XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 24, 2022
Sep. 25, 2021
Cash flows from operating activities:    
Cash received from customers $ 39,279,962 $ 35,626,167
Cash paid to employees and suppliers (34,823,928) (30,926,435)
Income taxes paid (496,229) (668,248)
Self-insured claims paid (366,388) (364,315)
Dividends and interest received 233,326 201,996
Other operating cash receipts 287,036 275,448
Other operating cash payments (26,632) (17,892)
Net cash provided by operating activities 4,087,147 4,126,721
Cash flows from investing activities:    
Payment for capital expenditures (1,286,327) (983,331)
Proceeds from sale of property, plant and equipment 20,405 10,309
Payment for investments (1,293,810) (2,503,504)
Proceeds from sale and maturity of investments 1,164,125 1,237,953
Net cash used in investing activities (1,395,607) (2,238,573)
Cash flows from financing activities:    
Payment for acquisition of common stock (1,645,591) (832,446)
Proceeds from sale of common stock 314,414 197,768
Dividends paid (864,212) (732,886)
Repayment of long-term debt (28,268) (22,548)
Other, net (325) 13
Net cash used in financing activities (2,223,982) (1,390,099)
Net increase in cash and cash equivalents 467,558 498,049
Cash and cash equivalents at beginning of period 1,131,901 673,483
Cash and cash equivalents at end of period 1,599,459 1,171,532
Reconciliation of net earnings to net cash provided by operating activities:    
Net earnings 1,640,483 3,361,403
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation and amortization 619,081 588,336
Increase in last-in, first-out (LIFO) reserve 131,723 70,138
Retirement contributions paid or payable in common stock 341,959 321,775
Deferred income taxes (278,794) 278,374
Loss on disposal and impairment of long-lived assets 4,900 57,167
Loss (gain) on investments 1,496,591 (1,009,691)
Net amortization of investments 61,229 58,055
Changes in operating assets and liabilities providing (requiring) cash:    
Trade receivables (62,838) 119,626
Inventories (257,128) 25,272
Other assets 45,181 (2,828)
Accounts payable and accrued expenses 218,150 282,482
Income taxes 122,401 (42,690)
Other liabilities 4,209 19,302
Total adjustments 2,446,664 765,318
Net cash provided by operating activities $ 4,087,147 $ 4,126,721