XML 30 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Lessee, Leases (Notes)
12 Months Ended
Dec. 31, 2022
Lessee Disclosure [Abstract]  
Lessee, Operating Leases [Text Block] Lessee
Following is a summary of lease expense for 2022, 2021 and 2020:
202220212020
(Amounts are in millions)
Operating lease expense$457 445 443 
Finance lease expense:
Amortization of right-of-use assets
29 22 10 
Interest on lease liabilities
15 11 
Variable lease expense181 166 159 
Sublease rental income(1)(2)(3)
$681 642 614 
Supplemental cash flow information related to leases for 2022, 2021 and 2020 was as follows:
202220212020
(Amounts are in millions)
Operating cash flows from rent paid for operating lease liabilities
$451 444 437 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases
445 362 365 
Finance leases
96 188 174 
The weighted average remaining lease term and weighted average discount rate as of December 31, 2022 and December 25, 2021 are as follows:
20222021
Weighted average remaining lease term:
Operating leases12 years12 years
Finance leases18 years19 years
Weighted average discount rate:
Operating leases3.6 %3.3 %
Finance leases3.3 %3.1 %
Maturities of lease liabilities as of December 31, 2022 are as follows:
Year
Operating
Leases
Finance
Leases
(Amounts are in millions)
2023$456 33 
2024419 33 
2025369 33 
2026328 33 
2027284 33 
Thereafter1,792 420 
3,648 585 
Less: Imputed interest(716)(144)
$2,932 441 
As of December 31, 2022, the Company has lease agreements that have not yet commenced with fixed lease payments totaling $602 million. These leases will commence in future periods with terms ranging up to 20 years.
Lessee, Finance Leases [Text Block] Lessee
Following is a summary of lease expense for 2022, 2021 and 2020:
202220212020
(Amounts are in millions)
Operating lease expense$457 445 443 
Finance lease expense:
Amortization of right-of-use assets
29 22 10 
Interest on lease liabilities
15 11 
Variable lease expense181 166 159 
Sublease rental income(1)(2)(3)
$681 642 614 
Supplemental cash flow information related to leases for 2022, 2021 and 2020 was as follows:
202220212020
(Amounts are in millions)
Operating cash flows from rent paid for operating lease liabilities
$451 444 437 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases
445 362 365 
Finance leases
96 188 174 
The weighted average remaining lease term and weighted average discount rate as of December 31, 2022 and December 25, 2021 are as follows:
20222021
Weighted average remaining lease term:
Operating leases12 years12 years
Finance leases18 years19 years
Weighted average discount rate:
Operating leases3.6 %3.3 %
Finance leases3.3 %3.1 %
Maturities of lease liabilities as of December 31, 2022 are as follows:
Year
Operating
Leases
Finance
Leases
(Amounts are in millions)
2023$456 33 
2024419 33 
2025369 33 
2026328 33 
2027284 33 
Thereafter1,792 420 
3,648 585 
Less: Imputed interest(716)(144)
$2,932 441 
As of December 31, 2022, the Company has lease agreements that have not yet commenced with fixed lease payments totaling $602 million. These leases will commence in future periods with terms ranging up to 20 years.