XML 38 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension, OPEB and Savings Plans
12 Months Ended
Dec. 31, 2019
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension, OPEB and Savings Plans Pension, Other Postretirement Benefits (OPEB) and Savings Plans
PSEG sponsors qualified and nonqualified pension plans and OPEB plans covering PSEG’s and its participating affiliates’ current and former employees who meet certain eligibility criteria. Eligible employees participate in non-contributory pension and OPEB plans sponsored by PSEG and administered by Services. In addition, represented and nonrepresented employees are eligible for participation in PSEG’s two defined contribution plans described below.
PSEG, PSE&G and PSEG Power are required to record the under or over funded positions of their defined benefit pension and OPEB plans on their respective balance sheets. Such funding positions of each PSEG company are required to be measured as of the date of its respective year-end Consolidated Balance Sheets. For underfunded plans, the liability is equal to the difference between the plan’s benefit obligation and the fair value of plan assets. For defined benefit pension plans, the benefit obligation is the projected benefit obligation. For OPEB plans, the benefit obligation is the accumulated postretirement benefit obligation. In addition, GAAP requires that the total unrecognized costs for defined benefit pension and OPEB plans be recorded as an after-tax charge to Accumulated Other Comprehensive Income (Loss), a separate component of Stockholders’ Equity. However, for PSE&G, because the amortization of the unrecognized costs is being collected from customers, the accumulated unrecognized costs are recorded as a Regulatory Asset. The unrecognized costs represent actuarial gains or losses and prior service costs which had not been expensed.
For PSE&G, the Regulatory Asset is amortized and recorded as net periodic pension cost in the Consolidated Statements of Operations. For PSEG Power, the charge to Accumulated Other Comprehensive Income (Loss) is amortized and recorded as net periodic pension cost in the Consolidated Statements of Operations.
In late June 2019, PSEG approved a plan amendment to its qualified pension plan, effective July 1, 2019. The amendment involved the spin-off of predominantly active participants from the existing qualified pension plan (Pension Plan) into a new qualified pension plan (Pension Plan II). Benefits offered to the plan participants remain unchanged. The existing plan’s pension benefit obligations, as well as the asset values, were remeasured as of July 1, 2019 as a result of the amendment. As of July 1, 2019, the weighted average discount rate for the combined plans decreased from 4.41% to 3.65% and the expected long-term rate of return on plan assets remained at 7.80%. Actuarial gains and losses associated with the Pension Plan will be amortized over the average remaining life expectancy of the inactive participants (as opposed to the average remaining service of active participants prior to the plan being split). Actuarial gains and losses associated with Pension Plan II will be amortized over the average remaining service of active participants. The combined remeasured qualified pension plans’ projected benefit obligation as of July 1, 2019 was $6.4 billion.
In December 2018, PSEG amended certain provisions of its OPEB plans applicable to all current and future Medicare-eligible retirees and spouses who receive or will receive subsidized healthcare from PSEG. Effective January 1, 2021, the PSEG-sponsored Medicare-eligible plans will be replaced by a Medicare private exchange. For each Medicare-eligible retiree and spouse, PSEG will provide annual credits to a Health Reimbursement Arrangement, which can be used to pay for medical, prescription drug, and dental plan premiums, as well as certain out-of-pocket costs. The amendment resulted in a $559 million reduction in PSEG’s OPEB obligation as of December 31, 2018.
Amounts for Servco are not included in any of the following pension and OPEB benefit information for PSEG and its affiliates but rather are separately disclosed later in this note.
The following table provides a roll-forward of the changes in the benefit obligation and the fair value of plan assets during each of the two years in the periods ended December 31, 2019 and 2018. It also provides the funded status of the plans and the amounts recognized and amounts not recognized on the Consolidated Balance Sheets at the end of both years.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
Millions
 
 
Change in Benefit Obligation
 
 
 
 
 
 
 
 
 
 
Benefit Obligation at Beginning of Year (A)
 
$
5,921

 
$
6,359

 
$
1,203

 
$
1,976

 
 
Service Cost
 
123

 
130

 
10

 
18

 
 
Interest Cost
 
218

 
208

 
45

 
66

 
 
Actuarial (Gain) Loss
 
955

 
(460
)
 
109

 
(222
)
 
 
Gross Benefits Paid
 
(325
)
 
(316
)
 
(82
)
 
(76
)
 
 
Plan Amendments
 

 

 

 
(559
)
 
 
Benefit Obligation at End of Year (A)
 
$
6,892

 
$
5,921

 
$
1,285

 
$
1,203

 
 
Change in Plan Assets
 
 
 
 
 
 
 
 
 
 
Fair Value of Assets at Beginning of Year
 
$
5,120

 
$
5,812

 
$
488

 
$
511

 
 
Actual Return on Plan Assets
 
1,122

 
(388
)
 
107

 
(36
)
 
 
Employer Contributions
 
12

 
12

 
27

 
89

 
 
Gross Benefits Paid
 
(325
)
 
(316
)
 
(82
)
 
(76
)
 
 
Fair Value of Assets at End of Year
 
$
5,929

 
$
5,120

 
$
540

 
$
488

 
 
Funded Status
 
 
 
 
 
 
 
 
 
 
Funded Status (Plan Assets less Benefit Obligation)
 
$
(963
)
 
$
(801
)
 
$
(745
)
 
$
(715
)
 
 
Additional Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
Current Accrued Benefit Cost
 
$
(11
)
 
$
(10
)
 
$
(11
)
 
$
(11
)
 
 
Noncurrent Accrued Benefit Cost
 
(952
)
 
(791
)
 
(734
)
 
(704
)
 
 
Amounts Recognized
 
$
(963
)
 
$
(801
)
 
$
(745
)
 
$
(715
)
 
 
Additional Amounts Recognized in Accumulated Other Comprehensive Income (Loss), Regulated Assets and Deferred Assets (B)
 
 
 
 
Prior Service Credit
 
$
(10
)
 
$
(28
)
 
$
(433
)
 
$
(561
)
 
 
Net Actuarial Loss
 
2,150

 
2,005

 
409

 
420

 
 
Total
 
$
2,140

 
$
1,977

 
$
(24
)
 
$
(141
)
 
 
 
 
 
 
 
 
 
 
 
