XML 31 R13.htm IDEA: XBRL DOCUMENT v3.20.4
Lessee, Leases (Notes)
12 Months Ended
Dec. 26, 2020
Lessee Disclosure [Abstract]  
Lessee, Operating Leases [Text Block] Lessee
In 2019, the Company adopted the ASU requiring the lease rights and obligations arising from existing and new lease agreements be recognized as assets and liabilities on the balance sheet. The Company adopted the ASU on a modified retrospective basis and elected the transitional provisions eliminating the requirement to restate reporting periods prior to the date of adoption. The adoption of the ASU did not have a material effect on the Company’s results of operations and had no effect on the Company’s cash flows.
Following is a summary of finance lease right-of-use assets included in net property, plant and equipment and finance lease liabilities included in other accrued expenses and other noncurrent liabilities as of December 26, 2020 and December 28, 2019.
20202019
(Amounts are in thousands)
Finance lease right-of-use assets$291,556 154,217 
Finance lease liabilities:
Current
25,254 29,480 
Noncurrent246,411 104,806 
Lease expense for 2020 and 2019 was as follows:
20202019
(Amounts are in thousands)
Operating lease expense$443,063 434,555 
Finance lease expense:
Amortization of right-of-use assets
9,850 8,128 
Interest on lease liabilities
4,651 3,105 
Variable lease expense159,236 147,463 
Sublease rental income(2,819)(2,874)
$613,981 590,377 
Supplemental cash flow information related to leases for 2020 and 2019 was as follows:
20202019
(Amounts are in thousands)
Operating cash flows from rent paid for operating lease liabilities
$436,988 422,596 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases
364,757 463,727 
Finance leases
174,307 65,539 
The weighted average remaining lease term and weighted average discount rate as of December 26, 2020 and December 28, 2019 are as follows:
20202019
Weighted average remaining lease term:
Operating leases12 years12 years
Finance leases19 years18 years
Weighted average discount rate:
Operating leases3.4 %3.5 %
Finance leases3.3 %3.9 %
Maturities of lease liabilities as of December 26, 2020 are as follows:
Year
Operating
Leases
Finance
Leases
(Amounts are in thousands)
2021$438,358 32,962 
2022414,464 18,163 
2023372,632 32,879 
2024326,523 17,194 
2025275,623 17,194 
Thereafter1,797,109 233,575 
3,624,709 351,967 
Less: Imputed interest(690,646)(80,302)
$2,934,063 271,665 
As of December 26, 2020, the Company has lease agreements that have not yet commenced with fixed lease payments totaling $359,498,000. These leases will commence in future periods with terms ranging up to 20 years.
Prior to the adoption of the ASU, minimum rentals represented fixed lease obligations, including insurance and maintenance to the extent they were fixed in the lease. Contingent rentals represented variable lease obligations, including real estate taxes, insurance, maintenance and, for certain locations, excess rent. The Company recognized rent expense for operating leases with rent escalation clauses on a straight-line basis over the applicable lease term.
Total rental expense for 2018 was as follows:
2018
(Amounts are in thousands)
Minimum rentals$449,138 
Contingent rentals133,382 
Sublease rental income(4,339)
$578,181 
Lessee, Finance Leases [Text Block] Lessee
In 2019, the Company adopted the ASU requiring the lease rights and obligations arising from existing and new lease agreements be recognized as assets and liabilities on the balance sheet. The Company adopted the ASU on a modified retrospective basis and elected the transitional provisions eliminating the requirement to restate reporting periods prior to the date of adoption. The adoption of the ASU did not have a material effect on the Company’s results of operations and had no effect on the Company’s cash flows.
Following is a summary of finance lease right-of-use assets included in net property, plant and equipment and finance lease liabilities included in other accrued expenses and other noncurrent liabilities as of December 26, 2020 and December 28, 2019.
20202019
(Amounts are in thousands)
Finance lease right-of-use assets$291,556 154,217 
Finance lease liabilities:
Current
25,254 29,480 
Noncurrent246,411 104,806 
Lease expense for 2020 and 2019 was as follows:
20202019
(Amounts are in thousands)
Operating lease expense$443,063 434,555 
Finance lease expense:
Amortization of right-of-use assets
9,850 8,128 
Interest on lease liabilities
4,651 3,105 
Variable lease expense159,236 147,463 
Sublease rental income(2,819)(2,874)
$613,981 590,377 
Supplemental cash flow information related to leases for 2020 and 2019 was as follows:
20202019
(Amounts are in thousands)
Operating cash flows from rent paid for operating lease liabilities
$436,988 422,596 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases
364,757 463,727 
Finance leases
174,307 65,539 
The weighted average remaining lease term and weighted average discount rate as of December 26, 2020 and December 28, 2019 are as follows:
20202019
Weighted average remaining lease term:
Operating leases12 years12 years
Finance leases19 years18 years
Weighted average discount rate:
Operating leases3.4 %3.5 %
Finance leases3.3 %3.9 %
Maturities of lease liabilities as of December 26, 2020 are as follows:
Year
Operating
Leases
Finance
Leases
(Amounts are in thousands)
2021$438,358 32,962 
2022414,464 18,163 
2023372,632 32,879 
2024326,523 17,194 
2025275,623 17,194 
Thereafter1,797,109 233,575 
3,624,709 351,967 
Less: Imputed interest(690,646)(80,302)
$2,934,063 271,665 
As of December 26, 2020, the Company has lease agreements that have not yet commenced with fixed lease payments totaling $359,498,000. These leases will commence in future periods with terms ranging up to 20 years.
Prior to the adoption of the ASU, minimum rentals represented fixed lease obligations, including insurance and maintenance to the extent they were fixed in the lease. Contingent rentals represented variable lease obligations, including real estate taxes, insurance, maintenance and, for certain locations, excess rent. The Company recognized rent expense for operating leases with rent escalation clauses on a straight-line basis over the applicable lease term.
Total rental expense for 2018 was as follows:
2018
(Amounts are in thousands)
Minimum rentals$449,138 
Contingent rentals133,382 
Sublease rental income(4,339)
$578,181