EX-99.131 3 a2066048zex-99_131.htm EXHIBIT 99.131 Prepared by MERRILL CORPORATION
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 99.131

OFFICE OF THE UNITED STATES TRUSTEE

 
   
   
   
   
IN RE:   )   DEBTOR IN POSSESSION OPERATING REPORT
    )            
SNTL CORPORATION
(formerly SUPERIOR NATIONAL INSURANCE GROUP)
  )   REPORT NUMBER 19        Page 1 of 3
    )   FOR THE PERIOD FROM: 01-Oct-01
DEBTOR   )   TO: 31-Oct-01
    )            
CHAPTER 11 CASE NO. SV00-14099-GM   )            

1. Profit and Loss Statement

 

 

 

Please see Attached Schedule A
A. Related to Business Operations:                
  Gross Sales                
       
       
  Less Sales Returns and Discounts                
       
       
    Net Sales                
           
   
  Less: Cost of Goods Sold                
    Beginning Inventory at Cost                
       
       
    Add: Purchases                
       
       
    Less: Ending Inventory at Cost                
       
       
      Cost of Goods Sold                
           
   
    Gross Profit                
               
   
Other Operating Revenue (Specify)

 

 

 

 

 

 

 

 
               

Less: Operating Expenses

 

 

 

 

 

 

 

 
  Officer Compensation                
       
       
  Salaries & Wages—Other Employees                
       
       
    Total Salaries & Wages                
           
   
    Employee Benefits                
           
   
  Payroll Taxes                
       
       
  Real Estate Taxes                
       
       
  Federal and State Income Taxes                
       
       
    Total Taxes                
           
   
  Rent and Lease Exp. (Real and Personal Property)                
       
       
  Interest Expense (Mortgage, Loan, etc.)                
       
       
  Insurance                
       
       
  Automobile Expense                
       
       
  Utilities (Gas, Electric, Water, Telephone, etc.)                
       
       
  Depreciation and Amortization                
       
       
  Repairs and Maintenance                
       
       
  Advertising                
       
       
  Supplies, Office Expenses, Photocopies, etc.                
       
       
  Bad Debts                
       
       
  Miscellaneous Operating Expenses (Specify)                
       
       
    Total Operating Expenses                
           
   
  Net Gain/(Loss) from Business Operations                
               

B. Not Related to Business Operations

 

 

 

 

 

 

 

 
               
  Income:                
    Interest Income                
           
   
    Other Non-Operating Revenues (Specify)                
           
   
    Gross Proceeds on Sale of Assets                
       
       
    Less: Original Cost of Assets plus Expenses of Sale                
       
       
      Net Gain/(Loss) on Sale of Assets                
           
   
    Total Non-Operating Income                
               
  Expenses Not Related to Business Operations:                
    Legal and Professional Fees                
           
   
    Other Non-Operating Revenues (Specify)                
           
   
      Total Non-Operating Expenses                
               
  NET INCOME /(LOSS) FOR PERIOD                
               
Revised April 1989       OPERATING REPORT        UST-4

DEBTOR IN POSSESSION OPERATING REPORT NO. 19

    Page 2 of 3

2.
Aging of Accounts Payable and Receivable (exclude pre-petition debt from accounts payable):

 
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days   $ 0   $ 0
Overdue   31 - 60 days   $ 0   $ 0
Overdue   61 - 90 days     PLEASE SEE ATTACHED SCHEDULE B
Overdue   91 - 120 days   $ 0   $ 0
Overdue   121 + days   $ 0   $ 0
Total       $ 0   $ 0
3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
Creditor/Lessor
  Number
  Amount
    NONE                
4.
Tax Liability:

 
   
Gross Payroll Expense For Period   $371,304
Gross Sales for Period Subject to Sales Tax   $0
 
  Date Paid
  Amount Paid *
  Post Petition Taxes
Still Owing

Federal Payroll and Withholding Taxes   10/15/01 & 10/31/01   $95,493   0
State Payroll and Withholding Taxes   10/15/01 & 10/31/01   $23,655   0
State Sales and Use Tax   N/A   $0   N/A
Real Property Taxes   N/A   $0   N/A

      ALL PAYROLL TAXES PAID BY ADP

      * Attach photocopies of depository receipts from taxing authority or financial institution to verify that such deposits or payments have been made.

