EX-99.186 3 a2081204zex-99_186.htm EXHIBIT 99.186
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 99.186

OFFICE OF THE UNITED STATES TRUSTEE

IN RE:   )   DEBTOR IN POSSESSION OPERATING REPORT
    )            
SNTL CORPORATION
(formerly SUPERIOR NATIONAL INSURANCE GROUP
  )   REPORT NUMBER 25                            Page 1 of 3
    )   FOR THE PERIOD FROM: 01-Apr-02
DEBTOR   )   TO: 30-Apr-02
    )            
CHAPTER 11 CASE NO. SV00-14099-GM   )            

1. Profit and Loss Statement

 

 

 

Please see Attached Schedule A
A. Related to Business Operations:                
  Gross Sales                
       
       
  Less Sales Returns and Discounts                
       
       
    Net Sales                
           
   
  Less: Cost of Goods Sold                
    Beginning Inventory at Cost                
       
       
    Add: Purchases                
       
       
    Less: Ending Inventory at Cost                
       
       
      Cost of Goods Sold                
           
   
    Gross Profit                
               
   
Other Operating Revenue (Specify)

 

 

 

 

 

 

 

 
               

Less: Operating Expenses

 

 

 

 

 

 

 

 
  Officer Compensation                
       
       
  Salaries & Wages—Other Employees                
       
       
    Total Salaries & Wages                
           
   
    Employee Benefits                
           
   
  Payroll Taxes                
       
       
  Real Estate Taxes                
       
       
  Federal and State Income Taxes                
       
       
    Total Taxes                
           
   
  Rent and Lease Exp. (Real and Personal Property)                
       
       
  Interest Expense (Mortgage, Loan, etc.)                
       
       
  Insurance                
       
       
  Automobile Expense                
       
       
  Utilities (Gas, Electric, Water, Telephone, etc.)                
       
       
  Depreciation and Amortization                
       
       
  Repairs and Maintenance                
       
       
  Advertising                
       
       
  Supplies, Office Expenses, Photocopies, etc.                
       
       
  Bad Debts                
       
       
  Miscellaneous Operating Expenses (Specify)                
       
       
    Total Operating Expenses                
           
   
  Net Gain/(Loss) from Business Operations                
               

B. Not Related to Business Operations

 

 

 

 

 

 

 

 
               
  Income:                
    Interest Income                
           
   
    Other Non-Operating Revenues (Specify)                
           
   
    Gross Proceeds on Sale of Assets                
       
       
    Less: Original Cost of Assets plus Expenses of Sale                
       
       
      Net Gain/(Loss) on Sale of Assets                
           
   
    Total Non-Operating Income                
               
  Expenses Not Related to Business Operations:                
    Legal and Professional Fees                
           
   
    Other Non-Operating Revenues (Specify)                
           
   
      Total Non-Operating Expenses                
               
  NET INCOME /(LOSS) FOR PERIOD                
               
Revised April 1989       OPERATING REPORT   UST-4

DEBTOR IN POSSESSION OPERATING REPORT NO. 25

        Page 2 of 3

2.
Aging of Accounts Payable and Receivable (exclude pre-petition debt from accounts payable):

 
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days   $0   $0
Overdue   31 - 60 days   $0   $0
Overdue   61 - 90 days   PLEASE SEE ATTACHED SCHEDULE B
Overdue   91 - 120 days   $0   $0
Overdue   121 + days   $0   $0
Total       $0   $0
3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
Creditor/Lessor
  Number
  Amount
    NONE                
4.
Tax Liability:

 
   
Gross Payroll Expense For Period   $351,792
Gross Sales for Period Subject to Sales Tax   $0
 
  Date Paid
  Amount Paid*
  Post Petition Taxes
Still Owing

Federal Payroll and Withholding Taxes   4/15/02 & 4/30/02   $113,089   0
State Payroll and Withholding Taxes   4/15/02 & 4/30/02   $22,828   0
State Sales and Use Tax   N/A   $0   N/A
Real Property Taxes   N/A   $0   N/A

      ALL PAYROLL TAXES PAID BY ADP

      *Attach photocopies of depository receipts from taxing authority or financial institution to verify that such deposits or payments have been made.

