EX-99.1 11 v102223_ex99-1.htm Unassociated Document
 
PubliCARD, Inc.
     
(Debtor-In-Possession)
     
Balance Sheet
     
As of December 31, 2007
     
   
December 31, 2007
 
   
Balance Sheet
 
       
Current Assets
       
Cash
 
$
1,793
 
Restricted Cash
   
-
 
Due From Related Parties
   
-
 
Accounts Receivable-Net
   
(268
)
Inventory Net
   
-
 
Prepaid Other
   
-
 
Prepaid Insurance and Rent
   
6,250
 
Prepaid Professional
   
-
 
Prepaid Expenses
   
11,364
 
Total Current Assets
   
19,139
 
         
Property, Plant, & Equipment - Gross
   
14,404
 
Accumulated Depreciation
   
(10,853
)
Property, Plant, & Equipment - Net
   
3,551
 
Intangibles - Gross
   
-
 
Accumulated Amortization
   
-
 
 
       
Intangibles - Net
   
-
 
Organizational Costs
   
-
 
Other - Non-Current
   
-
 
         
Total Assets
 
$
22,690
 
         
Post-Petition Liabilities
       
Cash Overdrafts
 
$
-
 
Accounts Payable
   
34,264
 
Accrued Payroll/Commission
   
22,047
 
Accrued Consulting
   
60,000
 
Due to Affiliates
   
71,915
 
Other Current Liabilities/Accrued
Professional Fees
   
46,740
 
Total Post Petition Current Liabilities
   
234,966
 
         
Pre-Petition Liabilities
       
Cash Overdrafts
   
-
 
Accounts Payable
   
294,021
 
Deferred Revenues
   
-
 
Accrued Payroll/Commission
   
-
 
Obligations For Capital Leases Current
   
-
 
Other Current Liabilities
   
11,606
 
Total Pre- Petition Current Liabilities
   
305,627
 
         
Interest Payable
   
-
 
Other Long Term Liabilities
   
-
 
-
       
         
Total Liabilities
   
540,593
 
         
Stockholders' Deficit
       
Class A Preferred Stock Second Series, no
par value:1,000 shares authorized
   
2,325,000
 
465 shares issued and outstanding
       
Common shares, $0.10 par value:
40,000,000 shares authorized; 24,940,902
   
2,494,090
 
shares outstanding
       
Additional paid-in capital
   
108,624,824
 
Accumulated deficit
   
(113,961,817
)
Total Stockholders Deficit
   
(517,903
)
         
Total Liabilities and Stockholders' Deficit
 
$
22,690