 
(A)
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits. The vested benefit obligation is the actuarial present value of the vested benefits to which the employee is currently entitled but based on the employee’s expected date of separation or retirement.
(B)
Includes $695 million ($499 million, after-tax) and $619 million ($360 million, after-tax) in Accumulated Other Comprehensive Loss related to Pension and OPEB as of December 31, 2019 and 2018, respectively. Also includes Regulatory Assets of $1,284 million and Deferred Assets of $137 million as of December 31, 2019 and Regulatory Assets of $1,090 million and Deferred Assets of $127 million as of December 31, 2018.
The pension benefits table above provides information relating to the funded status of the qualified and nonqualified pension and OPEB plans on an aggregate basis. As of December 31, 2019, PSEG had funded approximately 86% of its projected pension benefit obligation. This percentage does not include $246 million of assets in the Rabbi Trust as of December 31, 2019 which were used partially to fund the nonqualified pension plans. As of December 31, 2019, the nonqualified pension plans included in the projected benefit obligation in the above table were $176 million.
Accumulated Benefit Obligation
The accumulated benefit obligation for all PSEG’s defined benefit pension plans was $6.7 billion as of December 31, 2019 and $5.7 billion as of December 31, 2018.
The following table provides the components of net periodic benefit cost relating to all qualified and nonqualified pension and OPEB plans on an aggregate basis for PSEG, excluding Servco for the years ended December 31, 2019, 2018 and 2017. Amounts shown do not reflect the impacts of capitalization and co-owner allocations. Effective with the adoption of ASU 2017-07 on January 1, 2018, only the service cost component is eligible for capitalization, when applicable.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits Years Ended December 31,
 
Other Benefits Years Ended December 31,
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
 
 
Millions
 
 
Components of Net Periodic Benefit (Credits) Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service Cost (included in O&M Expense)
 
$
123

 
$
130

 
$
114

 
$
10

 
$
18

 
$
17

 
 
Non-Service Components of Pension and OPEB (Credits) Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Cost
 
218

 
208

 
204

 
45

 
66

 
63

 
 
Expected Return on Plan Assets
 
(408
)
 
(441
)
 
(394
)
 
(36
)
 
(41
)
 
(34
)
 
 
Amortization of Net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prior Service Credit
 
(18
)
 
(18
)
 
(18
)
 
(128
)
 
(1
)
 
(11
)
 
 
Actuarial Loss
 
96

 
85

 
97

 
50

 
64

 
51

 
 
Non-Service Components of Pension and OPEB (Credits) Costs
 
(112
)
 
(166
)
 
(111
)
 
(69
)
 
88

 
69

 
 
Total Benefit (Credits) Costs
 
$
11

 
$
(36
)
 
$
3

 
$
(59
)
 
$
106

 
$
86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Pension costs and OPEB costs for PSEG, PSE&G and PSEG Power are detailed as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
Years Ended December 31,
 
Other Benefits
Years Ended December 31,
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
 
 
Millions
 
 
PSE&G
 
$

 
$
(31
)
 
$
(4
)
 
$
(62
)
 
$
68

 
$
54

 
 
PSEG Power
 
4

 
(9
)
 
1

 
3

 
32

 
27

 
 
Other
 
7

 
4

 
6

 

 
6

 
5

 
 
Total Benefit (Credits) Costs
 
$
11

 
$
(36
)
 
$
3

 
$
(59
)
 
$
106

 
$
86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The following table provides the pre-tax changes recognized in Accumulated Other Comprehensive Income (Loss), Regulatory Assets and Deferred Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension
 
OPEB
 
 
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
Millions
 
 
Net Actuarial (Gain) Loss in Current Period
 
$
241

 
$
369

 
$
39

 
$
(145
)
 
 
Amortization of Net Actuarial Gain (Loss)
 
(96
)
 
(85
)
 
(50
)
 
(64
)
 
 
Prior Service Cost (Credit) in current period
 

 

 

 
(559
)
 
 
Amortization of Prior Service Credit
 
18

 
18

 
128

 
1

 
 
Total
 
$
163

 
$
302

 
$
117

 
$
(767
)
 
 
 
 
 
 
 
 
 
 
 
 


Amounts that are expected to be amortized from Accumulated Other Comprehensive Loss, Regulatory Assets and Deferred Assets into Net Periodic Benefit Cost in 2020 are as follows:
 
 
 
 
 
 
 
 
 
 
Pension
Benefits
 
Other
Benefits
 
 
 
 
2020
 
2020
 
 
 
 
Millions
 
 
Actuarial Loss
 
$
92

 
$
47

 
 
Prior Service Credit
 
$
(10
)
 
$
(128
)
 
 
 
 
 
 
 
 

The following assumptions were used to determine the benefit obligations and net periodic benefit costs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
 
 
 
 
Discount Rate
 
3.30
%
 
4.41
%
 
3.73
%
 
3.20
%
 
4.31
%
 
3.76
%
 
 
Rate of Compensation Increase
 
3.90
%
 
3.90
%
 
3.90
%
 
3.90
%
 
3.90
%
 
3.90
%
 
 
Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost for Years Ended December 31
 
 
 
 
Discount Rate
 
4.41
%
 
3.73
%
 
4.29
%
 
4.31
%
 
3.76
%
 
4.37
%
 
 
Service Cost Interest Rate
 
4.58
%
 
3.88
%
 
4.53
%
 
4.48
%
 
3.90
%
 
4.64
%
 
 
Interest Cost Interest Rate
 
4.03
%
 
3.35
%
 
3.63
%
 
3.91
%
 
3.39
%
 
3.69
%
 
 
Expected Return on Plan Assets
 
7.80
%
 
7.80
%
 
7.80
%
 
7.79
%
 
7.80
%
 
7.80
%
 
 
Rate of Compensation Increase
 
3.90
%
 
3.90
%
 
3.61
%
 
3.90
%
 
3.90
%
 
3.61
%
 
 
Assumed Health Care Cost Trend Rates as of December 31
 
 
 
 
 
 
 
 
 
 
Health Care Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Immediate Rate
 
 
 
 
 
 
 
6.68
%
 
7.28
%
 
7.93
%
 
 
Ultimate Rate
 
 
 
 
 
 
 
4.75
%
 
4.75
%
 
4.75
%
 
 
Year Ultimate Rate Reached
 
 
 
 
 
 
 
2029

 
2026

 
2026

 
 
 
 
 
 
 
 
 
 
Millions
 
 
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Total of Service Cost and Interest Cost
 
 
 
 
 
 
 
$
1

 
$
1

 
$
13

 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
20

 
$
21

 
$
240

 
 
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Total of Service Cost and Interest Cost
 
 
 
 
 
 
 
$
(1
)
 
$
(1
)
 
$
(10
)
 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
(18
)
 
$
(20
)
 
$
(198
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Plan Assets
The investments of pension and OPEB plans are held in a trust account by the Trustee and consist of an undivided interest in an investment account of the Master Trust. The investments in the pension and OPEB plans are measured at fair value within a hierarchy that prioritizes the inputs to fair value measurements into three levels. See Note 19. Fair Value Measurements for more information on fair value guidance. Use of the Master Trust permits the commingling of pension plan assets and OPEB plan assets for investment and administrative purposes. Although assets of the plans are commingled in the Master Trust, the Trustee maintains supporting records for the purpose of allocating the net gain or loss of the investment account to the respective participating plans. The net investment income of the investment assets is allocated by the Trustee to each participating plan based on the relationship of the interest of each plan to the total of the interests of the participating plans. As of December 31, 2019, the pension plan interest and OPEB plan interest in such assets of the Master Trust were approximately 92% and 8%, respectively.
The following tables present information about the investments measured at fair value on a recurring basis as of December 31, 2019 and 2018, including the fair value measurements and the levels of inputs used in determining those fair values.



