XML 33 R13.htm IDEA: XBRL DOCUMENT v3.24.0.1
Lessee, Leases (Notes)
12 Months Ended
Dec. 30, 2023
Lessee Disclosure [Abstract]  
Lessee, Operating Leases [Text Block] Lessee
Following is a summary of lease expense for 2023, 2022 and 2021:
202320222021
(Amounts are in millions)
Operating lease expense$475 457 445 
Finance lease expense:
Amortization of right-of-use assets
32 29 22 
Interest on lease liabilities
17 15 11 
Variable lease expense203 181 166 
Sublease rental income(1)(1)(2)
$726 681642
Following is a summary of supplemental cash flow information related to leases for 2023, 2022 and 2021:
202320222021
(Amounts are in millions)
Operating cash flows from rent paid for operating lease liabilities
$467 451 444 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases
483 445 362 
Finance leases
150 96 188 
Following is a summary of the weighted average remaining lease term and weighted average discount rate as of December 30, 2023 and December 31, 2022:
20232022
Weighted average remaining lease term:
Operating leases12 years12 years
Finance leases18 years18 years
Weighted average discount rate:
Operating leases4.0 %3.6 %
Finance leases4.1 %3.3 %
Following is a summary of maturities of lease liabilities as of December 30, 2023:
Year
Operating
Leases
Finance
Leases
(Amounts are in millions)
2024$470 45 
2025431 45 
2026389 45 
2027344 45 
2028291 45 
Thereafter1,875 563 
3,800 788 
Less: Imputed interest(815)(229)
$2,985 559 
As of December 30, 2023, the Company has lease agreements that have not yet commenced with fixed lease payments totaling $532 million. These leases will commence in future periods with terms ranging up to 20 years.
Lessee, Finance Leases [Text Block] Lessee
Following is a summary of lease expense for 2023, 2022 and 2021:
202320222021
(Amounts are in millions)
Operating lease expense$475 457 445 
Finance lease expense:
Amortization of right-of-use assets
32 29 22 
Interest on lease liabilities
17 15 11 
Variable lease expense203 181 166 
Sublease rental income(1)(1)(2)
$726 681642
Following is a summary of supplemental cash flow information related to leases for 2023, 2022 and 2021:
202320222021
(Amounts are in millions)
Operating cash flows from rent paid for operating lease liabilities
$467 451 444 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases
483 445 362 
Finance leases
150 96 188 
Following is a summary of the weighted average remaining lease term and weighted average discount rate as of December 30, 2023 and December 31, 2022:
20232022
Weighted average remaining lease term:
Operating leases12 years12 years
Finance leases18 years18 years
Weighted average discount rate:
Operating leases4.0 %3.6 %
Finance leases4.1 %3.3 %
Following is a summary of maturities of lease liabilities as of December 30, 2023:
Year
Operating
Leases
Finance
Leases
(Amounts are in millions)
2024$470 45 
2025431 45 
2026389 45 
2027344 45 
2028291 45 
Thereafter1,875 563 
3,800 788 
Less: Imputed interest(815)(229)
$2,985 559 
As of December 30, 2023, the Company has lease agreements that have not yet commenced with fixed lease payments totaling $532 million. These leases will commence in future periods with terms ranging up to 20 years.