EX-99.101 3 a2060609zex-99_101.htm EX-99.101 Prepared by MERRILL CORPORATION
QuickLinks -- Click here to rapidly navigate through this document

EX.99.101

    OFFICE OF THE UNITED STATES TRUSTEE


IN RE:   DEBTOR IN POSSESSION OPERATING REPORT
SUPERIOR NATIONAL INSURANCE GROUP   REPORT NUMBER 15   Page 1 of 3
    FOR THE PERIOD FROM: 01-Jun-01    
DEBTOR       TO: 30-Jun-01    
   

           
CHAPTER 11 CASE NO. SV00-14099-GM            

           
1. Profit and Loss Statement   Please see Attached Schedule A
A. Related to Business Operations:            
  Gross Sales  
       
  Less Sales Returns and Discounts  
       
    Net Sales      
   
  Less: Cost of Goods Sold            
    Beginning Inventory at Cost  
       
    Add: Purchases  
       
    Less: Ending Inventory at Cost  
       
      Cost of Goods Sold      
   
  Gross Profit          
  Other Operating Revenue (Specify)          
Less: Operating Expenses        
  Officer Compensation  
       
  Salaries & Wages - Other Employees  
       
    Total Salaries & Wages      
   
    Employee Benefits      
   
  Payroll Taxes  
       
  Real Estate Taxes  
       
  Federal and State Income Taxes  
       
    Total Taxes      
   
  Rent and Lease Exp. (Real and Personal Property)  
       
  Interest Expense (Mortgage, Loan, etc.)  
       
  Insurance  
       
  Automobile Expense  
       
  Utilities (Gas, Electric, Water, Telephone, etc.)  
       
  Depreciation and Amortization  
       
  Repairs and Maintenance  
       
  Advertising  
       
  Supplies, Office Expenses, Photocopies, etc.  
       
  Bad Debts  
       
  Miscellaneous Operating Expenses (Specify)  
       
    Total Operating Expenses      
   
  Net Gain/(Loss) from Business Operations          
B. Not Related to Business Operations      
  Income:            
    Interest Income      
   
    Other Non-Operating Revenues (Specify)      
   
    Gross Proceeds on Sale of Assets  
       
    Less: Original Cost of Assets plus Expenses of Sale  
       
      Net Gain/(Loss) on Sale of Assets      
   
    Total Non-Operating Income          
  Expenses Not Related to Business Operations:            
    Legal and Professional Fees      
   
    Other Non-Operating Revenues (Specify)      
   
      Total Non-Operating Expenses          
  NET INCOME /(LOSS) FOR PERIOD          

Revised April 1989   OPERATING REPORT   UST-4

DEBTOR IN POSSESSION OPERATING REPORT NO. 15

    Page 2 of 3

2. Aging of Accounts Payable and Receivable (exclude pre-petition debt from accounts payable):

 
   
  Accounts Payable
  Accounts Receivable
Current   Under 30 days   $ 0   $ 0
Overdue   31 - 60 days   $ 0   $ 0
Overdue   61 - 90 days     PLEASE SEE ATTACHED SCHEDULE B
Overdue   91 - 120 days   $ 0   $ 0
Overdue   121 + days   $ 0   $ 0
Total       $ 0   $ 0

3. Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

  Next Payment Due
Creditor/Lessor
  Number
  Amount
SEE ATTACHED SCHEDULE C            

4. Tax Liability:

Gross Payroll Expense For Period   $ 71,056
Gross Sales for Period Subject to Sales Tax   $ 0
 
  Date Paid
  Amount Paid*
  Post Petition Taxes
Still Owing

Federal Payroll and Withholding Taxes   6/15/01 & 6/30/01   $ 23,325   0
State Payroll and Withholding Taxes   6/15/01 & 6/30/01   $ 4,482   0
State Sales and Use Tax   N/A   $ 0   N/A
Real Property Taxes   N/A   $ 0   N/A

    ALL PAYROLL TAXES PAID BY ADP

    *
    Attach photocopies of depository receipts from taxing authority or financial institution to verify that such deposits or payments have been made.