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2019
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Cash Equivalents (A)
 
$
104

 
$
103

 
$
1

 
$

 
 
Equity Securities
 
 
 
 
 
 
 
 
 
 
  Common Stock (B)
 
1,487

 
1,487

 

 

 
 
  Commingled (C)
 
1,707

 
1,042

 
665

 

 
 
  Preferred Stock (B)
 
19

 
19

 

 

 
 
  Other (D)
 
3

 
3

 

 

 
 
Debt Securities (E)
 
 
 
 
 
 
 
 
 
 
  U.S. Treasury
 
544

 

 
544

 

 
 
  Government—Other
 
284

 

 
284

 

 
 
  Corporate
 
837

 

 
837

 

 
 
 Commingled
 
3

 
3

 

 

 
 
 Other (Future Contracts)
 
(3
)
 
(3
)
 

 

 
 
Subtotal Fair Value
 
$
4,985

 
$
2,654

 
$
2,331

 
$

 
 
Measured at net asset value practical expedient
 
 
 
 
 
 
 
 
 
 
Commingled—Equities (F)
 
1,154

 
 
 


 
 
 
 
Real Estate Investment (G)
 
302

 
 
 
 
 
 
 
 
Private Equity (H)
 
8

 
 
 
 
 
 
 
 
Total Fair Value (I)
 
$
6,449

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2018
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Cash Equivalents (A)
 
$
99

 
$
88

 
$
11

 
$

 
 
Equity Securities
 


 
 
 
 
 
 
 
 
  Common Stock (B)
 
1,156

 
1,156

 

 

 
 
  Commingled (C)
 
1,338

 
960

 
378

 

 
 
  Preferred Stock (B)
 
7

 
7

 

 

 
 
  Other (D)
 
1

 
1

 

 

 
 
Debt Securities (E)
 


 
 
 
 
 
 
 
 
  U.S. Treasury
 
526

 

 
526

 

 
 
  Government—Other
 
302

 

 
302

 

 
 
  Corporate
 
948

 

 
948

 

 
 
Subtotal Fair Value
 
$
4,377

 
$
2,212

 
$
2,165

 
$

 
 
Measured at net asset value practical expedient
 
 
 
 
 
 
 
 
 
 
Commingled—Equities (F)
 
1,208

 
 
 
 
 
 
 
 
Private Equity (H)
 
10

 
 
 
 
 
 
 
 
Total Fair Value (I)
 
$
5,595

 


 


 


 
 
 
 
 
 
 
 
 
 
 
 

(A)
The Collective Investment Fund publishes a daily net asset value (NAV) which participants may use for daily redemptions without restrictions (Level 1). Certain temporary investments are valued using inputs such as time-to-maturity, coupon rate, quality rating and current yield (Level 2).
(B)
Common stocks and preferred stocks are measured using observable data in active markets and considered Level 1.
(C)
Commingled Funds that allow daily redemption at their daily published NAV without restrictions are classified as Level 1. Commingled Funds that publish daily NAV but with certain near-term redemption restrictions which prevent redemption at the published daily NAV are classified as Level 2.
(D)
Investment in a publicly traded limited partnership.
(E)
Debt securities include mainly investment grade corporate and municipal bonds, U.S. Treasury obligations and Federal Agency asset-backed securities with a wide range of maturities. These investments are valued using an evaluated pricing approach that varies by asset class and reflects observable market information such as the most recent exchange price or quoted bid for similar securities. Market-based standard inputs typically include benchmark yields, reported trades, broker/dealer quotes and issuer spreads or the most recent quotes for similar securities which are a Level 2 measure.
(F)
Certain commingled equity funds are not included in the fair value hierarchy as they are measured at fair value using the NAV per share (or its equivalent) practical expedient. These funds do not meet the definition of readily determinable fair value due to the frequency of publishing NAV (monthly). The objectives of these funds are mainly tracking the S&P Index or achieving long-term growth through investment in foreign equity securities and the Morgan Stanley Capital International Index.
(G)
The unlisted real estate fund invests in office, apartment, industrial and retail space. The fund is valued using the NAV per unit of funds. The investment value of the real estate properties are determined on a quarterly basis by independent market appraisers engaged by the board of directors of the fund. The ability to redeem funds is subject to the availability of cash arising from net investment income, allocations and the sale of investments in the normal course of business. The fund’s NAV is published quarterly. In addition, redemptions require one quarter advance notice prior to redemption and are fulfilled quarterly. The fund, therefore, does not meet the definition of readily determinable fair value. The purpose of the fund is to acquire, own, hold for investment and ultimately dispose of investments in real estate and real estate-related assets with the intention of achieving current income, capital appreciation or both.
(H)
Private equity investments primarily include various limited partnerships that invest in either operating companies through acquisitions or developing a portfolio of non-U.S. distressed investments to maximize total return on capital. These investments are valued at NAV (or its equivalent) on a quarterly basis and have significant redemption restrictions preventing redemption until fund liquidation and limited ability to sell these investments. Fund liquidation is not expected to occur for several more years. These investments are not included in the fair value hierarchy in accordance with the guidance on NAV practical expedient.
(I)
Excludes net receivables of $15 million and $14 million as of December 31, 2019 and 2018, respectively, which consist of interest, dividends and receivables and payables related to pending securities sales and purchases. In addition, the table excludes cash and foreign currency of $5 million as of December 31, 2019.
The following table provides the percentage of fair value of total plan assets for each major category of plan assets held for the qualified pension and OPEB plans as of the measurement date, December 31:
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
Investments
 
2019
 
2018
 
 
Equity Securities
 
68
%
 
66
%
 
 
Debt Securities
 
26

 
32

 
 
Other Investments
 
6

 
2

 
 
Total Percentage
 
100
%
 
100
%
 
 
 
 
 
 
 
 

PSEG utilizes forecasted returns, risk, and correlation of all asset classes in order to develop an efficient portfolio. PSEG’s latest asset/liability study indicates that a long-term target asset allocation of 59% equities, 18% real asset and 23% fixed income is consistent with the funds’ financial objectives. Derivative financial instruments are used by the plans’ investment managers primarily to adjust the fixed income duration of the portfolio and hedge the currency risk component of foreign investments. The expected long-term rate of return on plan assets was 7.8% for 2019 and will be 7.7% for 2020. This expected return was determined based on the study discussed above, including a premium for active management and considered the plans’ historical annualized rate of return since inception.

