EX-99.163 11 a2075735zex-99_163.htm EXHIBIT 99-163
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.163

OFFICE OF THE UNITED STATES TRUSTEE

IN RE:   )   DEBTOR IN POSSESSION OPERATING REPORT
    )    
SNTL CORPORATION
(formerly SUPERIOR NATIONAL INSURANCE GROUP)
  )
)
  REPORT NUMBER 23
FOR THE PERIOD FROM: 01-Feb-02
    )   TO: 28-Feb-02
DEBTOR   )    
CHAPTER 11 CASE NO. SV00-14099-GM   )    

1. Profit and Loss Statement

 

 

 

Please see Attached Schedule A
A. Related to Business Operations:                
  Gross Sales                
       
       
  Less Sales Returns and Discounts                
       
       
    Net Sales                
           
   
  Less: Cost of Goods Sold                
    Beginning Inventory at Cost                
       
       
    Add: Purchases                
       
       
    Less: Ending Inventory at Cost                
       
       
      Cost of Goods Sold                
           
   
    Gross Profit                
               
   
Other Operating Revenue (Specify)

 

 

 

 

 

 

 

 
               

Less: Operating Expenses

 

 

 

 

 

 

 

 
  Officer Compensation                
       
       
  Salaries & Wages—Other Employees                
       
       
    Total Salaries & Wages                
           
   
    Employee Benefits                
           
   
  Payroll Taxes                
       
       
  Real Estate Taxes                
       
       
  Federal and State Income Taxes                
       
       
    Total Taxes                
           
   
  Rent and Lease Exp. (Real and Personal Property)                
       
       
  Interest Expense (Mortgage, Loan, etc.)                
       
       
  Insurance                
       
       
  Automobile Expense                
       
       
  Utilities (Gas, Electric, Water, Telephone, etc.)                
       
       
  Depreciation and Amortization                
       
       
  Repairs and Maintenance                
       
       
  Advertising                
       
       
  Supplies, Office Expenses, Photocopies, etc.                
       
       
  Bad Debts                
       
       
  Miscellaneous Operating Expenses (Specify)                
       
       
    Total Operating Expenses                
           
   
  Net Gain/(Loss) from Business Operations                
               

B. Not Related to Business Operations

 

 

 

 

 

 

 

 
               
  Income:                
    Interest Income                
           
   
    Other Non-Operating Revenues (Specify)                
           
   
    Gross Proceeds on Sale of Assets                
       
       
    Less: Original Cost of Assets plus Expenses of Sale                
       
       
      Net Gain/(Loss) on Sale of Assets                
           
   
    Total Non-Operating Income                
               
  Expenses Not Related to Business Operations:                
    Legal and Professional Fees                
           
   
    Other Non-Operating Revenues (Specify)                
           
   
      Total Non-Operating Expenses                
               
  NET INCOME /(LOSS) FOR PERIOD                
               
Revised April 1989       OPERATING REPORT       UST-4

PAGE 1


DEBTOR IN POSSESSION OPERATING REPORT NO. 23

2.
Aging of Accounts Payable and Receivable (exclude pre-petition debt from accounts payable):

 
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days   $ 0   $ 0
Overdue   31 - 60 days   $ 0   $ 0
Overdue   61 - 90 days     PLEASE SEE ATTACHED SCHEDULE B
Overdue   91 - 120 days   $ 0   $ 0
Overdue   121 + days   $ 0   $ 0
Total       $ 0   $ 0
3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
Creditor/Lessor
  Number
  Amount
    NONE                
4.
Tax Liability:

 
   
Gross Payroll Expense For Period   $65,879
Gross Sales for Period Subject to Sales Tax   $0

 

 

Date Paid


 

Amount
Paid *


 

Post Petition Taxes
Still Owing

Federal Payroll and Withholding Taxes   2/15/02 & 2/28/02   $ 20,181   0
State Payroll and Withholding Taxes   2/15/02 & 2/28/02   $ 4,037   0
State Sales and Use Tax   N/A   $ 0   N/A
Real Property Taxes   N/A   $ 0   N/A

      ALL PAYROLL TAXES PAID BY ADP

      * Attach photocopies of depository receipts from taxing authority or financial institution to verify that such deposits or payments have been made.

5.
Insurance Coverage

 
  Carrier/
Agent

  Amount of
Coverage

  Policy
Exp. Date

  Premium Paid
Thru Date

Worker's Compensation   See Schedule D            
Liability   See Schedule E            
Fire and Extended Coverage   See Schedule E            
Property   See Schedule E            
Theft   See Schedule E            
Life (Beneficiary:            )   See Schedule E            
Vehicle   See Schedule E            
Other   See Schedule E            

PAGE 2


DEBTOR IN POSSESSION OPERATING REPORT NO. 23

6.
Questions:

A.
Has the Debtor provided to any officers, directors, shareholders, or other principals compensation without the approval of the Office of the United States Trustee?

