EX-99.1 2 mesa-ex991_6.htm EX-99.1 mesa-ex991_6.htm

 

Exhibit 99.1

Mesa Air Group Announces Second Quarter Fiscal Year 2019 Results

May 9, 2019

PHOENIX, May 9, 2019 (GLOBE NEWSWIRE) -- Mesa Air Group, Inc. (NASDAQ: MESA) today reported second quarter Fiscal Year 2019 financial and operating results.

Highlights for Second Quarter Fiscal Year 2019 (ending March 31, 2019)

 

Net Income of $13.2 million or $0.38 per diluted share

 

Adjusted Net Income1 of $16.0 million or $0.46 per diluted share

 

Pre-tax income of $17.3 million compared to $3.0 million for Q2 FY 2018

 

Adjusted Pre-tax income1 of $21.0 million compared to $3.0 million for Q2 FY 2018

 

Block hours up 14.5% compared to Q2 FY 2018

 

Contract Revenue up by 8.5% compared to Q2 FY 2018

 

Extinguished existing and issued new spare engine debt at lower interest rates

Mesa’s Q2 2019 results reflect net income of $13.2 million, or $0.38 per diluted share, compared to net income of $2.4 million, or $0.10 per diluted share for Q2 2018.  Excluding special items, adjusted net income1 was $16.0 million for Q2 2019, or $0.46 per diluted share, compared to $2.4 million, or $0.10 per diluted share for Q2 2018. Mesa’s Q2 2019 pre-tax income was $17.3 million, compared to $3.0 million for Q2 2018.  Excluding special items, adjusted pre-tax income was $21.0 million for Q2 2019, compared to $3.0 million for Q2 2018. In addition, Mesa’s Adjusted EBITDA1 for Q2 2019 was $53.7 million, compared to $32.0 million in Q2 2018 and Adjusted EBITDAR1 was $67.8 million, compared to $50.3 million in Q2 2018. On January 29, 2019 the company closed on a $91.2 million five-year term loan at LIBOR +3.1%. The proceeds were used to pay down existing debt at LIBOR +7.25% plus yield enhancement of 1.5%.

Mesa operated 112,030 block hours during Q2 2019, an increase of 14.5% from Q2 2018 of 97,853. Operationally, we ran a 99.6% controllable completion factor and a 97.4% total completion factor, which includes weather and other uncontrollable cancellations.  

“We continue to execute our plan of increased block hours, which contributed to our nearly six-fold increase in pre-tax earnings year-over-year.” stated Jonathan Ornstein, Chairman and Chief Executive Officer. “We continue to make significant investments primarily in pilot training and our maintenance capabilities.”

Mike Lotz, President and Chief Financial Officer continued, “Our Q2 year to date diluted EPS of $0.92 and adjusted diluted EPS1 of $1.00 is consistent with our plan.  The decrease in diluted EPS for Q2 versus Q1 is primarily driven by the timing of heavy maintenance events. During the Quarter we finalized our purchase agreement with GECAS for ten (10) leased CRJ-700 aircraft currently operating at United and expect to finalize the financing this quarter. Upon completion of the transaction we will have reduced the number of leased aircraft with third parties to 18.”

 

1 

See Reconciliation of non-GAAP financial measures


“I am delighted to have joined Mesa and believe the company has positioned itself to be a leading U.S. regional airline, given its cost structure and improving operational performance, as evidenced by our improvement in controllable completion factor from 98.8% in Q2 2018 to 99.6% in Q2 2019,” said Brad Rich, Mesa’s recently appointed Executive Vice President and Chief Operating Officer.  Rich previously served as Senior Vice President of United Express Operations for United Airlines and prior to that was President of SkyWest, Inc. “I look forward to working with our partners at United and American.”

 


Outlook

The Company is providing the following guidance for the third quarter of FY 2019:

Fleet, Block Hours, Engine Expenses – Actual and Forecast (unaudited)

 

 

FY '18 Q3

 

 

FY '18 Q4

 

 

FY '19 Q1

 

 

FY '19 Q2

 

 

FY '19 Q3

 

 

 

Qtr Ended

 

 

Qtr Ended

 

 

Qtr Ended

 

 

Qtr Ended

 

 

Qtr Ended

 

 

 

Jun '18

 

 

Sep '18

 

 

Dec '18

 

 

Mar '19

 

 

Jun '19

 

Fleet Count

 

(Actual)

 

 

(Actual)