Plan Contributions
PSEG does not plan to contribute to its pension and OPEB plans in 2020.
Estimated Future Benefit Payments
The following pension benefit and postretirement benefit payments are expected to be paid to plan participants.
 
 
 
 
 
 
 
 
 
Year
 
 
Pension
Benefits
 
Other Benefits
 
 
 
 
 
Millions
 
 
2020
 
 
$
382

 
$
90

 
 
2021
 
 
354

 
85

 
 
2022
 
 
367

 
86

 
 
2023
 
 
378

 
86

 
 
2024
 
 
389

 
86

 
 
2025-2029
 
 
2,074

 
409

 
 
Total
 
 
$
3,944

 
$
842

 
 
 
 
 
 
 
 
 

401(k) Plans
PSEG sponsors two 401(k) plans, which are defined contribution retirement plans subject to the Employee Retirement Income Security Act (ERISA). Eligible represented employees of PSEG’s subsidiaries participate in the PSEG Employee Savings Plan (Savings Plan), while eligible non-represented employees of PSEG’s subsidiaries participate in the PSEG Thrift and Tax-Deferred Savings Plan (Thrift Plan). Eligible employees may contribute up to 50% of their compensation to these plans, not to exceed the Internal Revenue Service (IRS) maximums, including any catch-up contributions for those employees age 50 and above. PSEG matches 50% of such employee contributions up to 7% of pay for Savings Plan participants and up to 8% of pay for Thrift Plan participants. The amounts paid for employer matching contributions to the plans for PSEG, PSE&G and PSEG Power are detailed as follows:
 
 
 
 
 
 
 
 
 
 
 
 
Thrift Plan and Savings Plan
 
 
 
 
Years Ended December 31,
 
 
 
 
2019
 
2018
 
2017
 
 
 
 
Millions
 
 
PSE&G
 
$
25

 
$
26

 
$
25

 
 
PSEG Power
 
10

 
10

 
11

 
 
Other
 
5

 
5

 
5

 
 
Total Employer Matching Contributions
 
$
40

 
$
41

 
$
41

 
 
 
 
 
 
 
 
 
 

Servco Pension and OPEB
Servco sponsors a qualified pension plan and OPEB plan covering its employees who meet certain eligibility criteria. Under the OSA, employee benefit costs for these plans are funded by LIPA. See Note 5. Variable Interest Entity. These obligations, as well as the offsetting long-term receivable, are separately presented on the Consolidated Balance Sheet of PSEG.
The following table provides a roll-forward of the changes in Servco’s benefit obligation and the fair value of its plan assets during the years ended December 31, 2019 and 2018. It also provides the funded status of the plans and the amounts recognized and amounts not recognized on the Consolidated Balance Sheets at the end of both years.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
Millions
 
 
Change in Benefit Obligation
 
 
 
 
 
 
 
 
 
 
Benefit Obligation at Beginning of Year
 
$
321

 
$
320

 
$
501

 
$
542

 
 
Service Cost
 
26

 
30

 
16

 
18

 
 
Interest Cost
 
14

 
12

 
22

 
20

 
 
Actuarial (Gain) Loss
 
96

 
(38
)
 
96

 
(73
)
 
 
Gross Benefits Paid
 
(4
)
 
(3
)
 
(6
)
 
(6
)
 
 
Plan Amendments
 

 

 
(3
)
 

 
 
Benefit Obligation at End of Year (A)
 
$
453

 
$
321

 
$
626

 
$
501

 
 
Change in Plan Assets
 
 
 
 
 
 
 
 
 
 
Fair Value of Assets at Beginning of Year
 
$
212

 
$
191

 
$

 
$

 
 
Actual Return on Plan Assets
 
46

 
(16
)
 

 

 
 
Employer Contributions
 
28

 
40

 
6

 
6

 
 
Gross Benefits Paid
 
(4
)
 
(3
)
 
(6
)
 
(6
)
 
 
Fair Value of Assets at End of Year
 
$
282

 
$
212

 
$

 
$

 
 
Funded Status
 
 
 
 
 
 
 
 
 
 
Funded Status (Plan Assets less Benefit Obligation)
 
$
(171
)
 
$
(109
)
 
$
(626
)
 
$
(501
)
 
 
Additional Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
Accrued Pension Costs of Servco
 
$
(171
)
 
$
(109
)
 
N/A

 
N/A

 
 
OPEB Costs of Servco
 
N/A

 
N/A

 
(626
)
 
(501
)
 
 
Amounts Recognized (B)
 
$
(171
)
 
$
(109
)
 
$
(626
)
 
$
(501
)
 
 
 
 
 
 
 
 
 
 
 
 
(A)
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits. The vested benefit obligation is the actuarial present value of the vested benefits to which the employee is currently entitled but based on the employee’s expected date of separation or retirement.
(B)
Amounts equal to the accrued pension and OPEB costs of Servco are offset in Long-Term Receivable of VIE on PSEG’s Consolidated Balance Sheets.
Pension and OPEB costs of Servco are accounted for according to the OSA. Servco recognizes expenses for contributions to its pension plan trusts and for OPEB payments made to retirees. Operating Revenues are recognized for the reimbursement of these costs. The pension-related revenues and costs for 2019, 2018 and 2017 were $28 million, $40 million and $35 million, respectively. Servco has contributed its entire planned contribution amount to its pension plan trusts during 2019. The OPEB-related revenues earned and costs incurred were $6 million, $6 million and $4 million in 2019, 2018 and 2017, respectively. The following assumptions were used to determine the benefit obligations of Servco:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
 
 
 
 
Discount Rate
 
3.52
%
 
4.60
%
 
3.90
%
 
3.60
%
 
4.67
%
 
3.96
%
 
 
Rate of Compensation Increase
 
3.25
%
 
3.25
%
 
3.25
%
 
3.25
%
 
3.25
%
 
3.25
%
 
 
Assumed Health Care Cost Trend Rates as of December 31
 
 
 
 
 
 
 
 
 
 
Health Care Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Immediate Rate
 
 
 
 
 
 
 
6.94
%
 
8.03
%
 
7.69
%
 
 
Ultimate Rate
 
 
 
 
 
 
 
4.75
%
 
4.75
%
 
4.75
%
 
 
Year Ultimate Rate Reached
 
 
 
 
 
 
 
2029

 
2026

 
2026

 
 
 
 
 
 
 
 
 
 
Millions
 
 
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
135

 
$
108

 
$
131

 
 
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
(104
)
 
$
(83
)
 