5. Insurance Coverage

 
  Carrier/
Agent

  Amount of
Coverage

  Policy
Exp. Date

  Premium Paid
Thru Date

Worker's Compensation   See Schedule D            
Liability   See Schedule E            
Fire and Extended Coverage   See Schedule E            
Property   See Schedule E            
Theft   See Schedule E            
Life (Beneficiary:      )   See Schedule E            
Vehicle   See Schedule E            
Other   See Schedule E            

DEBTOR IN POSSESSION OPERATING REPORT NO. 15

    Page 3 of 3

6. Questions:

    A.
    Has the Debtor provided to any officers, directors, shareholders, or other principals compensation without the approval of the Office of the United States Trustee?

    / /: Yes  Explain: ____________________________________

    /x/ : No 

    B.
    Has the Debtor, subsequent to the filing of the petition made any payments on its pre-petition unsecured debt, except as have been authorized by the Court?

    / / : Yes  Explain: ____________________________________

    /x/ : No 

7. Statement of Unpaid Professional Fees (Post-Petition Only):

Name of Professional

  Type
Professional

  Post-Petition
Unpaid Total

See Schedule F        

8. Narrative Report of Significant Events And Events Out Of The Ordinary Course Of Business:




9. Quarterly Fees: (This Fee must be paid to the United States Trustee every calendar quarter)

Quarterly
Period Ending

  Quarterly
Disbursements
for Quarter

  Quarterly
Fee

  Date Paid
  Amount Paid
  Check No.
  Quarterly
Fee Still Owing

6/30/2001   $ 960,237.00   $ 3,750.00               $ 3,750.00

I, Alex Corbett — Chief Financial Officer, declare under penalty of perjury that the information contained in the above Debtor in Possession Operating Report is true and complete to the best of my knowledge.

Dated: 8/20/2001   Signed:   /s/ ALEX CORBETT   

 

SCHEDULE A


SNIG, BIG, SNIA and SNIS
Schedule of Operations
One Month ended June 30, 2001
[Bankruptcy filed April 26, 2001]
[unaudited]

(in thousands)

   
   
   
   
   
   
 
   
   
   
   
   
  Consolidated
Total

 
  SNIG
  BIG
  SNIA
  SNIS
  Elimination
 
Revenues:                                      
Commission income   $   $   $   $ (57 ) $   $ (57 )
Net investment income     5     3     2     49         59  
   
 
 
 
 
 
 
  Total Revenues     5     3     2     (8 )       2  
   
 
 
 
 
 
 
Expenses:                                      
Interest expense     858                     858  
Bad debt expense             (A)   (444) (A)       (444 )
General and administrative                                      
  Other     (9 )       120     550         661  
   
 
 
 
 
 
 
  Total Expenses     849         120     106         1,075  
   
 
 
 
 
 
 
  Income (loss) before income taxes and preferred securities dividends and accretion     (844 )   3     (118 )   (114 )       (1,073 )
Income tax (benefit) expense                          
   
 
 
 
 
 
 
  Income (loss) before preferred securities dividends and accretion     (844 )   3     (118 )   (114 )       (1,073 )
Preferred securities dividends and accretion     (1,142 )                   (1,142 )
Expenses not related to business operations:                                      
  Legal and Professional Fees     (31 )                   (31 )
  Other non-operating expenses                          
   
 
 
 
 
 
 
        (2,017 )   3     (118 )   (114 )       (2,246 )
Equity in net income (loss) from subsidiaries     (224 )   (227 )           456     5  
   
 
 
 
 
 
 
  Net (Loss) Income   $ (2,241 ) $ (224 ) $ (118 ) $ (114 ) $ 456   $ (2,241 )
   
 
 
 
 
 
 

(A)
Amount reflects a recording of an allowance for bad debt on collection of commissions receivable. Debtor continues to assert rights of offset and other methods to effectuate collection. In addition, there was a $388K adjustment in June to reflect correction of prior periods.