 

 

(Actual)

 

 

(Actual)

 

 

(Forecast)

 

   E-175

 

 

58

 

 

 

60

 

 

 

60

 

 

 

60

 

 

 

60

 

   CRJ-900

 

 

64

 

 

 

64

 

 

 

64

 

 

 

64

 

 

 

62

 

   CRJ-700

 

 

20

 

 

 

20

 

 

 

20

 

 

 

20

 

 

 

20

 

Total CPA

 

 

142

 

 

 

144

 

 

 

144

 

 

 

144

 

 

 

142

 

Non-CPA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   CRJ-900

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

   CRJ-200

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

Total Fleet

 

 

143

 

 

 

145

 

 

 

145

 

 

 

145

 

 

 

145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Block Hours

 

 

102,939

 

 

 

112,475

 

 

 

115,000

 

 

 

112,030

 

 

 

115,203

 

Block Hours per day per Aircraft

 

 

8.0

 

 

 

8.5

 

 

 

8.7

 

 

 

8.6

 

 

 

8.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non Pass-Through Engine Expense

 

$

8.5

 

 

$

2.4

 

 

$

2.6

 

 

$

5.6

 

 

$

8.7

 

 

Reconciliation of non-GAAP financial measures

Although these financial statements are prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”), certain non-GAAP financial measures may provide investors with useful information regarding the underlying business trends and performance of Mesa’s ongoing operations and may be useful for period-over-period comparisons of such operations. The tables below reflect supplemental financial data and reconciliations to GAAP financial statements for the three months ended March 31, 2019 and the three months ended March 31, 2018. Readers should consider these non-GAAP measures in addition to, not a substitute for, financial reporting measures prepared in accordance with GAAP. These non-GAAP financial measures exclude some, but not all items that may affect the Company’s net income. Additionally, these calculations may not be comparable with similarly titled measures of other companies.

 


Reconciliation of GAAP versus Non-GAAP Disclosures (unaudited)

(In thousands, except for per diluted share)

 

 

Three months ended March 31, 2019

 

 

 

Income Before

Taxes

 

 

Income Tax

Expense

 

 

Net

Income

 

 

Net Income

per

Diluted Share

 

GAAP Income

 

 

17,335

 

 

 

(4,086

)

 

 

13,249

 

 

$

0.38

 

FY19 Adjustments (1)

 

 

3,616

 

 

 

(852

)

 

 

2,763

 

 

 

 

 

Adjusted Income

 

 

20,951

 

 

 

(4,938

)

 

 

16,012

 

 

$

0.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

13,772

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

(299

)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

19,276

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

53,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft Rent

 

 

14,110

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDAR

 

 

67,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2018

 

 

 

Income Before

Taxes

 

 

Income Tax

Expense

 

 

Net

Income

 

 

Net Income

per

Diluted Share

 

GAAP Income

 

 

2,980

 

 

 

(608

)

 

 

2,372

 

 

$

0.10

 

FY18 Adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

Adjusted Income

 

 

2,980

 

 

 

(608

)

 

 

2,372

 

 

$

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

13,343

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

15,666

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

31,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft Rent

 

 

18,319

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDAR

 

 

50,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Reconciliation of GAAP versus Non-GAAP Disclosures (unaudited)

(In thousands, except for per diluted share)

 

 

Six months ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before

Taxes

 

 

Income Tax

Expense

 

 

Net

income

 

 

Net Income

per

Diluted Share

 

GAAP Income

 

 

42,365

 

 

 

(10,035

)

 

 

32,330

 

 

$

0.92

 

FY19 Adjustments (1)

 

 

3,616

 

 

 

(852

)

 

 

2,763

 

 

 

 

 

Adjusted Income

 

 

45,981

 

 

 

(10,887

)

 

 

35,093

 

 

$

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

28,614

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

(455

)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

37,767

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

111,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft Rent

 

 

28,229

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDAR

 

 

140,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before

Taxes

 

 

Income Tax

Expense

 

 

Net

income

 

 

Net Income

per

Diluted Share

 

GAAP Income

 

 

3,815

 

 

 

21,181

 

 

 

24,996

 

 

$

1.06

 

FY18 Adjustments (2)

 

 

-

 

 

 

(22,438

)

 

 

(22,438

)

 

 

 

 

Adjusted Income

 

 

3,815

 

 

 

(1,257

)

 

 

2,558

 

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

27,474

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

(19

)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

31,598

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

62,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft Rent

 

 

36,582

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDAR

 

 

99,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments for three months and six months ended March 31, 2019 and 2018:

 

1)

Includes adjustment for loss on extinguishment of debt of $3.6 million related to repayment of the Company’s Spare Engine Facility.

