XML 31 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Risk Management Activities (Tables)
6 Months Ended
Jun. 30, 2012
Schedule Of Derivative Transactions Designated And Effective As Cash Flow Hedges
    

As of
June 30,
2012

    

As of

December 31,

2011

 
     Millions  

Fair Value of Cash Flow Hedges

   $ 5       $ 57   

Impact on Accumulated Other Comprehensive Income (Loss) (after tax)

   $ 23       $ 33   
Schedule Of Derivative Instruments Fair Value In Balance Sheets
    As of June 30, 2012  
    Power     PSE&G     PSEG    

Consolidated

 
    Cash Flow
Hedges
    Non
Hedges
                Non
Hedges
    Fair Value
Hedges
       

Balance Sheet Location

 

Energy-
Related
Contracts

   

Energy-
Related
Contracts

   

Netting
(A)

   

Total
Power

   

Energy-
Related
Contracts

   

Interest
Rate
Swaps

   

Total
Derivatives

 
    Millions  
Derivative Contracts              

Current Assets

  $ 5      $ 480      $ (339   $ 146      $ 1      $ 18      $ 165   

Noncurrent Assets

    0        156        (116     40        45        48        133   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Mark-to-Market Derivative Assets

  $ 5      $ 636      $ (455   $ 186      $ 46      $ 66      $ 298   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivative Contracts

             

Current Liabilities

  $ 0      $ (370   $ 282      $ (88   $ 0      $ 0      $ (88

Noncurrent Liabilities

    0        (108     100        (8     (104     0        (112
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Mark-to-Market Derivative (Liabilities)

  $ 0      $ (478   $ 382      $ (96   $ (104   $ 0      $ (200
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Mark-to-Market Derivative Assets (Liabilities)

  $ 5      $ 158      $ (73   $ 90      $ (58   $ 66      $ 98   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    As of December 31, 2011  
    Power     PSE&G     PSEG    

Consolidated

 
    Cash Flow
Hedges
    Non
Hedges
                Non
Hedges
    Fair Value
Hedges
       

Balance Sheet Location

 

Energy-
Related
Contracts

   

Energy-
Related
Contracts

   

Netting
(A)

   

Total
Power

   

Energy-
Related
Contracts

   

Interest
Rate
Swaps

   

Total
Derivatives

 
    Millions  

Derivative Contracts

             

Current Assets

  $ 55      $ 532      $ (448   $ 139      $ 0      $ 17      $ 156   

Noncurrent Assets

    8        121        (74     55        4        47        106   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Mark-to-Market Derivative Assets

  $ 63      $ 653      $ (522   $ 194      $ 4      $ 64      $ 262   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Derivative Contracts

             

Current Liabilities

  $ (5   $ (506   $ 387      $ (124   $ (7   $ 0      $ (131

Noncurrent Liabilities

    (1     (76     53        (24     0        (2     (26
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Mark-to-Market Derivative (Liabilities)

  $ (6   $ (582   $ 440      $ (148   $ (7   $ (2   $ (157
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Net Mark-to-Market Derivative Assets (Liabilities)

  $ 57      $ 71      $ (82   $ 46      $ (3   $ 62      $ 105   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(A) Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. As of June 30, 2012 and December 31, 2011, net cash collateral received of $73 million and $82 million, respectively, was netted against the corresponding net derivative contract positions. Of the $73 million as of June 30, 2012, cash collateral of $(66) million and $(17) million were netted against current assets and noncurrent assets, respectively, and cash collateral of $10 million was netted against current liabilities. Of the $82 million as of December 31, 2011, cash collateral of $(77) million and $(23) million were netted against current assets and noncurrent assets, respectively, and cash collateral of $16 million and $2 million were netted against current liabilities and noncurrent liabilities, respectively.
Schedule Of Derivative Instruments Designated As Cash Flow Hedges

Derivatives in

Cash Flow Hedging

Relationships

   Amount of
Pre-Tax
Gain (Loss)
Recognized in
AOCI on
Derivatives
(Effective
Portion)
    Location
of Pre-Tax Gain
(Loss)  Reclassified
from AOCI into
Income
   Amount of
Pre-Tax
Gain (Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
    Location of
Pre-Tax Gain
(Loss) Recognized in
Income on
Derivatives
(Ineffective Portion)
   Amount of
Pre-Tax
Gain (Loss)
Recognized in
Income on
Derivatives
(Ineffective
Portion)
 
   Three Months
Ended

June 30,
         Three Months
Ended

June 30,
         Three Months
Ended

June 30,
 
   2012     2011          2012     2011          2012      2011  
     Millions  

PSEG (A)

                   

Energy-Related Contracts

   $ (8   $ (16   Operating Revenues    $ 13      $ 26      Operating Revenues    $ 1       $ 3   

Energy-Related Contracts

     0        (1   Energy Costs      (5     (1        0         0   

Interest Rate Swaps

     0        0      Interest Expense      (1     (1        0         0   
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

    

 

 

 

Total PSEG

   $ (8   $ (17      $ 7      $ 24         $ 1       $ 3   
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

    

 

 

 

PSEG Power

                   

Energy-Related Contracts

   $ (8   $ (16   Operating Revenues    $ 13      $ 26      Operating Revenues    $ 1       $ 3   

Energy-Related Contracts

     0        (1   Energy Costs      (5     (1        0         0   
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

    

 

 

 

Total Power

   $ (8   $ (17      $ 8      $ 25         $ 1       $ 3   
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

    

 

 

 

 

(A) Includes amounts for PSEG parent.