SCHEDULE B

Superior National Insurance Group, Inc. in Bankruptcy
Aging of Accounts Payable and Receivable
As of June 30, 2001

Superior National Insurance Group                    
    Non-Intercompany Accounts
  Intercompany Accounts
 
    Accounts Payable
  Accounts Receivable
  Accounts Payable
  Accounts Receivable
 
Current Under 30 days     462,236             184,938  
Overdue 31 - 60 days                   448,131  
Overdue 61 - 90 days                   186,728  
Overdue 91 - 120 days     46,885             50,279  
Overdue 121 + days     1,224,364     144,553     5,237,080     1,201,837 [D]
   
 
 
 
 
Total   $ 1,733,485   $ 144,553 [A] $ 5,237,080   $ 2,071,914  
   
 
 
 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Business Insurance Group                    
    Non-Intercompany Accounts
  Intercompany Accounts
 
    Accounts Payable
  Accounts Receivable
  Accounts Payable
  Accounts Receivable
 
Current Under 30 days                  
Overdue 31 - 60 days                  
Overdue 61 - 90 days                  
Overdue 91 - 120 days                  
Overdue 121 + days         601,265     22,000     20,200,934 [D]
   
 
 
 
 
Total   $   $ 601,265   $ 22,000   $ 20,200,934  
   
 
 
 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Superior National Insurance Services                    
    Non-Intercompany Accounts
  Intercompany Accounts
 
    Accounts Payable
  Accounts Receivable
  Accounts Payable
  Accounts Receivable
 
Current Under 30 days     217,211     0     115,134     885  
Overdue 31 - 60 days         108,038     365,043     885  
Overdue 61 - 90 days     6,275     52,553     130,054     885  
Overdue 91 - 120 days     5,206     23,810     0     885  
Overdue 121 + days     835,921     12,071,390       (0)   735,717  
   
 
 
 
 
Total   $ 1,064,612   $ 12,255,791 [B] $ 610,231   $ 739,258  
   
 
 
 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Superior National Insurance Administrators                    
    Non-Intercompany Accounts
  Intercompany Accounts
 
    Accounts Payable
  Accounts Receivable
  Accounts Payable
  Accounts Receivable
 
Current Under 30 days     70,582         70,690      
Overdue 31 - 60 days               83,974      
Overdue 61 - 90 days             57,560      
Overdue 91 - 120 days (0)             51,164      
Overdue 121 + days     89,789     6,385,900     1,587,490     98,383  
   
 
 
 
 
Total   $ 160,370   $ 6,385,900 [C] $ 1,850,878   $ 98,383  
   
 
 
 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Consolidated                    
    Non-Intercompany Accounts
  Intercompany Accounts
 
    Accounts Payable
  Accounts Receivable
  Accounts Payable
  Accounts Receivable
 
Current Under 30 days     750,029     0     185,824     185,824  
Overdue 31 - 60 days         108,038     449,017     449,017  
Overdue 61 - 90 days     6,275     52,553     187,614     187,613  
Overdue 91 - 120 days     52,091     23,810     51,164     51,164  
Overdue 121 + days     2,150,073     19,203,108     6,846,570     22,236,871  
   
 
 
 
 
Total   $ 2,958,468   $ 19,387,509   $ 7,720,189   $ 23,110,489  
   
 
 
 
 
[A]
Amounts in accounts payable do not include interest due and accrued on bank loan and Trust Preferred Securities.

[B]
Amounts shown in accounts receivable do not include recorded amounts on allowance for bad debt on collection of commissions receivable, In which the Debtor continues to assert rights of offset and other methods to effectuate collection.

[C]
Amounts shown in accounts receivable do not include recorded amounts on allowance for bad debt on collection of claims administration fee, In which the Debtor continues to assert rights of offset and other methods to effectuate collection.

[D]
Amounts include a payment of $5.4 million pursuant to an Order Authorizing Release of Escrowed Funds to the Bank Group Pursuant to Stipulation dated November 9, 2000. The $5.4 million was paid from BIG for interest expense accrued on SNIG.

SCHEDULE C
JUNE 30, 2001

SNIG

3. Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

   
Creditor/Lessor
  Next Payment Due
  Number
  Amount
Dell Financial Services   Monthly   $8,931.85   12/20/2000   See Note A    
IKON Office Solutions, Inc. / IOS Capital   Monthly   $1,395.65   11/23/00,11/15/00   See Note A    
Pitney Bowes Credit Corp.   Monthly   $4,810.67   12/10/00,12/20/00,12/1/00   See Note A    
Pitney Bowes Credit Corp.   Quarterly   $7,394.15   12/10/00,11/10/00   See Note A    
Stringer business Systems Inc.   Monthly   $2,163.51*   12/1/2000   See Note A    
Toshiba America Information Sys.   Monthly   $8,170.39   12/24/00,12/6/00,12/11/00,
12/1/00,12/18/00
  See Note A    

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

*
Monthly payment is based on number of copies made for the previous month, therefore payment varies each month.

