

 

4,445

 

0

 

1

 

(54)

4,392

Consumer

 

237

 

(41)

 

8

 

57

 

261

Unallocated

 

667

 

0

 

0

 

333

 

1,000

Total Allowance for Loan Losses

$

14,271

$

(41)

$

9

$

308

$

14,547

Three Months Ended June 30, 2021

March 31, 2021

    

    

    

    

    

    

    

June 30, 2021

(In Thousands)

    

Balance

    

 Charge-offs 

    

 Recoveries 

    

 Provision (Credit) 

    

Balance

Allowance for Loan Losses:

 

  

  

  

  

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

3,350

$

0

$

2

$

100

$

3,452

Commercial and industrial

 

2,187

 

0

 

0

 

594

 

2,781

Commercial construction and land

 

476

 

0

 

0

 

(24)

 

452

Loans secured by farmland

 

111

 

0

 

0

 

2

 

113

Multi-family (5 or more) residential

 

255

 

0

 

0

 

(105)

 

150

Agricultural loans

 

26

 

0

 

0

 

(1)

 

25

Other commercial loans

 

159

 

0

 

0

 

(14)

 

145

Total commercial

 

6,564

 

0

 

2

 

552

 

7,118

Residential mortgage:

 

  

  

  

  

  

Residential mortgage loans - first liens

3,507

(11)

1

39

3,536

Residential mortgage loans - junior liens

 

334

 

0

 

0

 

(7)

 

327

Home equity lines of credit

 

281

 

0

 

1

 

12

 

294

1-4 Family residential construction

 

78

 

0

 

0

 

120

 

198

Total residential mortgage

 

4,200

 

(11)

 

2

 

164

 

4,355

Consumer

 

220

 

(36)

 

13

 

34

 

231

Unallocated

 

677

 

0

 

0

 

(6)

 

671

Total Allowance for Loan Losses

$

11,661

$

(47)

$

17

$

744

$

12,375

For the three months ended June 30, 2022, the provision for loan losses was $308,000, a decrease in expense of $436,000 as compared to $744,000 for the three months ended June 30, 2021. The second quarter 2022 provision included a net recovery of $271,000 related to specific loans (net decrease in specific allowances on loans of $303,000 offset by net charge-offs of $32,000), an increase of $246,000 in the collectively determined portion of the allowance and an increase of $333,000 in the unallocated portion of the allowance. The second quarter 2021 provision included a net charge of $383,000 related to specific loans (net increase in specific allowances on loans of $353,000 and net charge-offs of $30,000), an increase of $367,000 in the collectively determined portion of the allowance and a $6,000 decrease in the unallocated portion.

    

December 31, 

    

    

    

    

June 30, 

Six Months Ended June 30, 2022

2021

Provision

2022

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

4,405

$

0

$

0

$

577

$

4,982

Commercial and industrial

 

2,723

 

(150)

 

0

 

219

 

2,792

Commercial construction and land

 

637

 

0

 

0

 

(122)

 

515

Loans secured by farmland

 

115

 

0

 

0

 

(3)

 

112

Multi-family (5 or more) residential

 

215

 

0

 

0

 

124

 

339

Agricultural loans

 

25

 

0

 

0

 

(2)

 

23

Other commercial loans

 

173

 

0

 

0

 

(42)

 

131

Total commercial

 

8,293

 

(150)

 

0

 

751

 

8,894

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

3,650

0

2

37

3,689

Residential mortgage loans - junior liens

 

184

 

0

 

0

 

(4)

 

180

Home equity lines of credit

 

302

 

0

 

15

 

(9)

 

308

1-4 Family residential construction

 

202

 

0

 

0

 

13

 

215

Total residential mortgage

 

4,338

 

0

 

17

 

37

 

4,392

Consumer

 

235

 

(71)

 

15

 

82

 

261

Unallocated

 

671

 

0

 

0

 

329

 

1,000

Total Allowance for Loan Losses

$

13,537

$

(221)

$

32

$

1,199

$

14,547

    

December 31, 

    

    

    

    

June 30, 

Six Months Ended June 30, 2021

2020

Provision

2021

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Commercial:

 