5.
Insurance Coverage

 
  Carrier/
Agent

  Amount of
Coverage

  Policy
Exp. Date

  Premium Paid
Thru Date

Worker's Compensation   See Schedule D            
Liability   See Schedule E            
Fire and Extended Coverage   See Schedule E            
Property   See Schedule E            
Theft   See Schedule E            
Life (Beneficiary:      )   See Schedule E            
Vehicle   See Schedule E            
Other   See Schedule E            

DEBTOR IN POSSESSION OPERATING REPORT NO. 19

    Page 3 of 3

6.
Questions:

A.
Has the Debtor provided to any officers, directors, shareholders, or other principals compensation without the approval of the Office of the United States Trustee?

      / /: Yes Explain:                     

      /x/: No

    B.
    Has the Debtor, subsequent to the filing of the petition made any payments on its pre-petition unsecured debt, except as have been authorized by the Court?

      / /: Yes Explain:                     

      /x/: No

7.
Statement of Unpaid Professional Fees (Post-Petition Only):

Name of Professional
  Type
Professional

  Post-Petition
Unpaid Total

See Schedule F        
8.
Narrative Report of Significant Events And Events Out Of The Ordinary Course Of Business:


9.
Quarterly Fees: (This Fee must be paid to the United States Trustee every calendar quarter)

Quarterly
Period Ending

  Quarterly
Disbursements
for Quarter

  Quarterly
Fee

  Date Paid
  Amount Paid
  Check No.
  Quarterly
Fee Still Owing

   
9/30/2001   $ 907,100.00   $ 3,750.00   10/22/2001   $ 3,750.00   1217   $ 0.00    

I, Alex Corbett—Chief Financial Officer, declare under penalty of perjury that the information contained in the above Debtor in Possession Operating Report is true and complete to the best of my knowledge.

Dated: 12/06/2001            Signed: /s/ ALEX CORBETT


SCHEDULE A


SNTL, SNTLHC, SNIA and SNIS
Schedule of Operations
One Month ended October 31, 2001
[Bankruptcy filed April 26, 2001]
[unaudited]

(In thousands)

  SNTL
(formerly SNIG)

  SNTLHC
(formerly BIG)

  SNIA
  SNIS
  Elimination
  Consolidated
Total

 
Revenues:                                      

Commission income

 

$


 

$


 

$


 

$

(19

)

$


 

$

(19

)

Net investment income

 

 

4

 

 

2

 

 

1

 

 

25

 

 


 

 

32

 

 

 



 



 



 



 



 



 
 
Total Revenues

 

 

4

 

 

2

 

 

1

 

 

6

 

 


 

 

13

 

 

 



 



 



 



 



 



 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

719

 

 


 

 


 

 


 

 


 

 

719

 

Bad debt expense

 

 


 

 


 

 


(A)

 

(23

)(A)

 


 

 

(23

)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Other

 

 

(414

)

 

1

 

 

200

 

 

924

 

 


 

 

711

 

 

 



 



 



 



 



 



 
 
Total Expenses

 

 

305

 

 

1

 

 

200

 

 

901

 

 


 

 

1,407

 

 

 



 



 



 



 



 



 
 
Income (loss) before income taxes and preferred securities dividends and accretion

 

 

(301

)

 

1

 

 

(199

)

 

(895

)

 


 

 

(1,394

)

Income tax (benefit) expense

 

 

2

(B)

 


 

 

3

(B)

 

195

(B)

 


 

 

200

 