5.
Insurance Coverage

 
  Carrier/
Agent

  Amount of
Coverage

  Policy
Exp. Date

  Premium Paid
Thru Date

Worker's Compensation   See Schedule D            
Liability   See Schedule E            
Fire and Extended Coverage   See Schedule E            
Property   See Schedule E            
Theft   See Schedule E            
Life (Beneficiary:            )   See Schedule E            
Vehicle   See Schedule E            
Other   See Schedule E            

DEBTOR IN POSSESSION OPERATING REPORT NO. 25

        Page 3 of 3

6.
Questions:

A.
Has the Debtor provided to any officers, directors, shareholders, or other principals compensation without the approval of the Office of the United States Trustee?

      o: Yes Explain:                                         

      ý:No

    B.
    Has the Debtor, subsequent to the filing of the petition made any payments on its pre-petition unsecured debt, except as have been authorized by the Court?

      o: Yes Explain:                                         

      ý: No

7.
Statement of Unpaid Professional Fees (Post-Petition Only):

Name of Professional
  Type
Professional

  Post-Petition
Unpaid Total

See Schedule F        
8.
Narrative Report of Significant Events And Events Out Of The Ordinary Course Of Business:


9.
Quarterly Fees: (This Fee must be paid to the United States Trustee every calendar quarter)

Quarterly
Period Ending

  Quarterly Disbursements
for Quarter

  Quarterly
Fee

  Date Paid
  Amount Paid
  Check No.
  Quarterly
Fee Still Owing

   
03/31/2002   $ 461,605   $ 3,750   04/29/2002   $ 3,750.00   1347        

I, Alex Corbett—Chief Financial Officer, declare under penalty of perjury that the information contained in the above Debtor in Possession Operating Report is true and complete to the best of my knowledge.

Dated: 5/23/2002                        Signed: /s/ ALEX CORBETT


SCHEDULE A


SNTL, SNTLHC, SNIA and SNIS
Schedule of Operations
One Month ended April 30, 2002
[Bankruptcy filed April 26, 2000]
[unaudited]

(In thousands)

  SNTL
(formerly SNIG)

  SNTLHC
(formerly BIG)

  SNIA
  SNIS
  Elimination
  Consolidated
Total

 
Revenues:                                      

Net investment income

 

$

1

 

$


 

$


 

$

8

 

$


 

$

9

 

Other income

 

 

567

(B)

 


 

 


 

 


 

 


 

 

567

 
   
 
 
 
 
 
 
 
Total Revenues

 

 

568

 

 


 

 


 

 

8

 

 


 

 

576

 
   
 
 
 
 
 
 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

624

 

 


 

 


 

 


 

 


 

 

624

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Other

 

 

(186

)

 

4

 

 

179

 

 

1,059

 

 


 

 

1,056

 
   
 
 
 
 
 
 
 
Total Expenses

 

 

438

 

 

4

 

 

179

 

 

1,059

 

 


 

 

1,680

 
   
 
 
 
 
 
 
 
Income (loss) before income taxes and preferred securities dividends and accretion

 

 

130

 

 

(4

)

 

(179

)

 

(1,051

)

 


 

 

(1,104

)

Income tax (benefit) expense

 

 

(132

)(A)

 


 

 


 

 


 

 


 

 

(132

)
   
 
 
 
 
 
 
 
Income (loss) before preferred securities dividends and accretion

 

 

262

 

 

(4

)

 

(179

)

 

(1,051

)

 


 

 

(972

)

Preferred securities dividends and accretion

 

 

(1,194

)

 


 

 


 

 


 

 


 

 

(1,194

)

Expenses not related to business operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Legal and Professional Fees

 

 

(187

)

 

(1

)

 


 

 


 

 


 

 

(188

)
 
Other non-operating expenses

 

 

(4

)

 

(3

)

 

(1

)

 

(8

)

 


 

 

(16

)
   
 
 
 
 
 
 

 

 

 

(1,123

)

 

(8

)

 

(180

)

 

(1,059

)

 


 

 

(2,370

)

Equity in net income (loss) from subsidiaries

 

 

(1,248

)

 

(1,240

)

 


 

 


 

 

2,487

 

 

(1

)
   
 
 
 
 
 
 
 
Net (Loss) Income

 

$

(2,371

)

$

(1,248

)

$

(180

)

$

(1,059

)

$

2,487

 

$

(2,371

)
   
 
 
 
 
 
 

(A)
In April 2002, SNTL Corporation received a $132K tax refund from the State of Delaware.

(B)
On April 19, 2002, SNTL Corporation received $567K from Arthur Andersen for litigation settlement.