 

 

 

 

  

Commercial loans secured by real estate

$

3,051

$

0

$

2

$

399

$

3,452

Commercial and industrial

 

2,245

 

0

 

14

 

522

 

2,781

Commercial construction and land

 

454

 

0

 

0

 

(2)

 

452

Loans secured by farmland

 

120

 

0

 

0

 

(7)

 

113

Multi-family (5 or more) residential

 

236

 

0

 

0

 

(86)

 

150

Agricultural loans

 

34

 

0

 

0

 

(9)

 

25

Other commercial loans

 

168

 

0

 

0

 

(23)

 

145

Total commercial

 

6,308

 

0

 

16

 

794

 

7,118

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

3,524

(11)

2

21

3,536

Residential mortgage loans - junior liens

 

349

 

0

 

0

 

(22)

 

327

Home equity lines of credit

 

281

 

0

 

2

 

11

 

294

1-4 Family residential construction

 

99

 

0

 

0

 

99

 

198

Total residential mortgage

 

4,253

 

(11)

 

4

 

109

 

4,355

Consumer

 

239

 

(47)

 

25

 

14

 

231

Unallocated

 

585

 

0

 

0

 

86

 

671

Total Allowance for Loan Losses

$

11,385

$

(58)

$

45

$

1,003

$

12,375

For the six months ended June 30, 2022, the provision for loan losses was $1,199,000, an increase in expense of $196,000 as compared to $1,003,000 recorded for the first six months ended June 30, 2021. The provision for the six months ended June 30, 2022 includes a net recovery of $124,000 related to specific loans (net decrease in specific allowances on loans of $313,000 offset by net charge-offs of $189,000), an increase of $994,000 in the collectively determined portion of the allowance and a $329,000 increase in the unallocated portion. In comparison, the provision for loan losses for the six months ended June 30, 2021, includes a net charge of $565,000 related to specific loans (increase in specific allowances on loans of $552,000 and net charge-offs of $13,000), an increase of $352,000 in the collectively determined portion of the allowance and an $86,000 increase in the unallocated portion.

In determining the larger loan relationships for detailed assessment under the specific allowance component, the Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention. Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” column in the table that follows.

The following tables summarize the aggregate credit quality classification of outstanding loans by risk rating as of June 30, 2022 and December 31, 2021:

June 30, 2022

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

631,192

$

7,558

$

14,367

$

0

$

3,775

$

656,892

Commercial and Industrial

 

159,902

 

8,370

 

3,691

 

0

 

36

 

171,999

Paycheck Protection Program - 1st Draw

44

0

0

0

0

44

Paycheck Protection Program - 2nd Draw

6,208

0

0

0

0

6,208

Political subdivisions

 

87,512

 

0

 

0

 

0

 

0

 

87,512

Commercial construction and land

 

58,025

 

714

 

47

 

0

 

0

 

58,786

Loans secured by farmland

 

10,999

 

628

 

1,340

 

0

 

0

 

12,967

Multi-family (5 or more) residential

 

52,891

 

0

 

862

 

0

 

0

 

53,753

Agricultural loans

 

2,009

 

25

 

594

 

0

 

0

 

2,628

Other commercial loans

 

15,767

 

0

 

0

 

0

 

0

 

15,767

Total commercial

 

1,024,549

 

17,295

 

20,901

 

0

 

3,811

 

1,066,556

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

468,054

7,518

6,865

0

68

482,505

Residential mortgage loans - junior liens

 

22,554

 

167

 

315

 

0

 

0

 

23,036

Home equity lines of credit

 

40,214

 

58

 

615

 

0

 

0

 

40,887

1-4 Family residential construction

 

26,071

 

0

 

0

 

0

 

0

 

26,071

Total residential mortgage

 

556,893

 

7,743

 

7,795

 

0

 

68

 

572,499

Consumer

 

18,485

 

0

 

64

 

0

 

0

 

18,549

Totals

$

1,599,927

$

25,038

$

28,760

$

0

$

3,879

$

1,657,604

December 31, 2021

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

538,966

$

10,510

$

16,220

$

0

$

4,144

$

569,840

Commercial and Industrial

 