 

 



 



 



 



 



 



 
 
Income (loss) before preferred securities dividends and accretion

 

 

(303

)

 

1

 

 

(202

)

 

(1,090

)

 


 

 

(1,594

)

Preferred securities dividends and accretion

 

 

(1,143

)

 


 

 


 

 


 

 


 

 

(1,143

)

Expenses not related to business operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Legal and Professional Fees

 

 

(203

)

 


 

 


 

 


 

 


 

 

(203

)
 
Other non-operating expenses

 

 

(3

)

 


 

 


 

 

(8

)

 


 

 

(11

)

 

 



 



 



 



 



 



 

 

 

 

(1,652

)

 

1

 

 

(202

)

 

(1,098

)

 


 

 

(2,951

)

Equity in net income (loss) from subsidiaries

 

 

(1,302

)

 

(1,303

)

 


 

 


 

 

2,602

 

 

(3

)

 

 



 



 



 



 



 



 
 
Net (Loss) Income

 

$

(2,954

)

$

(1,302

)

$

(202

)

$

(1,098

)

$

2,602

 

$

(2,954

)

 

 



 



 



 



 



 



 

(A)
Amount reflects a recording of an allowance for bad debt on collection of commissions receivable. Debtor continues to assert rights of offset and other methods to effectuate collection.

(B)
All amount reflect tax expense associated with the payment of taxes to various state tax authorities.

SCHEDULE B

SNTL Corporation and Subsidiaries in Bankruptcy
Aging of Accounts Payable and Receivable
As of October 31, 2001

SNTL Corporation
(formerly Superior National Insurance Group)

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
 
Current   Under 30 days     875,791                 711,738  
Overdue   31—60 days     300,000                 119,929  
Overdue   61—90 days     10,658                 36,560  
Overdue   91—120 days     524,224                 132,828  
Overdue   121 + days     480,351     144,553         5,237,080     1,461,683 (D)
       
 
     
 
 
Total       $ 2,191,025   $ 144,553 [A]     $ 5,237,080   $ 2,462,739  
       
 
     
 
 

SNTL Holdings Corporation
(formerly Business Insurance Group)

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
 
Current   Under 30 days                      
Overdue   31—60 days                      
Overdue   61—90 days                      
Overdue   91—120 days                      
Overdue   121 + days         601,265         22,000     20,200,934 (D)
       
 
     
 
 
Total       $   $ 601,265       $ 22,000   $ 20,200,934  
       
 
     
 
 

Superior National Insurance Services

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days     242,753     (0 )       560,909     2,811
Overdue   31—60 days     0     (0 )       (0 )   885
Overdue   61—90 days     (0 )   0         0     885
Overdue   91—120 days     (0 )   (0 )       0     2,811
Overdue   121 + days     36,455     21,401,664         (0 )   739,258
       
 
     
 
Total       $ 279,208   $ 21,401,664 [B]     $ 560,909   $ 746,652
       
 
     
 

Superior National Insurance Administrators

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days     91,494             153,641    
Overdue   31—60 days                 120,815    
Overdue   61—90 days                 37,446    
Overdue   91—120 days     (0 )           135,639    
Overdue   121 + days         7,175,421         1,850,878     98,383
       
 
     
 
Total       $ 91,494   $ 7,175,421 [C]     $ 2,298,419   $ 98,383
       
 
     
 

Consolidated

 
   
  Non-Intercompany Accounts
   
  Intercompany Accounts
 
   
  Accounts Payable
  Accounts Receivable
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days     1,210,038     (0 )       714,550     714,550
Overdue   31—60 days     300,000     (0 )       120,815     120,815
Overdue   61—90 days     10,658     0         37,446     37,446
Overdue   91—120 days     524,224     (0 )       135,640     135,640
Overdue   121 + days     516,806     29,322,903         7,109,958     22,500,258
       
 
     
 
Total       $ 2,561,726   $ 29,322,903       $ 8,118,408   $ 23,508,708
       
 
     
 
[A]
Amounts in accounts payable do not include interest due and accrued on bank loan and Trust Preferred Securities.