$
(99
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Plan Assets
All the investments of Servco’s pension plans are held in a trust account by the Trustee and consist of an undivided interest in an investment account of the Master Trust. The investments in the pension are measured at fair value within a hierarchy that prioritizes the inputs to fair value measurements into three levels. See Note 19. Fair Value Measurements for more information on fair value guidance. The Actuary maintains supporting records for the purpose of allocating the net gain or loss of the investment account to the respective participating plans. The net investment income of the investment assets is allocated by the Actuary to each participating plan based on the relationship of the interest of each plan to the total of the interests of the participating plans.
The following tables present information about Servco’s investments measured at fair value on a recurring basis as of December 31, 2019 and 2018, including the fair value measurements and the levels of inputs used in determining those fair values.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2019
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Commingled Equities (A)
 
$
202

 
$

 
$
202

 
$

 
 
Commingled Bonds (A)
 
80

 

 
80

 

 
 
Total
 
$
282

 
$

 
$
282

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2018
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Commingled Equities (A)

 
$
141

 
$

 
$
141

 
$

 
 
Commingled Bonds (A)

 
71

 

 
71

 

 
 
Total
 
$
212

 
$

 
$
212

 
$

 
 
 
 
 
 
 
 
 
 
 
 
(A)
Investments in commingled equity and bond funds have a readily determinable fair value as they publish a daily NAV available to investors which is the basis for current transactions and contain certain redemption restrictions requiring advance notice of one to two days for withdrawals (Level 2).
The following table provides the percentage of fair value of total plan assets for each major category of plan assets held for the qualified pension and OPEB plans of Servco as of the measurement date, December 31:
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
Investments
 
2019
 
2018
 
 
Equity Securities
 
72
%
 
67
%
 
 
Debt Securities
 
28

 
33

 
 
Total Percentage
 
100
%
 
100
%
 
 
 
 
 
 
 
 

Servco utilizes forecasted returns, risk, and correlation of all asset classes in order to develop an efficient portfolio. The results from Servco’s latest asset/liability study indicated that a long-term target asset allocation of 60% equities, 15% real assets and 25% fixed income is consistent with the funds’ financial objectives. The expected long-term rate of return on plan assets was 7.6% for 2019 and will be 7.6% for 2020. This expected return was determined based on the study discussed above, including a premium for active management.
Plan Contributions
Servco plans to contribute $30 million into its pension plan during 2020.
Estimated Future Benefit Payments
The following pension benefit and postretirement benefit payments are expected to be paid to Servco’s plan participants:
 
 
 
 
 
 
 
 
 
Year
 
 
Pension
Benefits
 
Other Benefits
 
 
 
 
 
Millions
 
 
2020
 
 
$
6

 
$
7

 
 
2021
 
 
8

 
9

 
 
2022
 
 
10

 
11

 
 
2023
 
 
12

 
13

 
 
2024
 
 
14

 
15

 
 
2025-2029
 
 
109

 
104

 
 
Total
 
 
$
159

 
$
159

 
 
 
 
 
 
 
 
 

Servco 401(k) Plans
Servco sponsors two 401(k) plans, which are defined contribution retirement plans subject to ERISA. Eligible non-represented employees of Servco participate in the Long Island Electric Utility Servco LLC Incentive Thrift Plan I (Thrift Plan I), and eligible represented employees of Servco participate in the Long Island Electric Utility Servco LLC Incentive Thrift Plan II (Thrift Plan II). Participants in the plans may contribute up to 50% of their eligible compensation to these plans, not to exceed the IRS maximums, including any catch-up contributions for those employees age 50 and above. Servco does not provide an employer match or core contribution for employees in Thrift Plan II. For employees in Thrift Plan I, Servco matches 50% of such employee contributions up to 8% of eligible compensation and provides core contributions (based on years of service and age) to employees who do not participate in Servco’s Retirement Income Plan. The amounts expensed by Servco for employer matching contributions for the years ended December 31, 2019, 2018 and 2017 were $8 million, $7 million and $6 million, respectively, and pursuant to the OSA, Servco recognizes Operating Revenues for the reimbursement of these costs.
Public Service Electric and Gas Company  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension, OPEB and Savings Plans Pension, Other Postretirement Benefits (OPEB) and Savings Plans
PSEG sponsors qualified and nonqualified pension plans and OPEB plans covering PSEG’s and its participating affiliates’ current and former employees who meet certain eligibility criteria. Eligible employees participate in non-contributory pension and OPEB plans sponsored by PSEG and administered by Services. In addition, represented and nonrepresented employees are eligible for participation in PSEG’s two defined contribution plans described below.
PSEG, PSE&G and PSEG Power are required to record the under or over funded positions of their defined benefit pension and OPEB plans on their respective balance sheets. Such funding positions of each PSEG company are required to be measured as of the date of its respective year-end Consolidated Balance Sheets. For underfunded plans, the liability is equal to the difference between the plan’s benefit obligation and the fair value of plan assets. For defined benefit pension plans, the benefit obligation is the projected benefit obligation. For OPEB plans, the benefit obligation is the accumulated postretirement benefit obligation. In addition, GAAP requires that the total unrecognized costs for defined benefit pension and OPEB plans be recorded as an after-tax charge to Accumulated Other Comprehensive Income (Loss), a separate component of Stockholders’ Equity. However, for PSE&G, because the amortization of the unrecognized costs is being collected from customers, the accumulated unrecognized costs are recorded as a Regulatory Asset. The unrecognized costs represent actuarial gains or losses and prior service costs which had not been expensed.
For PSE&G, the Regulatory Asset is amortized and recorded as net periodic pension cost in the Consolidated Statements of Operations. For PSEG Power, the charge to Accumulated Other Comprehensive Income (Loss) is amortized and recorded as net periodic pension cost in the Consolidated Statements of Operations.
In late June 2019, PSEG approved a plan amendment to its qualified pension plan, effective July 1, 2019. The amendment involved the spin-off of predominantly active participants from the existing qualified pension plan (Pension Plan) into a new qualified pension plan (Pension Plan II). Benefits offered to the plan participants remain unchanged. The existing plan’s pension benefit obligations, as well as the asset values, were remeasured as of July 1, 2019 as a result of the amendment. As of July 1, 2019, the weighted average discount rate for the combined plans decreased from 4.41% to 3.65% and the expected long-term rate of return on plan assets remained at 7.80%. Actuarial gains and losses associated with the Pension Plan will be amortized over the average remaining life expectancy of the inactive participants (as opposed to the average remaining service of active participants prior to the plan being split). Actuarial gains and losses associated with Pension Plan II will be amortized over the average remaining service of active participants. The combined remeasured qualified pension plans’ projected benefit obligation as of July 1, 2019 was $6.4 billion.
In December 2018, PSEG amended certain provisions of its OPEB plans applicable to all current and future Medicare-eligible retirees and spouses who receive or will receive subsidized healthcare from PSEG. Effective January 1, 2021, the PSEG-sponsored Medicare-eligible plans will be replaced by a Medicare private exchange. For each Medicare-eligible retiree and spouse, PSEG will provide annual credits to a Health Reimbursement Arrangement, which can be used to pay for medical, prescription drug, and dental plan premiums, as well as certain out-of-pocket costs. The amendment resulted in a $559 million reduction in PSEG’s OPEB obligation as of December 31, 2018.
Amounts for Servco are not included in any of the following pension and OPEB benefit information for PSEG and its affiliates but rather are separately disclosed later in this note.
The following table provides a roll-forward of the changes in the benefit obligation and the fair value of plan assets during each of the two years in the periods ended December 31, 2019 and 2018. It also provides the funded status of the plans and the amounts recognized and amounts not recognized on the Consolidated Balance Sheets at the end of both years.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
Millions
 