142,775

 

10,841

 

4,694

 

0

 

763

 

159,073

Paycheck Protection Program - 1st Draw

1,356

0

0

0

0

1,356

Paycheck Protection Program - 2nd Draw

25,508

0

0

0

0

25,508

Political subdivisions

 

81,301

 

0

 

0

 

0

 

0

 

81,301

Commercial construction and land

 

59,816

 

715

 

48

 

0

 

0

 

60,579

Loans secured by farmland

 

10,011

 

186

 

924

 

0

 

0

 

11,121

Multi-family (5 or more) residential

 

47,638

 

0

 

873

 

0

 

1,578

 

50,089

Agricultural loans

 

1,802

 

0

 

549

 

0

 

0

 

2,351

Other commercial loans

 

17,150

 

3

 

0

 

0

 

0

 

17,153

Total commercial

 

926,323

 

22,255

 

23,308

 

0

 

6,485

 

978,371

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

469,044

7,981

6,534

0

70

483,629

Residential mortgage loans - junior liens

 

22,914

 

114

 

283

 

0

 

3

 

23,314

Home equity lines of credit

 

38,652

 

59

 

541

 

0

 

0

 

39,252

1-4 Family residential construction

 

23,151

 

0

 

0

 

0

 

0

 

23,151

Total residential mortgage

 

553,761

 

8,154

 

7,358

 

0

 

73

 

569,346

Consumer

 

17,092

 

0

 

40

 

0

 

0

 

17,132

Totals

$

1,497,176

$

30,409

$

30,706

$

0

$

6,558

$

1,564,849

The following tables present a summary of loan balances and the related allowance for loan losses summarized by portfolio segment and class for each impairment method used as of June 30, 2022 and December 31, 2021.

June 30, 2022

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

7,340

$

649,552

$

656,892

$

427

$

4,555

$

4,982

Commercial and industrial

 

374

 

171,625

 

171,999

 

0

 

2,792

 

2,792

Paycheck Protection Program - 1st Draw

 

0

 

44

 

44

 

0

 

0

 

0

Paycheck Protection Program - 2nd Draw

0

6,208

6,208

0

0

0

Political subdivisions

 

0

 

87,512

 

87,512

 

0

 

0

 

0

Commercial construction and land

 

47

 

58,739

 

58,786

 

0

 

515

 

515

Loans secured by farmland

 

79

 

12,888

 

12,967

 

0

 

112

 

112

Multi-family (5 or more) residential

 

0

 

53,753

 

53,753

 

0

 

339

 

339

Agricultural loans

 

60

 

2,568

 

2,628

 

0

 

23

 

23

Other commercial loans

 

0

 

15,767

 

15,767

 

0

 

131

 

131

Total commercial

 

7,900

 

1,058,656

 

1,066,556

 

427

 

8,467

 

8,894

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

648

481,857

482,505

0

3,689

3,689

Residential mortgage loans - junior liens

 

30

 

23,006

 

23,036

 

0

 

180

 

180

Home equity lines of credit

 

69

 

40,818

 

40,887

 

0

 

308

 

308

1-4 Family residential construction

 

0

 

26,071

 

26,071

 

0

 

215

 

215

Total residential mortgage

 

747

 

571,752

 

572,499

 

0

 

4,392

 

4,392

Consumer

 

0

 

18,549

 

18,549

 

0

 

261

 

261

Unallocated

 

 

 

 

 

 

1,000

Total

$

8,647

$

1,648,957

$

1,657,604

$

427

$

13,120

$

14,547

December 31, 2021

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

10,926

$

558,914

$

569,840

$

669

$

3,736

$

4,405

Commercial and industrial

 

2,503

 

156,570

 

159,073

 

71

 

2,652

 

2,723

Paycheck Protection Program - 1st Draw

 

0

 

1,356

 

1,356

 

0

 

0

 

0

Paycheck Protection Program - 2nd Draw

0

25,508

25,508

0

0

0

Political subdivisions

 

0

 

81,301

 

81,301

 

0

 

0

 

0

Commercial construction and land

 

0

 

60,579

 

60,579

 

0

 

637

 