SCHEDULE B

SNTL Corporation and Subsidiaries in Bankruptcy
Aging of Accounts Payable and Receivable
As of April 30, 2002

SNTL Corporation
(formerly Superior National Insurance Group)

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
 
Current   Under 30 days     796,803     1,000             742,774  
Overdue   31 - 60 days     592,993                 808,050  
Overdue   61 - 90 days     781,174             64,359     306,168  
Overdue   91 - 120 days     46,485     13,193         206,942     68,882  
Overdue   121 + days     954,510     65,137         5,237,080     2,168,219 (E)
       
 
     
 
 
Total       $ 3,171,995   $ 79,330 [A]     $ 5,508,381   $ 4,094,093  
       
 
     
 
 

SNTL Holdings Corporation
(formerly Business Insurance Group)

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
 
Current   Under 30 days                      
Overdue   31 - 60 days                      
Overdue   61 - 90 days                     443,180  
Overdue   91 - 120 days                     206,942  
Overdue   121 + days         0             20,200,924 (E)
       
 
     
 
 
Total       $   $ 0 (D)     $   $ 20,851,047  
       
 
     
 
 

Superior National Insurance Services

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days     318,625     (0 )       621,210     46,731
Overdue   31 - 60 days         (0 )       700,606    
Overdue   61 - 90 days     2     0         490,379    
Overdue   91 - 120 days     (0 )   (0 )       0    
Overdue   121 + days     36,455     4,642,173         0     386,657
       
 
     
 
Total       $ 355,082   $ 4,642,173 [B]     $ 1,812,195   $ 433,388
       
 
     
 

Superior National Insurance Administrators

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days     111,180             168,295    
Overdue   31 - 60 days                 107,444    
Overdue   61 - 90 days                 194,611    
Overdue   91 - 120 days     (0 )           68,882    
Overdue   121 + days         0         2,527,361     98,383
       
 
     
 
Total       $ 111,180   $ 0 [C]     $ 3,066,593   $ 98,383
       
 
     
 

Consolidated

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days     1,226,608     1,000         789,505     789,505
Overdue   31 - 60 days     592,993     (0 )       808,050     808,050
Overdue   61 - 90 days     781,176     0         749,349     749,348
Overdue   91 - 120 days     46,485     13,193         275,823     275,823
Overdue   121 + days     990,965     4,707,311         7,764,441     22,854,183
       
 
     
 
Total       $ 3,638,227   $ 4,721,503       $ 10,387,169   $ 25,476,911
       
 
     
 
[A]
Amounts in accounts payable do not include interest due and accrued on bank loan and Trust Preferred Securities.

[B]
Amounts shown in accounts receivable do not include $13.8 million commissions receivable that were written off in December 2001. Nevertheless, Debtor continues to assert its ownership of these commissions receivable and will continue to pursue its rights of offset and other methods to effectuate collection.

[C]
Amounts shown in accounts receivable do not include $7.1 million commissions receivable that were written off in December 2001. Nevertheless, Debtor continues to assert its ownership of these commissions receivable and will continue to pursue its rights of offset and other methods to effectuate collection.

[D]
Amounts shown in accounts receivable do not include $0.6 million receivable that was written off in December 2001. Nevertheless, Debtor continues to assert its ownership of this receivable and will continue to pursue its rights of offset and other methods to effectuate collection.

[E]
Amounts include a payment of $5.4 million pursuant to an Order Authorizing Release of Escrowed Funds to the Bank Group Pursuant to Stipulation dated November 9, 2000. The $5.4 million was paid from BIG for interest expense accrued on SNIG.

SCHEDULE C
APRIL 30, 2002

SNTL (formerly SNIG)

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

SNTLHC (formerly BIG)

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

SNIA

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

SNIS

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.


SCHEDULE D

SNTL Corporation and Subsidiaries in Bankruptcy
Debtor in Possession
Insurance Coverage
April 30, 2002

State

  Carrier
  Agent
  Amount of
Coverage

  Policy
Exp. Date

  Premium Paid
Thru Date

Arizona   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   12-Jul-02   12-Jul-02
California   State Compensation Insurance Fund   Hogan Insurance   Statutory   01-Jun-02   30-Apr-02
Colorado   Pinnacol Assurance   Di Buduo & De Fendis Insurance Group   Statutory   01-Jun-02   01-Jun-02
Illinois   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   12-Jul-02   12-Jul-02
Kansas   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   11-Aug-02   11-Aug-02
Missouri   Travelers Property & Casualty   Di Buduo & De Fendis Insurance Group   Statutory   02-Jun-02   02-Jun-02
New Jersey   Granite State Insurance Company   Di Buduo & De Fendis Insurance Group   Statutory   02-Jun-02   02-Jun-02
New York   The State Insurance Fund (N.Y.)   Hogan Insurance   Statutory   01-Jun-02   01-Jun-02
Oklahoma   First American Insurance Company   IRAA (MGA)   Statutory   15-Nov-02   15-Nov-02
Pennsylvania   State Workmens' Insurance Fund   Di Buduo & De Fendis Insurance Group   Statutory   03-Jun-02   03-Jun-02
Texas   Texas Mutual   Hogan Insurance   Statutory   15-Nov-02   15-Nov-02
Virginia   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   11-Aug-02   11-Aug-02

       


 
   
Note 1:   Within all of the policies identified above the following entities are covered for Workers' Comp.: SNTL (formerly SNIG), SNTLHC (formerly BIG), SNIA, and SNIS.
Note 2:   A Virginia employee was added to the Kansas policy
Note 3:   The AZ, ILL policy was renewed and the AR & GA states were removed
Note 4:   California is a monthly reporting policy. At the conclusion of each month we receive a voluntary payroll report request. We complete the report, calculate the premium and remit the premium after the fact.