      / /: Yes            Explain:                                         

      /X/ : No

    B.
    Has the Debtor, subsequent to the filing of the petition made any payments on its pre-petition unsecured debt, except as have been authorized by the Court?

      / /: Yes            Explain:                                         

      /X/ : No

7.
Statement of Unpaid Professional Fees (Post-Petition Only):

Name of Professional
  Type
Professional

  Post-Petition
Unpaid Total

See Schedule F        
8.
Narrative Report of Significant Events And Events Out Of The Ordinary Course Of Business:
9.
Quarterly Fees: (This Fee must be paid to the United States Trustee every calendar quarter)

Quarterly
Period Ending

  Quarterly
Disbursements
for Quarter

  Quarterly
Fee

  Date Paid
  Amount Paid
  Check No.
  Quarterly
Fee Still Owing

   
                             

I, Alex Corbett—Chief Financial Officer, declare under penalty of perjury that the information contained in the above Debtor in Possession Operating Report is true and complete to the best of my knowledge.

Dated:   3/25/2002   Signed:   /s/  ALEX CORBETT      
   
     

PAGE 3



SCHEDULE A


SNTL, SNTLHC, SNIA, SNIS
Schedule of Operations
One Month ended February 28, 2002
[Bankruptcy filed April 26, 2000]
[unaudited]

(In thousands)

  SNTL
(formerly SNIG)

  SNTLHC
(formerly BIG)

  SNIA
  SNIS
  Elimination
  Consolidated
Total

 
Revenues:                                      

Net investment income

 

$

3

 

$

1

 

$


 

$

11

 

$


 

$

15

 
   
 
 
 
 
 
 
 
Total Revenues

 

 

3

 

 

1

 

 


 

 

11

 

 


 

 

15

 
   
 
 
 
 
 
 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

582

 

 


 

 


 

 


 

 


 

 

582

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Other

 

 

(247

)

 


 

 

246

 

 

1,022

 

 


 

 

1,021

 
   
 
 
 
 
 
 
 
Total Expenses

 

 

335

 

 


 

 

246

 

 

1,022

 

 


 

 

1,603

 
   
 
 
 
 
 
 
 
Income (loss) before income taxes and preferred securities dividends and accretion

 

 

(332

)

 

1

 

 

(246

)

 

(1,011

)

 


 

 

(1,588

)

Income tax (benefit) expense

 

 

1

(A)

 


 

 


 

 

2

(A)

 


 

 

3

 
   
 
 
 
 
 
 
 
Income (loss) before preferred securities dividends and accretion

 

 

(333

)

 

1

 

 

(246

)

 

(1,013

)

 


 

 

(1,591

)

Preferred securities dividends and accretion

 

 

(1,194

)

 


 

 


 

 


 

 


 

 

(1,194

)

Expenses not related to business operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Legal and Professional Fees

 

 

(248

)

 


 

 


 

 


 

 


 

 

(248

)
 
Other non—operating expenses

 

 


 

 


 

 


 

 


 

 


 

 


 
   
 
 
 
 
 
 

 

 

 

(1,775

)

 

1

 

 

(246

)

 

(1,013

)

 


 

 

(3,033

)

Equity in net income (loss) from subsidiaries

 

 

(1,258

)

 

(1,259

)

 


 

 


 

 

2,517

 

 


 
   
 
 
 
 
 
 
 
Net (Loss) Income

 

$

(3,033

)

$

(1,258

)

$

(246

)

$

(1,013

)

$

2,517

 

$

(3,033

)
   
 
 
 
 
 
 

(A)
All amounts reflect tax expense associated with the payment of taxes to various state tax authorities.