 
Change in Benefit Obligation
 
 
 
 
 
 
 
 
 
 
Benefit Obligation at Beginning of Year (A)
 
$
5,921

 
$
6,359

 
$
1,203

 
$
1,976

 
 
Service Cost
 
123

 
130

 
10

 
18

 
 
Interest Cost
 
218

 
208

 
45

 
66

 
 
Actuarial (Gain) Loss
 
955

 
(460
)
 
109

 
(222
)
 
 
Gross Benefits Paid
 
(325
)
 
(316
)
 
(82
)
 
(76
)
 
 
Plan Amendments
 

 

 

 
(559
)
 
 
Benefit Obligation at End of Year (A)
 
$
6,892

 
$
5,921

 
$
1,285

 
$
1,203

 
 
Change in Plan Assets
 
 
 
 
 
 
 
 
 
 
Fair Value of Assets at Beginning of Year
 
$
5,120

 
$
5,812

 
$
488

 
$
511

 
 
Actual Return on Plan Assets
 
1,122

 
(388
)
 
107

 
(36
)
 
 
Employer Contributions
 
12

 
12

 
27

 
89

 
 
Gross Benefits Paid
 
(325
)
 
(316
)
 
(82
)
 
(76
)
 
 
Fair Value of Assets at End of Year
 
$
5,929

 
$
5,120

 
$
540

 
$
488

 
 
Funded Status
 
 
 
 
 
 
 
 
 
 
Funded Status (Plan Assets less Benefit Obligation)
 
$
(963
)
 
$
(801
)
 
$
(745
)
 
$
(715
)
 
 
Additional Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
Current Accrued Benefit Cost
 
$
(11
)
 
$
(10
)
 
$
(11
)
 
$
(11
)
 
 
Noncurrent Accrued Benefit Cost
 
(952
)
 
(791
)
 
(734
)
 
(704
)
 
 
Amounts Recognized
 
$
(963
)
 
$
(801
)
 
$
(745
)
 
$
(715
)
 
 
Additional Amounts Recognized in Accumulated Other Comprehensive Income (Loss), Regulated Assets and Deferred Assets (B)
 
 
 
 
Prior Service Credit
 
$
(10
)
 
$
(28
)
 
$
(433
)
 
$
(561
)
 
 
Net Actuarial Loss
 
2,150

 
2,005

 
409

 
420

 
 
Total
 
$
2,140

 
$
1,977

 
$
(24
)
 
$
(141
)
 
 
 
 
 
 
 
 
 
 
 
 
(A)
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits. The vested benefit obligation is the actuarial present value of the vested benefits to which the employee is currently entitled but based on the employee’s expected date of separation or retirement.
(B)
Includes $695 million ($499 million, after-tax) and $619 million ($360 million, after-tax) in Accumulated Other Comprehensive Loss related to Pension and OPEB as of December 31, 2019 and 2018, respectively. Also includes Regulatory Assets of $1,284 million and Deferred Assets of $137 million as of December 31, 2019 and Regulatory Assets of $1,090 million and Deferred Assets of $127 million as of December 31, 2018.
The pension benefits table above provides information relating to the funded status of the qualified and nonqualified pension and OPEB plans on an aggregate basis. As of December 31, 2019, PSEG had funded approximately 86% of its projected pension benefit obligation. This percentage does not include $246 million of assets in the Rabbi Trust as of December 31, 2019 which were used partially to fund the nonqualified pension plans. As of December 31, 2019, the nonqualified pension plans included in the projected benefit obligation in the above table were $176 million.
Accumulated Benefit Obligation
The accumulated benefit obligation for all PSEG’s defined benefit pension plans was $6.7 billion as of December 31, 2019 and $5.7 billion as of December 31, 2018.
The following table provides the components of net periodic benefit cost relating to all qualified and nonqualified pension and OPEB plans on an aggregate basis for PSEG, excluding Servco for the years ended December 31, 2019, 2018 and 2017. Amounts shown do not reflect the impacts of capitalization and co-owner allocations. Effective with the adoption of ASU 2017-07 on January 1, 2018, only the service cost component is eligible for capitalization, when applicable.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits Years Ended December 31,
 
Other Benefits Years Ended December 31,
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
 
 
Millions
 
 
Components of Net Periodic Benefit (Credits) Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service Cost (included in O&M Expense)
 
$
123

 
$
130

 
$
114

 
$
10

 
$
18

 
$
17

 
 
Non-Service Components of Pension and OPEB (Credits) Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Cost
 
218

 
208

 
204

 
45

 
66

 
63

 
 
Expected Return on Plan Assets
 
(408
)
 
(441
)
 
(394
)
 
(36
)
 
(41
)
 
(34
)
 
 
Amortization of Net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prior Service Credit
 
(18
)
 
(18
)
 
(18
)
 
(128
)
 
(1
)
 
(11
)
 
 
Actuarial Loss
 
96

 
85

 
97

 
50

 
64

 
51

 
 
Non-Service Components of Pension and OPEB (Credits) Costs
 
(112
)
 
(166
)
 
(111
)
 
(69
)
 
88

 
69

 
 
Total Benefit (Credits) Costs
 
$
11

 
$
(36
)
 
$
3

 
$
(59
)
 
$
106

 
$
86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Pension costs and OPEB costs for PSEG, PSE&G and PSEG Power are detailed as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
Years Ended December 31,
 
Other Benefits
Years Ended December 31,
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
 
 
Millions
 
 
PSE&G
 
$

 
$
(31
)
 
$
(4
)
 
$
(62
)
 
$
68

 
$
54

 
 
PSEG Power
 
4

 
(9
)
 
1

 
3

 
32

 
27

 
 
Other
 
7

 
4

 
6

 

 
6

 
5

 
 
Total Benefit (Credits) Costs
 
$
11

 
$
(36
)
 
$
3

 
$
(59
)
 
$
106

 
$
86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The following table provides the pre-tax changes recognized in Accumulated Other Comprehensive Income (Loss), Regulatory Assets and Deferred Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension
 
OPEB
 
 
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
Millions
 
 
Net Actuarial (Gain) Loss in Current Period
 
$
241

 
$
369

 
$
39

 
$
(145
)
 
 
Amortization of Net Actuarial Gain (Loss)
 