April 30, 2002

Company

  Agent
  Type of Insurance
  Amount of Coverage
  Policy Exp. Date
  SCHEDULE E

Premium paid thru date

SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Commercial General Liability Package
BWCP 001385

    General Liability
    Advertising Injury
    Employee Benefit Liability
 
$1 million per occurrence
$2 million aggregate excluded
$1 million per claim
$1 million aggregate
 
11/01/2002
 
11/01/2002
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Automobile (non-owned) RPC 435072
    Liability
    Physical Damage/Comp/Collision
 
$1 million
$30,000
$100 deductible comp/ $250 collision
 
11/01/2002
 
11/01/2002
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Carpenter Moore   Directors & Officers (run-off)
    Hartford
    Lloyd's of London
    Gulf Insurance Company
    Executive Risk Indemnity
    Philadelphia Indemnity
 
$5,000,000
$5,000,000 xs $5,000,000
$10,000,000 xs $10,000,000
$10,000,000 xs $20,000,000
$10,000,000 xs $30,000,000
 
05/01/2003
 
05/01/2003
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Employment Practice Liability   $1 million per loss
& in the aggregate
  01/15/2003   01/15/2003
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Commercial Umbrella—CUBW 793401
Evanston Insurance Company
  $10 million per occurrence
$10 million aggregate
  11/01/2002   11/01/2002
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Excess Liability
United National Insurance
XTA0000927
  $10 million per occurrence
$10 million aggregate
  11/01/2002   11/01/2002
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Andreini & Co   Accident Policy (Trip/Travel)
    Hartford
  $500,000 to $1,000,000
$5 million aggregate
(single accident)
  12/31/2002   12/31/2002
SNTL CORP & Sub's   Hogan Insurance   Professional Liability—(Binder)
    Indian Harbor Insurance
    ELU 8286301
  $1 million per occurrence
$1 million aggregate
  08/08/2002   08/08/2002
BIG only   DiBudio & DeFendis   Professional Liability Run Off
BIG companies only/acts b/f 12-10-99
*$500,000 deductible
  $10 million per loss
& in the aggregate
  12/10/2004   12/10/2004

SCHEDULE F
April 30, 2002

SNTL (formerly SNIG), SNTLHC (formerly BIG), SNIS, SNIA

Name of Professional

  Type
Professional

  Post-Petition
Unpaid Total

   
Paul, Weiss, Rifkind, Wharton & Garrison   Legal fees   $ 89,629   Note A
Latham & Watkins   Counsel for Official Committee of Unsecured Creditors   $ 392,654   Note A
Steve Eldrige   Tax consulting   $ 7,980    
Quinn Emanuel Urquhart Oliver & Hedges LLP   Special litigation counsel   $ 2,057,553   Note A
Mannat Phelps   Legal fees   $ 188,032   Note A & E
KPMG LLP   Audit & consulting fees   $ 661,408   Note A
Riordan & McKinzie   Corporate counsel   $ 123,205   Note A, C & E
Pachulski, Stang, Ziehl, Young & Jones LLP   General bankruptcy counsel   $ 226,959   Note A & D
Miller, Herbers, Lehmann & Assoc.   Legal fees   $ 218,148   Note A
Davis, Fox & Berke   Legal fees—Hanover lawsuit   $ 8,122   Note A & B
Edward Shoop   Actuarial counseling fees   $ 148,354   Note A

Note A—Amount includes 20% hold back on professional fees sanctioned by the Bankruptcy Court.

Note B—Amount represents fees & expense through November 30, 2001.

Note C—SNIG has a retainer with Riordan & McKinzie. $500,000 of the retainer was returned to SNTL Corp. on March 15, 2002, therefore the retainer balance as of 4/30/02 is $48,422.57.

Note D—Amount represents fees & expenses through December 31, 2001.

Note E—Amount represents fees & expenses through March 31, 2002.




QuickLinks

SNTL, SNTLHC, SNIA and SNIS Schedule of Operations One Month ended April 30, 2002 [Bankruptcy filed April 26, 2000] [unaudited]