SCHEDULE B

SNTL Corporation and Subsidiaries in Bankruptcy
Aging of Accounts Payable and Receivable
As of February 28, 2002

SNTL Corporation
(formerly Superior National Insurance Group)

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
 
Current   Under 30 days     1,192,592             64,359     306,168  
Overdue   31 — 60 days     46,485     30,224         206,942     68,882  
Overdue   61 — 90 days         14,483             189,085  
Overdue   91 — 120 days     (0 )               77,313  
Overdue   121 + days     954,510     62,324         5,237,080     1,901,821 (E)
       
 
     
 
 
Total       $ 2,193,586   $ 107,031 [A]     $ 5,508,381   $ 2,543,268  
       
 
     
 
 

SNTL Holdings Corporation
(formerly Business Insurance Group)

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
 
Current   Under 30 days                     443,180  
Overdue   31 — 60 days                     206,942  
Overdue   61 — 90 days                      
Overdue   91 — 120 days                      
Overdue   121 + days         0             20,200,924 (E)
       
 
     
 
 
Total       $   $ 0 (D)     $   $ 20,851,047  
       
 
     
 
 

Superior National Insurance Services

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days     294,535     (0 )       490,379     3,595
Overdue   31 — 60 days     2     (0 )       0     6,648
Overdue   61 — 90 days         0             4,432
Overdue   91 — 120 days     (0 )   (0 )           4,738
Overdue   121 + days     36,455     6,816,907         0     424,113
       
 
     
 
Total       $ 330,992   $ 6,816,907 [B]     $ 490,379   $ 443,526
       
 
     
 

Superior National Insurance Administrators

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days     103,655             198,206    
Overdue   31 — 60 days                 75,530    
Overdue   61 — 90 days                 193,517    
Overdue   91 — 120 days     (0 )           82,051    
Overdue   121 + days         0         2,298,419     98,383
       
 
     
 
Total       $ 103,655   $ 0 [C]     $ 2,847,723   $ 98,383
       
 
     
 

Consolidated

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days     1,590,782     (0 )       752,944     752,943
Overdue   31 — 60 days     46,487     30,224         282,472     282,472
Overdue   61 — 90 days         14,483         193,517     193,517
Overdue   91 — 120 days     (0 )   (0 )       82,051     82,050
Overdue   121 + days     990,965     6,879,232         7,535,499     22,625,242
       
 
     
 
Total       $ 2,628,234   $ 6,923,939       $ 8,846,482   $ 23,936,224
       
 
     
 

[A]
Amounts in accounts payable do not include interest due and accrued on bank loan and Trust Preferred Securities.

[B]
Amounts shown in accounts receivable do not include $13.8 million commissions receivable that were written off in December 2001. Nevertheless, Debtor continues to assert it's ownership of these commissions receivable and will continue to pursue it's rights of offset and other methods to effectuate collection.

[C]
Amounts shown in accounts receivable do not include $7.1 million commissions receivable that were written off in December 2001. Nevertheless, Debtor continues to assert it's ownership of these commissions receivable and will continue to pursue it's rights of offset and other methods to effectuate collection.

[D]
Amount shown in accounts receivable does not include a $0.6 million receivable that was written off in December 2001. Nevertheless, Debtor continues to assert it's ownership of this receivable and will continue to pursue it's rights of offset and other methods to effectuate collection.

[E]
Amounts include a payment of $5.4 million pursuant to an Order Authorizing Release of Escrowed Funds to the Bank Group Pursuant to Stipulation dated November 9, 2000. The $5.4 million was paid from BIG for interest expense accrued on SNIG.


SCHEDULE C
February 28, 2002

SNTL (formerly SNIG)

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

SNTLHC (formerly BIG)

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

SNIA

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

SNIS

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.



SCHEDULE D

SNTL Corporation and Subsidiaries in Bankruptcy
Debtor in Possession
Insurance Coverage
February 28, 2002

State
  Carrier
  Agent
  Amount of
Coverage

  Policy
Exp. Date

  Premium Paid Thru Date
Arizona   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   12-Jul-02   12-Jul-02
California   State Compensation Insurance Fund   Hogan Insurance   Statutory   01-Jun-02   28-Feb-02
Colorado   Pinnacol Assurance   Di Buduo & De Fendis Insurance Group   Statutory   01-Jun-02   01-Jun-02
Illinois   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   12-Jul-02   12-Jul-02
Kansas   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   11-Aug-02   11-Aug-02
Missouri   Travelers Property & Casualty   Di Buduo & De Fendis Insurance Group   Statutory   02-Jun-02   02-Jun-02
New Jersey   Granite State Insurance Company   Di Buduo & De Fendis Insurance Group   Statutory   02-Jun-02   02-Jun-02
New York   The State Insurance Fund (N.Y.)   Hogan Insurance   Statutory   01-Jun-02   01-Jun-02
Oklahoma   First American Insurance Company   IRAA (MGA)   Statutory   15-Nov-02   15-Nov-02
Pennsylvania   State Workrmens' Insurance Fund   Di Buduo & De Fendis Insurance Group   Statutory   03-Jun-02   03-Jun-02
Texas   Texas Mutual   Hogan Insurance   Statutory   15-Nov-02   15-Nov-02
Virginia   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   11-Aug-02   11-Aug-02


Note 1:

 

Within all of the policies identified above the following entities are covered for Workers' Comp.: SNTL (formerly SNIG), SNTLHC (formerly BIG), SNIA, and SNIS.