637

Loans secured by farmland

 

83

 

11,038

 

11,121

 

0

 

115

 

115

Multi-family (5 or more) residential

 

1,578

 

48,511

 

50,089

 

0

 

215

 

215

Agricultural loans

 

0

 

2,351

 

2,351

 

0

 

25

 

25

Other commercial loans

 

0

 

17,153

 

17,153

 

0

 

173

 

173

Total commercial

 

15,090

 

963,281

 

978,371

 

740

 

7,553

 

8,293

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

630

482,999

483,629

0

3,650

3,650

Residential mortgage loans - junior liens

 

14

 

23,300

 

23,314

 

0

 

184

 

184

Home equity lines of credit

 

0

 

39,252

 

39,252

 

0

 

302

 

302

1-4 Family residential construction

 

0

 

23,151

 

23,151

 

0

 

202

 

202

Total residential mortgage

 

644

 

568,702

 

569,346

 

0

 

4,338

 

4,338

Consumer

 

0

 

17,132

 

17,132

 

0

 

235

 

235

Unallocated

 

 

 

 

 

 

671

Total

$

15,734

$

1,549,115

$

1,564,849

$

740

$

12,126

$

13,537

Summary information related to impaired loans at June 30, 2022 and December 31, 2021 is provided in the table immediately below.

(In Thousands)

June 30, 2022

December 31, 2021

Unpaid

Unpaid

Principal

Recorded

Related

Principal

Recorded

Related

    

Balance

    

Investment

    

Allowance

    

Balance

    

Investment

    

Allowance

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

5,807

$

3,948

$

0

$

6,600

$

4,458

$

0

Commercial and industrial

 

2,145

 

374

 

0

 

5,213

 

2,431

 

0

Residential mortgage loans - first liens

762

648

0

656

630

0

Residential mortgage loans - junior liens

 

75

 

30

 

0

 

124

 

14

 

0

Home equity lines of credit

 

69

 

69

 

0

0

0

 

0

Loans secured by farmland

 

79

 

79

 

0

 

83

 

83

 

0

Agricultural loans

60

60

0

0

0

0

Construction and other land loans

47

47

0

0

0

0

Multi-family (5 or more) residential

0

0

0

2,734

1,578

0

Total with no related allowance recorded

 

9,044

 

5,255

 

0

 

15,410

 

9,194

 

0

With a related allowance recorded:

 

 

 

 

 

 

Commercial loans secured by real estate

3,392

3,392

427

6,468

6,468

668

Commercial and industrial

 

0

 

0

 

0

 

72

 

72

 

72

Total with a related allowance recorded

 

3,392

 

3,392

 

427

 

6,540

 

6,540

 

740

Total

$

12,436

$

8,647

$

427

$

21,950

$

15,734

$

740

The average balance of impaired loans and interest income recognized on these impaired loans is as follows:

(In Thousands)

Interest Income Recognized on

Average Investment in Impaired Loans

Impaired Loans on a Cash Basis

Three Months Ended

Six Months Ended

Three Months Ended

Six Months Ended

June 30, 

June 30, 

June 30, 

June 30, 

    

2022

2021

2022

    

2021

2022

2021

2022

    

2021

Commercial:

 

 

 

 

Commercial loans secured by real estate

$

8,967

$

12,022

$

9,851

$

12,137

$

165

$

85

$

340

$

229

Commercial and industrial

519

2,754

 

1,073

 

1,927

6

9

 

203

 

21

Commercial construction and land

47

0

 

47

 

0

0

0

 

1

 

0

Loans secured by farmland

80

84

 

81

 

84

0

0

 

0

 

1

Multi-family (5 or more) residential

0

1,578

395

1,587

0

30

1,156

91

Agricultural loans

60

67

 

61

 

68

0

1

 

2

 

3

Total commercial

9,673

16,505

 

11,508

 

15,803

171

125

 

1,702

 

345

Residential mortgage:

 

  

 

  

  

 

  

Residential mortgage loans - first lien

585

1,717

575

2,084

5

20

12

57

Residential mortgage loans - junior lien

33

430

 

35

 

433

3

4

 

6

 

9

Home equity lines of credit

34

0

 