Note A: The CLO rejected these leases per the order of the Bankrupcty Court on July 11, 2001.

BIG

3. Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

   
Creditor/Lessor
  Next Payment Due
  Number
  Amount
Dell Financial Services   Monthly   $52,321.29   12/15/2000   See Note A    

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

Note A: The CLO rejected these leases per the order of the Bankrupcty Court on July 11, 2001.

SNIA

3. Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

   
Creditor/Lessor
  Next Payment Due
  Number
  Amount
NONE                    

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.

SNIS

3. Statement of Status of Payments to Secured Creditors and Lessors:

 
   
   
   
  Post-Petition
Payments Not Made

 
  Frequency of
Payments per
Lease/Contract

  Amount of
Each Payment

   
Creditor/Lessor
  Next Payment Due
  Number
  Amount
NONE                    

Amounts above do not include bank loan in default, which are partially secured by stock of Superior National Insurance Group, Inc. and its subsidiaries.


SCHEDULE D

Superior National Insurance Group, Inc. in Bankruptcy
Debtor in Possession
Insurance Coverage
As of June 30, 2001

State
  Carrier
  Agent
  Amount of
Coverage

  Policy
Exp. Date

  Premium Paid
Thru Date

Arizona   Liberty Mutual Group   Di Buduo & De Fendis   Statutory   12-Jul-02   12-Jul-02
California   State Compensation Insurance Fund   Di Buduo & De Fendis   Statutory   01-Jun-02   01-Jul-01
Colorado   Pinnacol Assurance   Di Buduo & De Fendis   Statutory   01-Jun-02   01-Jun-02
Illinois   Liberty Mutual Group   Di Buduo & De Fendis   Statutory   12-Jul-02   12-Jul-02
Kansas   Travelers Insurance Company   Di Buduo & De Fendis   Statutory   11-Aug-02   11-Aug-02
Missouri   Travelers Property & Casualty   Di Buduo & De Fendis   Statutory   02-Jun-02   02-Jun-02
New Jersey   Granite State Insurance Company   Di Buduo & De Fendis   Statutory   02-Jun-02   02-Jun-02
New York   The State Insurance Fund (N.Y.)   Di Buduo & De Fendis   Statutory   01-Jun-02   01-Jun-02
Oklahoma   State Insurance Fund   Di Buduo & De Fendis   Statutory   15-Nov-01   15-Nov-01
Pennsylvania   State Workrmens' Insurance Fund   Di Buduo & De Fendis   Statutory   03-Jun-02   03-Jun-02
Texas   Texas W/C Insurance Fund   Di Buduo & De Fendis   Statutory   18-Jul-02   18-Jul-02
Virginia   Travelers Insurance Company   Di Buduo & De Fendis   Statutory   11-Aug-02   11-Aug-02

Note 1: The polices for Florida, Indiana,Louisiana, New Mexico, New York, Oregon, Tennessee, Utah, and Wisconsin were all requested to be cancelled in December 2000.

Note 2: Within all of the policies identified above the following entities are covered for Workers' Compensation: SNIG, BIG, SNIA, and SNIS.

Note 3: A Virginia employee was added to the Kansas policy

Note 4: The AZ, ILL policy was renewed and the AR & GA states were removed

Note 5: New York was added back in June.


June 30, 2001

   
   
   
   
  Schedule E

Company

  Agent

  Type of Insurance

  Amount of Coverage

  Policy Exp. Date

  Premium paid
thru date


SNIG, BIG, SNIS, & SNIA

 

DiBudio & DeFendis

 

Commercial General Liability Package

 

 

 

 

 

 
          General Liability   $1 million per occurrence
$2 million aggregate
  11/13/2001   11/13/2001
          Advertising Injury   excluded        
          Employee Benefit Liability   $1 million per claim
$1 million aggregate
       

SNIG, BIG, SNIS, & SNIA

 

DiBudio & DeFendis

 

Automobile (non-owned)

 

 

 

 

 

 
          Liability   $1 million   11/13/2001   11/13/2001
          Physical Damage/Comp/Collision   $30,000
$100 deductible comp/ $250 collision
       
