FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 25, 2007

FirstFed Financial Corp.

(Exact name of registrant as specified in its charter)

Delaware

1-9566

95-4087449

(State of Incorporation)

(Commission File No.)

(IRS Employer Identification No.)

401 Wilshire Boulevard, Santa Monica, California

90401-1490

(Address of principal executive offices)

(Zip Code)

Registrant's telephone number, including area code: (310) 319-6000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Total number of pages is 5

Index to Exhibits is on Page 3

ITEM 7.01. Regulation FD Disclosure.

The Registrant hereby incorporates by reference into this Item. 7 the summary monthly financial data as of and for the period ended March 31, 2007 attached as Exhibit 99.1, which is being furnished in accordance with Rule 101(e)(1) under Regulation FD.

A discussion of the factors that could impact the Bank's loan portfolio in general, and the Registrant's overall business and financial performance, can be found in the Registrant's reports filed with the Securities and Exchange Commission. These factors include, among others, general economic and business conditions and changes therein, competition, consumer preferences and various other matters beyond the Registrant's control. Given these concerns, investors and analysts should not place undue reliance on the enclosed information. These reports speak only as of their stated date and period of time, and the Registrant undertakes no obligation to publicly update or revise the reports, although it may do so from time to time as management of the Registrant believes is warranted.

ITEM 9.01. Financial Statements and Exhibits.

(d)

Exhibits

99.1

Monthly Financial Data as of and for the period ended March 31, 2007 (Unconsolidated)

S I G N A T U R E S

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FIRSTFED FINANCIAL CORP.

Dated: April 25, 2007

By: /s/ Douglas J. Goddard

Douglas J. Goddard

Chief Financial Officer

INDEX TO EXHIBITS

Exhibit

Page

99.1

Monthly Financial Data as of and for the period ended March 31, 2007

4-5

EXHIBIT 99.1

		First Federal Bank of California MONTHLY REPORT OF OPERATIONS Unconsolidated Financial Highlights Unaudited (Dollars in thousands)

		As of, for the month ended March 31, 2007		As of, for the month ended February 28, 2007		As of, for the month ended March 31, 2006		As of, for the 3 months ended March 31, 2007		As of, for the 3 months ended March 31, 2006

Cash and investment securities	$	429,631	$	354,123	$	396,042	$	429,631	$	396,042
Total mortgage- backed securities	$	52,846	$	53,804	$	69,296	$	52,846	$	69,296
Total assets	$	8,533,396	$	8,706,987	$	10,569,288	$	8,533,396	$	10,569,288

LOANS:
Total loans, net	$	7,811,020	$	8,070,721	$	9,776,444	$	7,811,020	$	9,776,444

Loans originated/purchased:
Single family loans	$	65,248	$	69,475	$	215,447	$	219,618	$	645,924
Multi-family loans		21,749		5,239		29,803		34,268		63,147
Commercial real estate loans		-		4,455		2,662		4,455		6,110
Other		998		134		4,781		1,168		10,585
	$	87,995	$	79,303	$	252,693	$	259,509	$	725,766

Percentage of ARMs originated:		50%		42%		100%		47%		100%

Loan repayments:
Single family loans	$	249,007	$	177,766	$	224,970	$	636,491	$	514,708
Multi-family and commercial real estate loans		52,780		28,700		13,012		120,354		76,430
Other		3,001		7,733		8,059		15,689		18,528
	$	304,788	$	214,199	$	246,041	$	772,534	$	609,666

Loans sold	$	40,273	$	87,717	$	7,642	$	180,549	$	15,140

Percentage of portfolio in adjustable rate loans		97.08%		97.04%		96.37%		97.08%		96.37%
Non-performing assets to total assets ratio		0.46%		0.34%		0.07%		0.46%		0.07%

BORROWINGS:
Federal Home Loan Bank Advances	$	1,540,000	$	1,572,000	$	3,755,000	$	1,540,000	$	3,755,000
Reverse repurchase agreements	$	898,448	$	928,448	$	966,000	$	898,448	$	966,000

DEPOSITS:
Retail deposits	$	2,991,372	$	2,891,897	$	2,660,946	$	2,991,372	$	2,660,946
Wholesale deposits		2,140,178		2,353,361		2,402,271		2,140,178		2,402,271
	$	5,131,550	$	5,245,258	$	5,063,217	$	5,131,550	$	5,063,217

Net increase (decrease)	$	(113,708)	$	(269,271)	$	367,634	$	(770,568)	$	678,163

AVERAGE INTEREST RATES (CONSOLIDATED):

Yield on loans

8.03%

(1)

7.93%

(1)

6.95%

(1)

7.96%

(1)

6.66%

(1)

Yield on investments

5.45%

(2)

5.54%

(2)

5.52%

(2)

5.51%

(2)

4.72%

(2)

Yield on earning assets

7.88%

7.81%

6.87%

7.81%

6.55%

Cost of deposits

4.50%

4.52%

3.57%

4.53%

3.39%

Cost of borrowings

5.38%

5.42%

4.55%

5.40%

4.39%

Cost of money

4.79%

4.81%

4.06%

4.80%

3.92%

Earnings spread

3.09%

3.00%

2.81%

3.01%

2.63%

Effective net spread

3.48%

3.37%

3.01%

3.45%

2.88%

(1) Reflects the reclassification of prepayment fees and late payment charges to interest income from non-interest income.

(2) Reflects the inclusion of the average balance in FHLB stock and the related dividend income.