XML 88 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Lessee, Leases Lessee, Leases (Notes)
12 Months Ended
Dec. 28, 2019
Lessee Disclosure [Abstract]  
Lessee, Operating and Finance Leases [Text Block]
(4)    Leases
(a)
Lessee
In 2019, the Company adopted the ASU requiring the lease rights and obligations arising from existing and new lease agreements be recognized as assets and liabilities on the balance sheet. As of December 30, 2018, the Company recognized $2,922,446,000 of operating lease right-of-use assets and operating lease liabilities on the consolidated balance sheet. The adoption of the ASU did not have a material effect on the Company’s results of operations and had no effect on the Company’s cash flows.
The Company included finance lease right-of-use assets of $154,217,000 in net property, plant and equipment and finance lease liabilities of $29,480,000 and $104,806,000 in other accrued expenses and other noncurrent liabilities, respectively, on the consolidated balance sheet as of December 28, 2019.
Lease expense for 2019 was as follows:
 
2019
 
(Amounts are in thousands)
Operating lease expense
 
$
434,555

 
Finance lease expense:
 
 
 
Amortization of right-of-use assets
 
8,128

 
Interest on lease liabilities
 
3,105

 
Variable lease expense
 
147,463

 
Sublease rental income
 
(2,874
)
 
 
 
$
590,377

 

Supplemental cash flow information related to leases for 2019 was as follows:
 
2019
 
(Amounts are in thousands)
Operating cash flows from rent paid for operating lease liabilities
 
$
422,596

 
Right-of-use assets obtained in exchange for new lease liabilities:
 
 
 
Operating leases
 
463,727

 
Finance leases
 
65,539

 
The weighted-average remaining lease term and weighted-average discount rate as of December 28, 2019 are as follows:
 
December 28, 2019
Weighted-average remaining lease term:
 
 
 
Operating leases
 
12 years

 
Finance leases
 
18 years

 
Weighted-average discount rate:
 
 
 
Operating leases
 
3.5
%
 
Finance leases
 
3.9
%
 

Maturities of lease liabilities as of December 28, 2019 are as follows:
 
 
 
 
 
Year
Operating
Leases
 
 
Finance
Leases
 
(Amounts are in thousands)
2020
$
430,983

 
 
33,068

2021
405,096

 
 
8,101

2022
369,434

 
 
8,101

2023
327,091

 
 
22,817

2024
280,317

 
 
7,132

Thereafter
1,852,831

 
 
91,140

 
3,665,752

 
 
170,359

Less: Imputed interest
(727,155
)
 
 
(36,073
)
 
$
2,938,597

 
 
134,286

As of December 28, 2019, the Company has lease agreements that have not yet commenced with fixed lease payments totaling $282,322,000. These leases will commence in future periods with terms ranging up to 20 years.
Prior to the adoption of the ASU, minimum rentals represented fixed lease obligations, including insurance and maintenance to the extent they were fixed in the lease. Contingent rentals represented variable lease obligations, including real estate taxes, insurance, maintenance and, for certain locations, excess rent. The Company recognized rent expense for operating leases with rent escalation clauses on a straight-line basis over the applicable lease term.
Total rental expense for 2018 and 2017 was as follows:
 
 
2018
 
2017
 
 
 
(Amounts are in thousands)
Minimum rentals
 
$
449,138

 
437,403

 
Contingent rentals
 
133,382

 
126,855

 
Sublease rental income
 
(4,339
)
 
(4,617
)
 
 
 
$
578,181

 
559,641