17

 

0

1

0

 

2

 

0

Total residential mortgage

652

2,147

 

627

 

2,517

9

24

 

20

 

66

Total

$

10,325

$

18,652

$

12,135

$

18,320

$

180

$

149

$

1,722

$

411

The breakdown by portfolio segment and class of nonaccrual loans and loans past due ninety days or more and still accruing is as follows:

(In Thousands)

June 30, 2022

December 31, 2021

Past Due

Past Due

90+ Days and

90+ Days and

    

Accruing

    

Nonaccrual

    

Accruing

    

Nonaccrual

Commercial:

 

 

 

  

 

  

Commercial loans secured by real estate

$

1,215

$

7,350

$

738

$

10,885

Commercial and industrial

 

62

 

306

 

30

 

2,299

Commercial construction and land

 

0

 

47

 

0

 

48

Loans secured by farmland

 

0

 

79

 

28

 

83

Multi-family (5 or more) residential

0

0

0

1,578

Agricultural loans

60

0

65

0

Total commercial

 

1,337

 

7,782

 

861

 

14,893

Residential mortgage:

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

1,153

3,687

1,144

4,005

Residential mortgage loans - junior liens

 

64

 

0

 

69

 

3

Home equity lines of credit

 

113

 

125

 

102

 

82

Total residential mortgage

 

1,330

 

3,812

 

1,315

 

4,090

Consumer

 

27

 

48

 

43

 

16

Totals

$

2,694

$

11,642

$

2,219

$

18,999

The amounts shown in the table immediately above include loans classified as troubled debt restructurings (described in more detail below), if such loans are past due ninety days or more or nonaccrual. PCI loans with a total recorded investment of $3,879,000 at June 30, 2022 and $6,558,000 at December 31, 2021 are classified as nonaccrual.

The table below presents a summary of the contractual aging of loans as of June 30, 2022 and December 31, 2021. Loans modified under the Corporation’s program designed to work with clients impacted by COVID-19 are included in the current and past due less than 30 days category in the table that follows.

(In Thousands)

As of June 30, 2022

As of December 31, 2021

    

Current &

    

    

    

    

Current &

    

    

    

Past Due

Past Due

Past Due

Past Due

Past Due

Past Due

Less than

30-89

90+

Less than

30-89

90+

30 Days

Days

Days

Total

30 Days

Days

Days

Total

Commercial:

 

 

 

 

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

652,741

$

1,984

$

2,167

$

656,892

$

563,658

$

762

$

5,420

$

569,840

Commercial and industrial

 

171,492

 

381

 

126

 

171,999

 

158,188

 

72

 

813

 

159,073

Paycheck Protection Program - 1st Draw

44

0

0

44

1,339

17

0

1,356

Paycheck Protection Program - 2nd Draw

6,208

0

0

6,208

25,508

0

0

25,508

Political subdivisions

 

87,512

 

0

 

0

 

87,512

 

81,301

 

0

 

0

 

81,301

Commercial construction and land

 

58,542

 

197

 

47

 

58,786

 

60,509

 

70

 

0

 

60,579

Loans secured by farmland

 

12,629

 

259

 

79

 

12,967

 

11,010

 

0

 

111

 

11,121

Multi-family (5 or more) residential

 

53,753

 

0

 

0

 

53,753

 

48,532

 

0

 

1,557

 

50,089

Agricultural loans

 

2,568

 

0

 

60

 

2,628

 

2,279

 

7

 

65

 

2,351

Other commercial loans

 

15,767

 

0

 

0

 

15,767

 

17,153

 

0

 

0

 

17,153

Total commercial

 

1,061,256

 

2,821

 

2,479

 

1,066,556

 

969,477

 

928

 

7,966

 

978,371

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

476,500

3,009

2,996

482,505

475,637

5,038

2,954

483,629

Residential mortgage loans - junior liens

 

22,939

 

33

 

64

 

23,036

 

23,229

 

16

 

69

 

23,314

Home equity lines of credit

 

40,198

 

489

 

200

 

40,887

 

38,830

 

279

 

143

 

39,252

1-4 Family residential construction

 

26,071

 