 

2)

Includes adjustment for tax benefit resulting from the Tax Cuts and Jobs Act enacted during Q1 2018.   The Act reduces the corporate tax rate to 21 percent, effective January 1, 2018.

 


Mesa Air Group will host a conference call with analysts on Friday, May 10 at 1:00pm EDT/10:00am PDT. The conference call number is 888-469-2054 (Passcode: Phoenix). The conference call can also be accessed live via the web by visiting https://edge.media-server.com/m6/p/ndxbvumn. A recorded version will be available on Mesa’s website approximately two hours after the call for approximately 14 days.

About Mesa Air Group, Inc.

Headquartered in Phoenix, Arizona, Mesa Air Group is the commercial aviation holding company of Mesa Airlines, a regional air carrier providing scheduled passenger service to 121 cities in 39 states, the District of Columbia, Canada, Mexico, Cuba, and the Bahamas. As of April 30, 2019, Mesa operated a fleet of 145 aircraft with approximately 601 daily departures and 3,400 employees. Mesa operates all of its flights as either American Eagle or United Express flights pursuant to the terms of capacity purchase agreements entered into with American Airlines, Inc. and United Airlines, Inc.

Forward-Looking Statements

This news release contains forward looking statements, including, but not limited to, (i) the fleet and block hours forecast of Mesa for the third quarter of fiscal 2019, (ii) the major non pass-through engine overhaul expense forecast for the same fiscal periods, and (iii) the Company’s expectations regarding completing the purchase of ten GECAS leased aircraft. These forward-looking statements are based on Mesa’s current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to changes in global, regional or local economic, business, competitive, market, regulatory and other factors, many of which are beyond Mesa’s control. Any forward-looking statement in this release speaks only as of the date of this release. Mesa undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.

 


MESA AIR GROUP, INC.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts) (Unaudited)

 

 

Three Months Ended

March 31,

 

 

Six Months Ended

March 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract revenue

 

$

169,771

 

 

$

156,515

 

 

$

340,220

 

 

$

310,904

 

Pass-through and other

 

 

7,376

 

 

 

11,125

 

 

 

15,083

 

 

 

21,420

 

Total operating revenues

 

 

177,147

 

 

 

167,640

 

 

 

355,303

 

 

 

332,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Flight operations

 

 

49,366

 

 

 

54,647

 

 

 

102,611

 

 

 

103,807

 

Fuel

 

 

101

 

 

 

130

 

 

 

222

 

 

 

198

 

Maintenance

 

 

45,380

 

 

 

51,409

 

 

 

85,182

 

 

 

105,756

 

Aircraft rent

 

 

14,110

 

 

 

18,319

 

 

 

28,229

 

 

 

36,582

 

Aircraft and traffic servicing

 

 

1,065

 

 

 

783

 

 

 

1,999

 

 

 

1,744

 

General and administrative

 

 

13,472

 

 

 

10,337

 

 

 

25,686

 

 

 

21,267

 

Depreciation and amortization

 

 

19,276

 

 

 

15,666

 

 

 

37,767

 

 

 

31,598

 

Total operating expenses

 

 

142,770

 

 

 

151,291

 

 

 

281,696

 

 

 

300,952

 

Operating income

 

 

34,377

 

 

 

16,349

 

 

 

73,607

 

 

 

31,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (expenses) income, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(13,772

)

 

 

(13,343

)

 

 

(28,614

)

 

 

(27,474

)

Interest income

 

 

299

 

 

 

10

 

 

 

455

 

 

 

19

 

Loss on extinguishment of debt

 

 

(3,616

)

 

 

-

 

 

 

(3,616

)

 

 

-

 

Other income (expense)

 

 

47

 

 

 

(36

)

 

 

533

 

 

 

(102

)

Total other (expense), net

 

 

(17,042

)

 

 

(13,369

)

 

 

(31,242

)

 

 

(27,557

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

 

17,335

 

 

 

2,980

 

 

 

42,365

 

 

 

3,815

 

Income tax expense (benefit)

 

 

4,086

 

 

 

608

 

 

 

10,035

 

 

 

(21,181

)

Net income

 

$

13,249

 

 

$

2,372

 

 

$

32,330

 

 

$

24,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

$

0.10

 

 

$

0.93

 

 

$

1.07

 

Diluted

 

$

0.38

 

 

$

0.10

 

 

$

0.92

 

 

$

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

34,699

 

 

 

23,282

 

 

 

34,607

 

 

 

23,279

 

Diluted

 

 

34,962

 

 

 

23,570

 

 

 

35,041

 

 

 

23,530

 

 

 


MESA AIR GROUP, INC.

