XML 112 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Financing Receivables (Tables)
3 Months Ended
Mar. 31, 2020
Public Service Electric and Gas Company [Member]  
Schedule of Financial Receivables [Line Items]  
Schedule Of Credit Risk Profile Based On Payment Activity
 
 
 
 
 
 
 
 
Outstanding Loans by Class of Customer
 
 
 
 
As of
 
As of
 
 
Consumer Loans
 
March 31,
2020
 
December 31,
2019
 
 
 
 
Millions
 
 
Commercial/Industrial
 
$
154

 
$
156

 
 
Residential
 
8

 
8

 
 
Total
 
$
162

 
$
164

 
 
Current Portion (included in Accounts Receivable)
 
(26
)
 
(28
)
 
 
Noncurrent Portion (included in Long-Term Investments)
 
$
136

 
$
136

 
 
 
 
 
 
 
 
The solar loans originated under three Solar Loan Programs comprised as follows:
 
 
 
 
 
 
 
 
 
 
 
 
Programs
 
Balance as of March 31, 2020
 
Funding Provided
 
Residential Loan Term
 
Non-Residential Loan Term
 
 
 
 
Millions
 
 
 
 
 
 
 
 
Solar Loan I
 
$
26

 
prior to 2013
 
10 years
 
15 years
 
 
Solar Loan II
 
82

 
prior to 2015
 
10 years
 
15 years
 
 
Solar Loan III
 
54

 
largely funded as of December 31, 2019
 
10 years
 
10 years
 
 
Total
 
$
162

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The average life of loans paid in full is seven years, which is lower than the loan terms of 10 to 15 years due to the generation of SRECs being greater than expected. Payments on all outstanding loans were current as of March 31, 2020 and have an average remaining life of approximately four years.
Energy Holdings [Member]  
Schedule of Financial Receivables [Line Items]  
Schedule Of Gross And Net Lease Investment The following table shows Energy Holdings’ gross and net lease investment as of March 31, 2020 and December 31, 2019.
 
 
 
 
 
 
 
 
As of
 
As of
 
 
 
March 31,
2020
 
December 31,
2019
 
 
 
Millions
 
 
Lease Receivables (net of Non-Recourse Debt)
$
470

 
$
498

 
 
Estimated Residual Value of Leased Assets
198

 
202

 
 
Total Investment in Rental Receivables
668

 
700

 
 
Unearned and Deferred Income
(197
)
 
(203
)
 
 
Gross Investments in Leases
471

 
497

 
 
Deferred Tax Liabilities
(325
)
 
(328
)
 
 
Net Investments in Leases
$
146

 
$
169

 
 
 
 
 
 
 

Schedule Of Lease Receivables, Net Of Nonrecourse Debt, Associated With Leveraged Lease Portfolio Based On Counterparty Credit Rating
The corresponding receivables associated with the lease portfolio are reflected as follows, net of non-recourse debt. The ratings in the table represent the ratings of the entities providing payment assurance to Energy Holdings.
 
 
 
 
 
 
 
 
Lease Receivables, Net of
Non-Recourse Debt
 
 
Counterparties’ Credit Rating Standard and Poor’s (S&P) as of March 31, 2020
 
 
 
 
 
As of March 31, 2020
 
 
 
 
Millions
 
 
AA
 
$
9

 
 
A-
 
54

 
 
BBB+ to BBB
 
237

 
 
BB
 
132

 
 
NR
 
38

 
 
Total
 
$
470

 
 
 
 
 
 

Schedule Of Assets Under Lease Receivables
A more detailed description of such assets under lease is presented in the following table.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset
 
Location
 
Gross
Investment
 
%
Owned
 
Total MW
 
Fuel
Type
 
Counterparties’
S&P Credit
Ratings
 
Counterparty
 
 
 
 
 
 
Millions
 
 
 
 
 
 
 
 
 
 
 
 
Powerton Station Units 5 and 6
 
IL
 
$
75

 
64
%
 
1,538

 
Coal
 
BB
 
NRG Energy, Inc.
 
 
Joliet Station Units 7 and 8
 
IL
 
$
85

 
64
%
 
1,036

 
Gas
 
BB
 
NRG Energy, Inc.
 
 
Shawville Station Units 1, 2, 3 and 4
 
PA
 
$
75

 
100
%
 
596

 
Gas
 
NR
 
Shawville Power, LLC