0

 

0

 

26,071

 

23,151

 

0

 

0

 

23,151

Total residential mortgage

 

565,708

 

3,531

 

3,260

 

572,499

 

560,847

 

5,333

 

3,166

 

569,346

Consumer

 

18,422

 

52

 

75

 

18,549

 

17,001

 

72

 

59

 

17,132

Totals

$

1,645,386

$

6,404

$

5,814

$

1,657,604

$

1,547,325

$

6,333

$

11,191

$

1,564,849

Nonaccrual loans are included in the contractual aging in the immediately preceding table. A summary of the contractual aging of nonaccrual loans at June 30, 2022 and December 31, 2021 is as follows:

(In Thousands)

Current &

 

Past Due

Past Due

Past Due

 

Less than

30-89

90+

 

    

30 Days

    

Days

    

Days

    

Total

June 30, 2022 Nonaccrual Totals

$

7,200

$

1,322

$

3,120

$

11,642

December 31, 2021 Nonaccrual Totals

$

8,800

$

1,227

$

8,972

$

18,999

Loans whose terms are modified are classified as troubled debt restructurings (TDRs) if the Corporation grants such borrowers concessions, and it is deemed that those borrowers are experiencing financial difficulty. Loans classified as TDRs are designated as impaired. The outstanding balance of loans subject to TDRs, as well as contractual aging information at June 30, 2022 and December 31, 2021 is as follows:

(In Thousands)

Current &

 

 

Past Due

Past Due

Past Due

 

 

Less than

30-89

90+

 

 

    

30 Days

    

Days

    

Days

    

Nonaccrual

    

Total

June 30, 2022 Totals

$

192

$

47

$

94

$

3,871

$

4,204

December 31, 2021 Totals

$

248

$

40

$

65

$

5,452

$

5,805

At June 30, 2022 and December 31, 2021, there were no commitments to loan additional funds to borrowers whose loans have been classified as TDRs.

TDRs that occurred during the three-month and six-month periods ended June 30, 2022 and 2021 are as follows:

(Balances in Thousands)

Three Months Ended

Three Months Ended

June 30, 2022

June 30, 2021

Post-

Post-

Number

Modification

Number

Modification

of

Recorded

of

Recorded

Loans

Investment

Loans

Investment

Residential mortgage - first liens,

Reduced monthly payments for a fifteen-month period

0

    

$

0

    

1

    

$

116

Total

    

0

    

$

0

    

1

    

$

116

Six Months Ended

Six Months Ended

(Balances in Thousands)

June 30, 2022

June 30, 2021

    

    

Post-

    

    

Post-

Number

Modification

Number

Modification

of

Recorded

of

Recorded

Loans

Investment

Loans

Investment

Residential mortgage - first liens:

 

  

 

  

 

  

 

  

Reduced monthly payments and extended maturity date

 

0

$

0

 

1

$

12

Reduced monthly payments for a fifteen-month period

0

0

1

116

Home equity lines of credit,

Reduced monthly payments and extended maturity date

0

0

1

24

Total

 

0

$

0

 

3

$

152

In the second quarters of 2022 and 2021, there were no defaults on loans for which TDRs were entered into within the previous 12 months. In the six-month periods ended June 30, 2022 and 2021, defaults on loans for which modifications that were considered to be TDR and were entered into within the previous 12 months are summarized as follows:

(Balances in Thousands)

Six Months Ended

Six Months Ended

June 30, 2022

June 30, 2021

Number

Number

of

Recorded

of

Recorded

Loans

Investment

Loans

Investment

Commercial loans secured by real estate

0

$

0

1

$

3,392

Total

 

0

$

0

 

1

$

3,392

The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in foreclosed assets held for sale in the unaudited consolidated balance sheets) is as follows:

(In Thousands)

    

June 30, 

    

December 31, 

2022

2021

Foreclosed residential real estate

$

230

$

256

The recorded investment of consumer mortgage loans secured by residential real properties for which formal foreclosure proceedings were in process is as follows:

(In Thousands)

    

June 30, 

    

December 31, 

2022

2021

Residential real estate in process of foreclosure

$

1,044

$

1,260