SNIG, BIG, SNIS, & SNIA   Carpenter Moore   Directors & Officers (run-off)            
            Reliance   $5,000,000   5/1/2003   5/1/2003
            Lloyd's of London   $5,000,000 xs $5,000,000        
            Gulf Insurance Company   $10,000,000 xs $10,000,000        
            Executive Risk Indeminity   $10,000,000 xs $20,000,000        
            Philadelphia Indemnity   $10,000,000 xs $30,000,000        

SNIG, BIG, SNIS, & SNIA

 

DiBudio & DeFendis

 

Employer Practice Liability (run off)
Extended reporting period

 

$1 million per loss & in the aggregate

 

12/10/2001

 

12/10/2001

SNIG, BIG, SNIS, & SNIA

 

DiBudio & DeFendis

 

Employer Practice Liability

 

$1 million per loss & in the aggregate

 

1/15/2002

 

1/15/2002

SNIG, BIG, SNIS, & SNIA

 

DiBudio & DeFendis

 

Fiduciary Liability (run off)

 

$5 million per loss & in the aggregate

 

12/10/2001

 

12/10/2001

SNIG, BIG, SNIS, & SNIA

 

DiBudio & DeFendis

 

Commercial Umbrella
    Evanston Insurance Company

 

$10 million per occurrence
$10 million aggregate

 

11/13/2001

 

11/13/2001

SNIG, BIG, SNIS, & SNIA

 

DiBudio & DeFendis

 

Excess Liability

 

$10 million per occurrence
$10 million aggregate

 

11/13/2001

 

11/13/2001

SNIG, BIG, SNIS, & SNIA

 

DiBudio & DeFendis

 

Accident Policy (Life/Travel)
    AIG

 

$1 million to $3 million
(depends on rank of officer)

 

1/15/2002

 

1/15/2002

SNIG, BIG, SNIS, & SNIA

 

Andreini & Co

 

Accident Policy (Trip/Travel)
    Hartford

 

$500,000
$1.5 million aggregate
(all full-time employees)

 

12/31/2001

 

12/31/2001

BIG only

 

DiBudio & DeFendis

 

Professional Liability Run Off
BIG companies only/acts b/f 12-10-99
*$500,000 deductible

 

$10 million per loss & in the aggregate

 

12/10/2004

 

12/10/2004

SCHEDULE F
June 30, 2001

SNIG, BIG, SNIS, SNIA

Name of Professional
  Type
Professional

  Post-Petition
Unpaid Total

   
Paul, Weiss, Rifkind, Wharton & Garrison   Legal fees   $ 15,385   Note D
Latham & Watkins   Counsel for Official Committee of Unsecured Creditors   $ 68,299   Note C & G
Steve Eldrige   Tax consulting   $ 4,463    
Quinn Emanuel Urquhart Oliver & Hedges LLP   Special litigation counsel   $ 470,513   Note C & G
Tharpe & Howell   Legal fees   $ 615    
Mannat Phelps   Legal fees   $ 29,606    
KPMG Peat Marwick   Audit & consulting fees   $ 49,572   Note E
Christopher Maisel   Facilitator fees   $   Note A
Riordan & McKinzie   Corporate counsel   $   Note B
Pachulski, Stang, Ziehl, Young & Jones LLP   General bankruptcy counsel   $ 54,901   Note F

Note A—Fees & expenses from 3/1/01 to 6/30/01 are unknown.

Note B—SNIG has a retainer with Riordan & McKinzie. Retainer balance as of 6/30/01 is $758,139.

Note C—Amount includes 20% hold back on professional fees sanctioned by the Bankruptcy Court on May 16, 2001.

Note D—Amount represents the 20% hold back on professional fees as of March 31, 2001 sanctioned by the Bankruptcy Court on May 16, 2001.

Note E—Amount represents the 20% hold back on professional fees as of March 31, 2001 sanctioned by the Bankruptcy Court on May 17, 2001.

Note F—Amount represents the 20% hold back on professional fees as of February 28, 2001 sanctioned by the Bankruptcy Court on May 16, 2001.

Note G—Amount represents unpaid balance as of June 30, 2001.




QuickLinks

SNIG, BIG, SNIA and SNIS Schedule of Operations One Month ended June 30, 2001 [Bankruptcy filed April 26, 2001] [unaudited]