(96
)
 
(85
)
 
(50
)
 
(64
)
 
 
Prior Service Cost (Credit) in current period
 

 

 

 
(559
)
 
 
Amortization of Prior Service Credit
 
18

 
18

 
128

 
1

 
 
Total
 
$
163

 
$
302

 
$
117

 
$
(767
)
 
 
 
 
 
 
 
 
 
 
 
 


Amounts that are expected to be amortized from Accumulated Other Comprehensive Loss, Regulatory Assets and Deferred Assets into Net Periodic Benefit Cost in 2020 are as follows:
 
 
 
 
 
 
 
 
 
 
Pension
Benefits
 
Other
Benefits
 
 
 
 
2020
 
2020
 
 
 
 
Millions
 
 
Actuarial Loss
 
$
92

 
$
47

 
 
Prior Service Credit
 
$
(10
)
 
$
(128
)
 
 
 
 
 
 
 
 

The following assumptions were used to determine the benefit obligations and net periodic benefit costs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
 
 
 
 
Discount Rate
 
3.30
%
 
4.41
%
 
3.73
%
 
3.20
%
 
4.31
%
 
3.76
%
 
 
Rate of Compensation Increase
 
3.90
%
 
3.90
%
 
3.90
%
 
3.90
%
 
3.90
%
 
3.90
%
 
 
Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost for Years Ended December 31
 
 
 
 
Discount Rate
 
4.41
%
 
3.73
%
 
4.29
%
 
4.31
%
 
3.76
%
 
4.37
%
 
 
Service Cost Interest Rate
 
4.58
%
 
3.88
%
 
4.53
%
 
4.48
%
 
3.90
%
 
4.64
%
 
 
Interest Cost Interest Rate
 
4.03
%
 
3.35
%
 
3.63
%
 
3.91
%
 
3.39
%
 
3.69
%
 
 
Expected Return on Plan Assets
 
7.80
%
 
7.80
%
 
7.80
%
 
7.79
%
 
7.80
%
 
7.80
%
 
 
Rate of Compensation Increase
 
3.90
%
 
3.90
%
 
3.61
%
 
3.90
%
 
3.90
%
 
3.61
%
 
 
Assumed Health Care Cost Trend Rates as of December 31
 
 
 
 
 
 
 
 
 
 
Health Care Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Immediate Rate
 
 
 
 
 
 
 
6.68
%
 
7.28
%
 
7.93
%
 
 
Ultimate Rate
 
 
 
 
 
 
 
4.75
%
 
4.75
%
 
4.75
%
 
 
Year Ultimate Rate Reached
 
 
 
 
 
 
 
2029

 
2026

 
2026

 
 
 
 
 
 
 
 
 
 
Millions
 
 
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Total of Service Cost and Interest Cost
 
 
 
 
 
 
 
$
1

 
$
1

 
$
13

 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
20

 
$
21

 
$
240

 
 
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Total of Service Cost and Interest Cost
 
 
 
 
 
 
 
$
(1
)
 
$
(1
)
 
$
(10
)
 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
(18
)
 
$
(20
)
 
$
(198
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Plan Assets
The investments of pension and OPEB plans are held in a trust account by the Trustee and consist of an undivided interest in an investment account of the Master Trust. The investments in the pension and OPEB plans are measured at fair value within a hierarchy that prioritizes the inputs to fair value measurements into three levels. See Note 19. Fair Value Measurements for more information on fair value guidance. Use of the Master Trust permits the commingling of pension plan assets and OPEB plan assets for investment and administrative purposes. Although assets of the plans are commingled in the Master Trust, the Trustee maintains supporting records for the purpose of allocating the net gain or loss of the investment account to the respective participating plans. The net investment income of the investment assets is allocated by the Trustee to each participating plan based on the relationship of the interest of each plan to the total of the interests of the participating plans. As of December 31, 2019, the pension plan interest and OPEB plan interest in such assets of the Master Trust were approximately 92% and 8%, respectively.
The following tables present information about the investments measured at fair value on a recurring basis as of December 31, 2019 and 2018, including the fair value measurements and the levels of inputs used in determining those fair values.



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2019
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Cash Equivalents (A)
 
$
104

 
$
103

 
$
1

 
$

 
 
Equity Securities
 
 
 
 
 
 
 
 
 
 
  Common Stock (B)
 
1,487

 
1,487

 

 

 
 
  Commingled (C)
 
1,707

 
1,042

 
665

 

 
 
  Preferred Stock (B)
 
19

 
19

 

 

 
 
  Other (D)
 
3

 
3

 

 

 
 
Debt Securities (E)
 
 
 
 
 
 
 
 
 
 
  U.S. Treasury
 
544

 

 
544

 

 
 
  Government—Other
 
284

 

 
284

 

 
 
  Corporate
 
837

 

 
837

 

 
 
 Commingled
 
3

 
3

 

 

 
 
 Other (Future Contracts)
 
(3
)
 
(3
)
 

 

 
 
Subtotal Fair Value
 
$
4,985

 
$
2,654

 
$
2,331

 
$

 
 
Measured at net asset value practical expedient
 
 
 
 
 
 
 
 
 
 
Commingled—Equities (F)
 
1,154

 
 
 


 
 
 
 
Real Estate Investment (G)
 
302

 
 
 
 
 
 
 
 
Private Equity (H)
 
8

 
 
 
 
 
 
 
 
Total Fair Value (I)
 
$
6,449

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2018
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Cash Equivalents (A)
 
$
99

 
$
88

 
$
11

 
$

 
 
Equity Securities
 


 
 
 
 
 
 
 
 
  Common Stock (B)
 
1,156

 
1,156

 

 

 
 
  Commingled (C)
 
1,338

 
960

 
378

 

 
 
  Preferred Stock (B)
 
7

 
7

 

 

 
 
  Other (D)
 
1

 
1

 

 

 
 
Debt Securities (E)
 


 
 
 
 
 
 
 
 
  U.S. Treasury
 
526

 

 
526

 

 
 
  Government—Other
 
302

 

 
302

 

 
 
  Corporate
 
948

 

 
948

 

 
 
Subtotal Fair Value
 
$
4,377

 
$
2,212

 
$
2,165

 
$

 
 
Measured at net asset value practical expedient
 
 
 
 
 
 
 
 
 
 
Commingled—Equities (F)
 
1,208

 
 
 
 
 
 
 
 
Private Equity (H)
 
10

 
 
 
 
 
 
 
 
Total Fair Value (I)
 
$
5,595

 


 


 


 
 
 
 
 
 
 
 
 
 
 
 