[B]
Amounts shown in accounts receivable do not include recorded amounts on allowance for bad debt on collection of commissions receivable, in which the Debtor continues to assert rights of offset and other methods to effectuate collection.  Also, reflects prior period adjustment recorded in September 2001.

[C]
Amounts shown in accounts receivable do not include recorded amounts on allowance for bad debt on collection of claims administration fee, in which the Debtor continues to assert rights of offset and other methods to effectuate collection.  Also, reflects prior period adjustment recorded in September 2001.

[D]
Amounts include a payment of $5.4 million pursuant to an Order Authorizing Release of Escrowed Funds to the Bank Group Pursuant to Stipulation dated November 9, 2000. The $5.4 million was paid from BIG for interest expense accrued on SNIG.

SCHEDULE C
OCTOBER 31, 2001

SNTL (formerly SNIG)

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

SNTLHC (formerly BIG)

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

SNIA

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

SNIS

3.
Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

   
 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
   
Creditor/Lessor
  Number
  Amount
   
NONE                        

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.


SCHEDULE D

SNTL Corporation and Subsidiaries in Bankruptcy
Debtor in Possession
Insurance Coverage
As of October 31, 2001

State

  Carrier
  Agent
  Amount of
Coverage

  Policy
Exp. Date

  Premium Paid
Thru Date

Arizona   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   12-Jul-02   12-Jul-02
California   State Compensation Insurance Fund   Hogan Insurance   Statutory   01-Jun-02   01-Dec-01
Colorado   Pinnacol Assurance   Di Buduo & De Fendis Insurance Group   Statutory   01-Jun-02   01-Jun-02
Illinois   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   12-Jul-02   12-Jul-02
Kansas   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   11-Aug-02   11-Aug-02
Missouri   Travelers Property & Casualty   Di Buduo & De Fendis Insurance Group   Statutory   02-Jun-02   02-Jun-02
New Jersey   Granite State Insurance Company   Di Buduo & De Fendis Insurance Group   Statutory   02-Jun-02   02-Jun-02
New York   The State Insurance Fund (N.Y.)   Hogan Insurance   Statutory   01-Jun-02   01-Jun-02
Oklahoma   First American Insurance Company   IRAA (MGA)   Statutory   15-Nov-02   15-Nov-02
Pennsylvania   State Workmens' Insurance Fund   Di Buduo & De Fendis Insurance Group   Statutory   03-Jun-02   03-Jun-02
Texas   Texas Mutual   Hogan Insurance   Statutory   15-Nov-02   15-Nov-02
Virginia   Liberty Mutual Group   Di Buduo & De Fendis Insurance Group   Statutory   11-Aug-02   11-Aug-02

   


 
   
Note 1:   Within all of the policies identified above the following entities are covered for Workers' Comp.: SNTL (formerly SNIG), SNTLHC (formerly BIG), SNIA, and SNIS.
Note 2:   A Virginia employee was added to the Kansas policy
Note 3:   The AZ, ILL policy was renewed and the AR & GA states were removed

October 31, 2001

Company

  Agent
  Type of Insurance
  Amount of Coverage
  Policy Exp. Date
  SCHEDULE E

Premium paid thru date

SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Commercial General Liability Package
 General Liability


 Advertising Injury
 Employee Benefit Liability
 
$1 million per occurrence
$2 million aggregate excluded
$1 million per claim
$1 million aggregate
 
12/1/2001
 
12/1/2001
Binder
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Automobile (non-owned)
 Liability
 Physical Damage/Comp/Collision
 
$1 million
$30,000
$100 deductible comp/ $250 collision
 
12/1/2001
 
12/1/2001
Binder
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Carpenter Moore   Directors & Officers (run-off)
 Hartford
 Lloyd's of London
 Gulf Insurance Company
 Executive Risk Indeminity
 Philadelphia Indemnity
 
