EXHIBIT 21a

PUBLIC SERVICE ELECTRIC AND GAS COMPANY

SIGNIFICANT SUBSIDIARIES

                                                                     State of
Name                                                  Ownership %  Incorporation
--------------------------------------------------------------------------------
PSE&G Transition Funding LLC.......................       100      Delaware

      The remaining subsidiaries of Public Service Electric and Gas Company are
not significant subsidiaries as defined in Regulation S-X.