XML 38 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
CURRENT ASSETS    
Cash and Cash Equivalents $ 799 $ 147
Accounts Receivable, net of allowance 1,265 1,313
Tax Receivable 2 21
Unbilled Revenues, net of allowance 185 239
Fuel 181 310
Materials and Supplies, net 595 587
Prepayments 124 79
Derivative Contracts 169 113
Regulatory Assets 337 351
Assets Held-for-sale 28 30
Other 42 41
Total Current Assets 3,727 3,231
PROPERTY, PLANT AND EQUIPMENT 46,577 45,944
Less: Accumulated Depreciation and Amortization (10,372) (10,100)
Net Property, Plant and Equipment 36,205 35,844
NONCURRENT ASSETS    
Regulatory Assets 3,634 3,677
Operating Lease, Right-of-Use Asset 275 282
Long-Term Investments 786 812
Nuclear Decommissioning Trust (NDT) Fund 2,027 2,216
Long-Term Tax Receivable 150 150
Long-Term Receivable of Variable Interest Entities (VIEs) 825 813
Rabbi Trust Fund 244 246
Other Intangibles 165 149
Derivative Contracts 69 24
Other 258 286
Total Noncurrent Assets 8,433 8,655
Total Assets 48,365 47,730
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 1,665 1,365
Commercial Paper and Loans 1,062 1,115
Accounts Payable 1,172 1,358
Derivative Contracts 40 36
Accrued Interest 176 116
Accrued Taxes 113 41
Clean Energy Program 85 143
Obligation to Return Cash Collateral 118 119
Regulatory Liabilities 174 234
Other 555 520
Total Current Liabilities 5,160 5,047
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 6,321 6,256
Regulatory Liabilities 2,955 3,002
Operating Leases 266 273
Asset Retirement Obligations 1,172 1,087
OPEB Costs 750 734
OPEB Costs of Servco 634 626
Accrued Pension Costs 922 952
Accrued Pension Costs of Servco 170 171
Environmental Costs 338 349
Derivative Contracts 3 1
Long-Term Accrued Taxes 180 182
Other 205 218
Total Noncurrent Liabilities 13,916 13,851
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 14,040 13,743
STOCKHOLDER'S EQUITY    
Common Stock, Value, Issued 4,994 5,003
Treasury Stock, at cost (868) (831)
Retained Earnings 11,604 11,406
Accumulated Other Comprehensive Income (Loss) (481) (489)
Total Stockholder's Equity 15,249 15,089
Total Capitalization 29,289 28,832
TOTAL LIABILITIES AND CAPITALIZATION 48,365 47,730
Public Service Electric and Gas Company [Member]    
CURRENT ASSETS    
Cash and Cash Equivalents 83 21
Accounts Receivable, net of allowance 924 901
Accounts Receivable-Affiliated Companies 0 1
Unbilled Revenues, net of allowance 185 239
Materials and Supplies, net 213 213
Prepayments 23 35
Regulatory Assets 337 351
Other 34 28
Total Current Assets 1,799 1,789
PROPERTY, PLANT AND EQUIPMENT 34,419 33,900
Less: Accumulated Depreciation and Amortization (6,748) (6,623)
Net Property, Plant and Equipment 27,671 27,277
NONCURRENT ASSETS    
Regulatory Assets 3,634 3,677
Operating Lease, Right-of-Use Asset 97 98
Long-Term Investments 245 248
Rabbi Trust Fund 47 48
Other 134 129
Total Noncurrent Assets 4,157 4,200
Total Assets 33,627 33,266
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 559 259
Commercial Paper and Loans 0 362
Accounts Payable 518 639
Accounts Payable-Affiliated Companies 403 390
Accrued Interest 111 91
Clean Energy Program 85 143
Obligation to Return Cash Collateral 118 119
Regulatory Liabilities 174 234
Other 469 436
Total Current Liabilities 2,437 2,673
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 4,286 4,189
Regulatory Liabilities 2,955 3,002
Operating Leases 86 87
Asset Retirement Obligations 305 303
OPEB Costs 509 495
Accrued Pension Costs 481 501
Environmental Costs 288 294
Long-Term Accrued Taxes 114 115
Other 136 136
Total Noncurrent Liabilities 9,160 9,122
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 9,864 9,568
STOCKHOLDER'S EQUITY    
Common Stock, Value, Issued 892 892
Contributed Capital 1,095 1,095
Basis Adjustment 986 986
Retained Earnings 9,191 8,928
Accumulated Other Comprehensive Income (Loss) 2 2
Total Stockholder's Equity 12,166 11,903
Total Capitalization 22,030 21,471
TOTAL LIABILITIES AND CAPITALIZATION 33,627 33,266
PSEG Power [Member]    
CURRENT ASSETS    
Cash and Cash Equivalents 14 21
Accounts Receivable, net of allowance 284 309
Accounts Receivable-Affiliated Companies 359 408
Short-Term Loan to Affiliate [1] 514 149
Fuel 181 310
Materials and Supplies, net 379 372
Prepayments 16 11
Derivative Contracts [2] 169 113
Assets Held-for-sale 28 28
Other 3 5
Total Current Assets 1,947 1,726
PROPERTY, PLANT AND EQUIPMENT 11,820 11,699
Less: Accumulated Depreciation and Amortization (3,413) (3,273)
Net Property, Plant and Equipment 8,407 8,426
NONCURRENT ASSETS    
Operating Lease, Right-of-Use Asset 69 71
Long-Term Investments 68 66
Nuclear Decommissioning Trust (NDT) Fund 2,027 2,216
Rabbi Trust Fund 61 62
Other Intangibles 165 149
Derivative Contracts [2] 69 24
Other 34 65
Total Noncurrent Assets 2,493 2,653
Total Assets 12,847 12,805
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 406 406
Accounts Payable 470 505
Accounts Payable-Affiliated Companies 24 5
Derivative Contracts [2] 30 31
Accrued Interest 49 21
Other 92 91
Total Current Liabilities 1,071 1,059
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 1,829 1,876
Operating Leases 60 62
Asset Retirement Obligations 864 781
OPEB Costs 193 192
Accrued Pension Costs 277 284
Derivative Contracts [2] 3 1
Long-Term Accrued Taxes 113 115
Other 90 111
Total Noncurrent Liabilities 3,429 3,422
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 2,435 2,434
STOCKHOLDER'S EQUITY    
Contributed Capital 2,214 2,214
Basis Adjustment (986) (986)
Retained Earnings 5,076 5,063
Accumulated Other Comprehensive Income (Loss) (392) (401)
Total Stockholder's Equity 5,912 5,890
TOTAL LIABILITIES AND CAPITALIZATION $ 12,847 $ 12,805
[1]
PSEG Power’s short-term loans with PSEG are for working capital and other short-term needs. Interest Income and Interest Expense relating to these short-term funding activities were immaterial.
[2] Substantially all of PSEG Power’s and PSEG’s derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of March 31, 2020 and December 31, 2019.