The following shows the effect on the Condensed Consolidated Statements of Operations and on Accumulated Other Comprehensive Income (AOCI) of derivative instruments designated as cash flow hedges for the six months ended June 30, 2012 and 2011:

 

Derivatives in

Cash Flow Hedging

Relationships

   Amount of
Pre-Tax

Gain (Loss)
Recognized in
AOCI on
Derivatives
(Effective
Portion)
    Location
of Pre-Tax Gain
(Loss)  Reclassified
from AOCI into
Income
   Amount of
Pre-Tax
Gain (Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
    Location of
Pre-Tax Gain
(Loss) Recognized in
Income on
Derivatives
(Ineffective Portion)
   Amount of
Pre-Tax
Gain (Loss)
Recognized in
Income on
Derivatives
(Ineffective
Portion)
 
   Six Months
Ended
June 30,
         Six Months
Ended
June 30,
         Six Months
Ended
June 30,
 
   2012     2011          2012     2011          2012      2011  
     Millions  
PSEG (A)                    

Energy-Related Contracts

   $ 30      $ (3   Operating Revenues    $ 52      $ 92      Operating Revenues    $ 0       $ 1   

Energy-Related Contracts

     (4     1      Energy Costs      (9     2           0         0   

Interest Rate Swaps

     0        0      Interest Expense      (1     (1        0         0   
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

    

 

 

 

Total PSEG

   $ 26      $ (2      $ 42      $ 93         $ 0       $ 1   
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

    

 

 

 

PSEG Power

                   

Energy-Related Contracts

   $ 30      $ (3   Operating Revenues    $ 52      $ 92      Operating Revenues    $ 0       $ 1   

Energy-Related Contracts

     (4     1      Energy Costs      (9     2           0         0   
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

    

 

 

 

Total Power

   $ 26      $ (2      $ 43      $ 94         $ 0       $ 1   
  

 

 

   

 

 

      

 

 

   

 

 

      

 

 

    

 

 

 

 

(A) Includes amounts for PSEG parent.
Schedule Of Reconciliation For Derivative Activity Included In Accumulated Other Comprehensive Loss

Accumulated Other Comprehensive Income

 

Pre-Tax

   

After-Tax

 
    Millions  

Balance as of December 31, 2011

  $ 54      $ 31   

Gain Recognized in AOCI

    34        20   

Less: Gain Reclassified into Income

    (35     (20
 

 

 

   

 

 

 

Balance as of March 31, 2012

  $ 53      $ 31   
 

 

 

   

 

 

 

Loss Recognized in AOCI

    (8     (5

Less: Gain Reclassified into Income

    (7     (5
 

 

 

   

 

 

 

Balance as of June 30, 2012

  $ 38      $ 21   
 

 

 

   

 

 

 
Schedule Of Derivative Instruments Not Designated As Hedging Instruments And Impact On Results Of Operations

Derivatives Not Designated as Hedges

   Location of Pre-Tax
Gain (Loss)
Recognized in Income
on Derivatives
   Pre-tax Gain (Loss)
Recognized in Income
on Derivatives
 
     
     
     
          Three Months  Ended
June 30,
    Six Months  Ended
June 30,
 
       
         

    2012    

    

    2011    

   

   2012   

   

   2011   

 
          Millions  

PSEG and Power

            

Energy-Related Contracts

   Operating Revenues    $ 40       $ 0      $ 235      $ (42

Energy-Related Contracts

   Energy Costs      3         (2     (23     1   
     

 

 

    

 

 

   

 

 

   

 

 

 

Total PSEG and Power

      $ 43       $ (2   $ 212      $ (41
     

 

 

    

 

 

   

 

 

   

 

 

 
Schedule Of Gross Volume, On Absolute Value Basis For Derivative Contracts

Type

  

Notional

  

Total

    

PSEG

    

Power

    

PSE&G

 
     Millions  

As of June 30, 2012

              

Natural Gas

   Dth      720         0         507         213   

Electricity

   MWh      160         0         160         0   

Capacity

   MW days      4         0         0         4   

FTRs

   MWh      36         0         36         0   

Interest Rate Swaps

   US Dollars      1,100         1,100         0         0   

Coal

   Tons      1         0         1         0   

As of December 31, 2011

              

Natural Gas

   Dth      612         0         377         235   

Electricity

   MWh      137         0         137         0   

FTRs

   MWh      12         0         12         0   

Interest Rate Swaps

   US Dollars      1,100         1,100         0         0   

Coal

   Tons      1         0         1         0   
Power [Member]
 
Schedule Providing Credit Risk From Others, Net Of Collateral

Rating

 

Current
Exposure

   

Securities
held as
Collateral

   

Net
Exposure

   

Number of
Counterparties
>10%

   

Net Exposure of
Counterparties
>10%

 
    Millions           Millions  

Investment Grade—External Rating

  $ 472      $ 88      $ 469        2      $ 265 (A) 

Non-Investment Grade—External Rating

    2        0        2        0        0   

Investment Grade—No External Rating

    9        0        9        0        0   

Non-Investment Grade—No External Rating

    3        0        3        0        0   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 486      $ 88      $ 483        2      $ 265   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(A) Includes net exposure of $196 million with PSE&G. The remaining net exposure of $69 million is with one nonaffiliated power purchaser which is a regulated investment grade counterparty.