Note 2:

 

A Virginia employee was added to the Kansas policy

Note 3:

 

The AZ, ILL policy was renewed and the AR & GA states were removed

Note 4:

 

California is a monthly reporting policy. At the conclusion of each month we receive a voluntary payroll report request. We complete the report, calculate the premium and remit the premium after the fact.

February 28, 2002

Company

  Agent
  Type of Insurance
Amount of Coverage
  Policy Exp. Date
  Schedule E

Premium paid thru date

SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS,& SNIA
  Hogan Insurance   Commercial General Liability Package
    BWCP 001385

    General Liability
  
    Advertising Injury
    Employee Benefit Liability


$1 million per occurrence
$2 million aggregate excluded
$1 million per claim
$1 million aggregate
 
11/1/2002
 
11/1/2002
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Automobile (non-owned) RPC 435072
    Liability
    Physical Damage/Comp/Collision

$1 million
$30,000
$100 deductible comp/ $250 collision
 
11/1/2002
 
11/1/2002
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Carpenter Moore   Directors & Officers (run-off)
    Hartford
    Lloyd's of London
    Gulf Insurance Company
    Executive Risk Indeminity
    Philadelphia Indemnity

$5,000,000
$5,000,000 xs $5,000,000
$10,000,000 xs $10,000,000
$10,000,000 xs $20,000,000
$10,000,000 xs $30,000,000
 
5/1/2003
 
5/1/2003
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Employment Practice Liability $1 million per loss
& in the aggregate
 
1/15/2003
 
1/15/2003
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Commercial Umbrella — CUBW 793401
    
Evanston Insurance Company
$10 million per occurrence
$10 million aggregate
 
11/1/2002
 
11/1/2002
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Excess Liability
United National Insurance
    
XTA0000927
$10 million per occurrence
$10 million aggregate
 
11/1/2002
 
11/1/2002
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Andreini & Co   Accident Policy (Trip/Travel)
    Hartford
$500,000 to $1,000,000
$5 million aggregate
(single accident)
 
12/31/2002
 
12/31/2002
SNTL CORP & Sub's   Hogan Insurance   Professional Liability — (Binder)
    Indian Harbor Insurance
    ELU 8286301
$1 million per occurrence
$1 million aggregate
 
8/8/2002
 
8/8/2002
BIG only   DiBudio & DeFendis   Professional Liability Run Off
    
BIG companies only/acts b/f 12-10-99
    *$500,000 deductible
$10 million per loss
& in the aggregate
 
12/10/2004
 
12/10/2004


SCHEDULE F
February 28, 2002

SNTL (formerly SNIG), SNTLHC (formerly BIG), SNIS, SNIA

Name of Professional

  Type
Professional

  Post-Petition
Unpaid Total

   
Paul, Weiss, Rifkind, Wharton & Garrison   Legal fees   $ 68,929   Note A
Latham & Watkins   Counsel for Official Committee of Unsecured Creditors   $ 233,906   Note A
Steve Eldrige   Tax consulting   $ -    
Quinn Emanuel Urquhart Oliver & Hedges LLP   Special litigation counsel   $ 784,718   Note A & D
Mannat Phelps   Legal fees   $ 26,308   Note A & E
KPMG LLP   Audit & consulting fees   $ 473,660   Note A
Riordan & McKinzie   Corporate counsel   $ 111,035   Note A, C & E
Pachulski, Stang, Ziehl, Young & Jones LLP   General bankruptcy counsel   $ 226,959   Note A & D
Miller, Herbers, Lehmann & Assoc.   Legal fees   $ 178,050   Note A
Davis, Fox & Berke   Legal fees — Hanover lawsuit   $ 8,122   Note A & B
Edward Shoop   Actuarial consulting fees   $ 120,288   Note A

Note A—Amount includes 20% hold back on professional fees sanctioned by the Bankruptcy Court.

Note B—Amount represents fees & expenses through November 30, 2001.

Note C—SNIG has a retainer with Riordan & McKinzie. Retainer balance as of 2/28/02 is $547,028.99.

Note D—Amount represents fees & expenses through December 31, 2001.

Note E—Amount represents fees & expenses through January 31, 2002.




QuickLinks

SNTL, SNTLHC, SNIA, SNIS Schedule of Operations One Month ended February 28, 2002 [Bankruptcy filed April 26, 2000] [unaudited]