$5,000,000
$5,000,000 xs $5,000,000
$10,000,000 xs $10,000,000
$10,000,000 xs $20,000,000
$10,000,000 xs $30,000,000
 
5/1/2003
 
5/1/2003
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  DiBudio & DeFendis   Employment Practice Liability (run off)
Extended reporting period
  $1 million per loss
& in the aggregate
  12/10/2001   12/10/2001
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  DiBudio & DeFendis   Employment Practice Liability   $1 million per loss
& in the aggregate
  1/15/2002   1/15/2002
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  DiBudio & DeFendis   Fiduciary Liability (run off)   $5 million per loss
& in the aggregate
  12/10/2001   12/10/2001
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Commercial Umbrella
 Evanston Insurance Company
  $10 million per occurrence
$10 million aggregate
  12/1/2001   12/1/2001
Binder
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Hogan Insurance   Excess Liability   $10 million per occurrence
$10 million aggregate
  12/20/2001   12/20/2001
Binder
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  DiBudio & DeFendis   Accident Policy (Life/Travel)
 AIG
  $1 million to $3 million
(depends on rank of officer)
  1/15/2002   1/15/2002
SNTL (formerly SNIG),
SNTLHC (formerly BIG),
SNIS, & SNIA
  Andreini & Co   Accident Policy (Trip/Travel)
Hartford
  $500,000
$1.5 million aggregate
(single accident)
  12/31/2001   12/31/2001
SNTL CORP & Sub's   Hogan Insurance   Professional Liability—(Binder)
 Indian Harbor Insurance
  $1 million per occurrence
$1 million aggregate
  12/8/2001   12/8/2001
Binder
BIG only   DiBudio & DeFendis   Professional Liability Run Off
BIG companies only/acts b/f 12-10-99
*$500,000 deductible
  $10 million per loss
& in the aggregate
  12/10/2004   12/10/2004

SCHEDULE F
October 31, 2001

SNTL (formerly SNIG), SNTLHC (formerly BIG), SNIS, SNIA

Name of Professional

  Type
Professional

  Post-Petition
Unpaid Total

   
Paul, Weiss, Rifkind, Wharton & Garrison   Legal fees   $ 119,913   Note C
Latham & Watkins   Counsel for Official Committee of Unsecured Creditors   $ 205,340   Note C
Steve Eldrige   Tax consulting   $ 8,858    
Quinn Emanuel Urquhart Oliver & Hedges LLP   Special litigation counsel   $ 709,243   Note C & F
Tharpe & Howell   Legal fees   $ 1,251    
Mannat Phelps   Legal fees   $ 70,012   Note C
KPMG Peat Marwick   Audit & consulting fees   $ 288,746   Note C
Christopher Maisel   Facilitator fees   $   Note A
Riordan & McKinzie   Corporate counsel   $ 95,470   Note B, C & F
Pachulski, Stang, Ziehl, Young & Jones LLP   General bankruptcy counsel   $ 109,244   Note C & E
Miller, Herbers, Lehmann & Assoc.   Legal fees   $ 6,808   Note C

Note A—Fees & expenses from 3/1/01 to 10/31/01 are unknown.

Note B—SNIG has a retainer with Riordan & McKinzie. Retainer balance as of 10/31/01 is $689,721.91.

Note C—Amount includes 20% hold back on professional fees sanctioned by the Bankruptcy Court.

Note D—Amount represents fees & expenses through October 31, 2001.

Note E—Amount represents fees & expenses through May 31, 2001.

Note F—Amount represents fees & expenses through September 30, 2001.




QuickLinks

SNTL, SNTLHC, SNIA and SNIS Schedule of Operations One Month ended October 31, 2001 [Bankruptcy filed April 26, 2001] [unaudited]