mrop073107edgar.htm

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 16, 2007

FirstFed Financial Corp.

(Exact name of registrant as specified in its charter)

Delaware 1-9566 95-4087449

(State of Incorporation) (Commission File No.) (IRS Employer Identification No.)

401 Wilshire Boulevard, Santa Monica, California 90401-1490

(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (310) 319-6000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Total number of pages is 5

Index to Exhibits is on Page 3

ITEM 7.01. Regulation FD Disclosure.

The Registrant hereby incorporates by reference into this Item. 7 the summary monthly financial data as of and for the period ended July 31, 2007 attached as Exhibit 99.1, which is being furnished in accordance with Rule 101(e)(1) under Regulation FD.

A discussion of the factors that could impact the Bank's loan portfolio in general, and the Registrant's overall business and financial performance, can be found in the Registrant's reports filed with the Securities and Exchange Commission. These factors include, among others, general economic and business conditions and changes therein, competition, consumer preferences and various other matters beyond the Registrant's control. Given these concerns, investors and analysts should not place undue reliance on the enclosed information. These reports speak only as of their stated date and period of time, and the Registrant undertakes no obligation to publicly update or revise the reports, although it may do so from time to time as management of the Registrant believes is warranted.

ITEM 9.01. Financial Statements and Exhibits.

(d) Exhibits

99.1 Monthly Financial Data as of and for the period ended July 31, 2007 (Unconsolidated)

S I G N A T U R E S

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FIRSTFED FINANCIAL CORP.

Dated: August 16, 2007 By: /s/ Douglas J. Goddard

Douglas J. Goddard

Chief Financial Officer

INDEX TO EXHIBITS

Exhibit Page

99.1 Monthly Financial Data as of and for the period ended July 31, 2007 4-5

EXHIBIT 99.1

		First Federal Bank of California MONTHLY REPORT OF OPERATIONS Unconsolidated Financial Highlights Unaudited (Dollars in thousands)

		As of, for the month ended July 31, 2007		As of, for the month ended June 30, 2007		As of, for the month ended July 31, 2006		As of, for the 7 months ended July 31, 2007		As of, for the 7 months ended July 31, 2006
Cash and investment securities	$	371,976	$	385,942	$	464,307	$	371,976	$	464,307
Total mortgage-backed securities	$	49,783	$	50,569	$	63,767	$	49,783	$	63,767
Total assets	$	7,416,987	$	7,669,286	$	10,191,306	$	7,416,987	$	10,191,306

LOANS:
Total loans	$	6,787,380	$	6,994,426	$	9,420,577	$	6,787,380	$	9,420,577

Loans funded:
Single-family loans	$	46,721	$	41,033	$	153,953	$	398,126	$	1,312,259
Multi-family loans		18,006		12,409		18,980		82,498		156,541
Commercial & industrial real estate loans		-		6,500		-		12,455		11,057
Other loans		355		264		6,344		11,888		23,647
Total loans funded:	$	65,082	$	60,206	$	179,277	$	504,967	$	1,503,504
Loans originated for third parties:		13,246		6,993		4,485		91,862		44,936
Total loans originated:	$	78,328	$	67,199	$	183,762	$	596,829	$	1,548,440

Percentage of ARMs originated:		44%		51%		83%		49%		97%

Loan repayments:
Single-family loans	$	165,971	$	213,359	$	216,570	$	1,449,951	$	1,320,088
Multi-family and commercial real estate loans		35,883		70,616		29,409		307,116		209,303
Other loans		9,505		1,786		564		32,858		26,604
	$	211,359	$	285,761	$	246,543	$	1,789,925	$	1,555,995

Loans sold	$	51,752	$	5,214	$	4,065	$	393,045	$	189,328
Percentage of portfolio in adjustable rate loans		96.57%		96.84%		96.68%		96.57%		96.68%
Non-performing assets to total assets ratio		1.01%		0.85%		0.09%		1.01%		0.09%

BORROWINGS:
Federal home loan bank advances	$	945,000	$	945,000	$	2,488,000	$	945,000	$	2,488,000
Reverse repurchase agreements	$	873,000	$	900,900	$	1,000,000	$	873,000	$	1,000,000

DEPOSITS:
Retail deposits	$	3,073,050	$	3,067,847	$	2,703,720	$	3,073,050	$	2,703,720
Wholesale deposits		1,607,485		1,825,921		3,148,620		1,607,485		3,148,620
	$	4,680,535	$	4,893,768	$	5,852,340	$	4,680,535	$	5,852,340
Net increase (decrease)	$	(213,233)	$	(4,464)	$	318,211	$	(1,221,583)	$	1,467,286

AVERAGE INTEREST RATES (CONSOLIDATED):
Yield on loans	7.96%	8.00%	7.33%	7.99%	6.93%
Yield on investments	5.39%	5.32%	5.36%	5.45%	5.00%
Yield on earning assets	7.80%	7.85%	7.21%	7.84%	6.82%
Cost of deposits	4.36%	4.37%	4.20%	4.45%	3.74%
Cost of borrowings	5.41%	5.37%	5.15%	5.39%	4.69%
Cost of money	4.66%	4.67%	4.58%	4.74%	4.20%
Earnings spread	3.14%	3.18%	2.63%	3.10%	2.62%
Effective net spread	3.50%	3.55%	2.89%	3.48%	2.81%