Condensed Consolidated Balance Sheets

(In thousands) (Unaudited)

 

 

March 31,

2019

 

 

September 30,

2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

77,743

 

 

$

103,311

 

Marketable securities

 

 

-

 

 

 

19,921

 

Restricted cash

 

 

3,646

 

 

 

3,823

 

Receivables - less allowance for doubtful accounts

 

 

12,071

 

 

 

14,290

 

Expendable parts and supplies - less obsolescence allowance

 

 

19,229

 

 

 

15,658

 

Prepaid expenses and other current assets

 

 

47,451

 

 

 

40,914

 

Total current assets

 

 

160,140

 

 

 

197,917

 

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, NET

 

 

1,237,615

 

 

 

1,250,829

 

INTANGIBLES, NET

 

 

10,437

 

 

 

11,341

 

LEASE AND EQUIPMENT DEPOSITS

 

 

6,916

 

 

 

2,598

 

OTHER ASSETS

 

 

10,178

 

 

 

9,703

 

TOTAL

 

$

1,425,286

 

 

$

1,472,388

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Current portion of debt and capital leases

 

$

147,114

 

 

$

155,170

 

Accounts payable

 

 

40,527

 

 

 

54,307

 

Accrued compensation

 

 

11,675

 

 

 

12,208

 

Other accrued expenses

 

 

27,344

 

 

 

29,696

 

Total current liabilities

 

 

226,660

 

 

 

251,381

 

 

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Long-term debt and capital leases - excluding current portion

 

 

696,856

 

 

 

760,177

 

Deferred credits

 

 

14,680

 

 

 

15,393

 

Deferred income taxes

 

 

49,836

 

 

 

39,797

 

Other noncurrent liabilities

 

 

27,969

 

 

 

31,173

 

Total noncurrent liabilities

 

 

789,341

 

 

 

846,540

 

Total liabilities

 

 

1,016,001

 

 

 

1,097,921

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

Preferred stock of no par value, 5,000,000 shares authorized; no shares issued

   and outstanding

 

 

 

 

 

 

Common stock of no par value and additional paid-in capital, 125,000,000

   shares authorized; 27,969,475 (2019) and 23,902,903 (2018) shares issued

   and outstanding, and 6,780,297 (2019) and 10,614,990 (2018) warrants

   issued and outstanding

 

 

237,171

 

 

 

234,683

 

Retained earnings

 

 

172,114

 

 

 

139,784

 

Total stockholders' equity

 

 

409,285

 

 

 

374,467

 

TOTAL

 

$

1,425,286

 

 

$

1,472,388

 

 


Operating Highlights (unaudited)

 

 

Three months ended

 

 

Six months ended

 

 

 

March 31

 

 

March 31

 

 

 

2019

 

 

2018

 

 

Change

 

 

2019

 

 

2018

 

 

Change

 

Available Seat Miles (thousands)

 

 

2,654,286

 

 

 

2,313,068

 

 

 

14.8

%

 

 

5,363,185

 

 

 

4,621,380

 

 

 

16.1

%

Block Hours

 

 

112,030

 

 

 

97,853

 

 

 

14.5

%

 

 

227,030

 

 

 

195,559

 

 

 

16.1

%

Departures

 

 

59,225

 

 

 

51,679

 

 

 

14.6

%

 

 

120,759

 

 

 

107,043

 

 

 

12.8

%

Average Stage Length (miles)

 

 

589

 

 

 

588

 

 

 

0.2

%

 

 

583

 

 

 

567

 

 

 

2.8

%

Passengers

 

 

3,483,947

 

 

 

3,021,514

 

 

 

15.3

%

 

 

7,104,062

 

 

 

6,332,521

 

 

 

12.2

%

 

 

 

Source: Mesa Air Group, Inc.

Mesa Air Group, Inc.
Investor Relations
Brian Gillman
Investor.Relations@mesa-air.com
(602) 685-4010