(A)
The Collective Investment Fund publishes a daily net asset value (NAV) which participants may use for daily redemptions without restrictions (Level 1). Certain temporary investments are valued using inputs such as time-to-maturity, coupon rate, quality rating and current yield (Level 2).
(B)
Common stocks and preferred stocks are measured using observable data in active markets and considered Level 1.
(C)
Commingled Funds that allow daily redemption at their daily published NAV without restrictions are classified as Level 1. Commingled Funds that publish daily NAV but with certain near-term redemption restrictions which prevent redemption at the published daily NAV are classified as Level 2.
(D)
Investment in a publicly traded limited partnership.
(E)
Debt securities include mainly investment grade corporate and municipal bonds, U.S. Treasury obligations and Federal Agency asset-backed securities with a wide range of maturities. These investments are valued using an evaluated pricing approach that varies by asset class and reflects observable market information such as the most recent exchange price or quoted bid for similar securities. Market-based standard inputs typically include benchmark yields, reported trades, broker/dealer quotes and issuer spreads or the most recent quotes for similar securities which are a Level 2 measure.
(F)
Certain commingled equity funds are not included in the fair value hierarchy as they are measured at fair value using the NAV per share (or its equivalent) practical expedient. These funds do not meet the definition of readily determinable fair value due to the frequency of publishing NAV (monthly). The objectives of these funds are mainly tracking the S&P Index or achieving long-term growth through investment in foreign equity securities and the Morgan Stanley Capital International Index.
(G)
The unlisted real estate fund invests in office, apartment, industrial and retail space. The fund is valued using the NAV per unit of funds. The investment value of the real estate properties are determined on a quarterly basis by independent market appraisers engaged by the board of directors of the fund. The ability to redeem funds is subject to the availability of cash arising from net investment income, allocations and the sale of investments in the normal course of business. The fund’s NAV is published quarterly. In addition, redemptions require one quarter advance notice prior to redemption and are fulfilled quarterly. The fund, therefore, does not meet the definition of readily determinable fair value. The purpose of the fund is to acquire, own, hold for investment and ultimately dispose of investments in real estate and real estate-related assets with the intention of achieving current income, capital appreciation or both.
(H)
Private equity investments primarily include various limited partnerships that invest in either operating companies through acquisitions or developing a portfolio of non-U.S. distressed investments to maximize total return on capital. These investments are valued at NAV (or its equivalent) on a quarterly basis and have significant redemption restrictions preventing redemption until fund liquidation and limited ability to sell these investments. Fund liquidation is not expected to occur for several more years. These investments are not included in the fair value hierarchy in accordance with the guidance on NAV practical expedient.
(I)
Excludes net receivables of $15 million and $14 million as of December 31, 2019 and 2018, respectively, which consist of interest, dividends and receivables and payables related to pending securities sales and purchases. In addition, the table excludes cash and foreign currency of $5 million as of December 31, 2019.
The following table provides the percentage of fair value of total plan assets for each major category of plan assets held for the qualified pension and OPEB plans as of the measurement date, December 31:
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
Investments
 
2019
 
2018
 
 
Equity Securities
 
68
%
 
66
%
 
 
Debt Securities
 
26

 
32

 
 
Other Investments
 
6

 
2

 
 
Total Percentage
 
100
%
 
100
%
 
 
 
 
 
 
 
 

PSEG utilizes forecasted returns, risk, and correlation of all asset classes in order to develop an efficient portfolio. PSEG’s latest asset/liability study indicates that a long-term target asset allocation of 59% equities, 18% real asset and 23% fixed income is consistent with the funds’ financial objectives. Derivative financial instruments are used by the plans’ investment managers primarily to adjust the fixed income duration of the portfolio and hedge the currency risk component of foreign investments. The expected long-term rate of return on plan assets was 7.8% for 2019 and will be 7.7% for 2020. This expected return was determined based on the study discussed above, including a premium for active management and considered the plans’ historical annualized rate of return since inception.

Plan Contributions
PSEG does not plan to contribute to its pension and OPEB plans in 2020.
Estimated Future Benefit Payments
The following pension benefit and postretirement benefit payments are expected to be paid to plan participants.
 
 
 
 
 
 
 
 
 
Year
 
 
Pension
Benefits
 
Other Benefits
 
 
 
 
 
Millions
 
 
2020
 
 
$
382

 
$
90

 
 
2021
 
 
354

 
85

 
 
2022
 
 
367

 
86

 
 
2023
 
 
378

 
86

 
 
2024
 
 
389

 
86

 
 
2025-2029
 
 
2,074

 
409

 
 
Total
 
 
$
3,944

 
$
842

 
 
 
 
 
 
 
 
 

401(k) Plans
PSEG sponsors two 401(k) plans, which are defined contribution retirement plans subject to the Employee Retirement Income Security Act (ERISA). Eligible represented employees of PSEG’s subsidiaries participate in the PSEG Employee Savings Plan (Savings Plan), while eligible non-represented employees of PSEG’s subsidiaries participate in the PSEG Thrift and Tax-Deferred Savings Plan (Thrift Plan). Eligible employees may contribute up to 50% of their compensation to these plans, not to exceed the Internal Revenue Service (IRS) maximums, including any catch-up contributions for those employees age 50 and above. PSEG matches 50% of such employee contributions up to 7% of pay for Savings Plan participants and up to 8% of pay for Thrift Plan participants. The amounts paid for employer matching contributions to the plans for PSEG, PSE&G and PSEG Power are detailed as follows:
 
 
 
 
 
 
 
 
 
 
 
 
Thrift Plan and Savings Plan
 
 
 
 
Years Ended December 31,
 
 
 
 
2019
 
2018
 
2017
 
 
 
 
Millions
 
 
PSE&G
 
$
25

 
$
26

 
$
25

 
 
PSEG Power
 
10

 
10

 
11

 
 
Other
 
5

 
5

 
5

 
 
Total Employer Matching Contributions
 
$
40

 
$
41

 
$
41

 
 
 
 
 
 
 
 
 
 

Servco Pension and OPEB
Servco sponsors a qualified pension plan and OPEB plan covering its employees who meet certain eligibility criteria. Under the OSA, employee benefit costs for these plans are funded by LIPA. See Note 5. Variable Interest Entity. These obligations, as well as the offsetting long-term receivable, are separately presented on the Consolidated Balance Sheet of PSEG.
The following table provides a roll-forward of the changes in Servco’s benefit obligation and the fair value of its plan assets during the years ended December 31, 2019 and 2018. It also provides the funded status of the plans and the amounts recognized and amounts not recognized on the Consolidated Balance Sheets at the end of both years.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
Millions
 
 
Change in Benefit Obligation
 
 
 
 
 
 
 
 
 
 
Benefit Obligation at Beginning of Year
 
$
321

 
$
320

 
$
501

 
$
542

 
 
Service Cost
 
26

 
30

 
16

 
18

 
 
Interest Cost
 
14

 
12

 
22

 
20

 
 
Actuarial (Gain) Loss
 
96

 
(38
)
 
96

 
(73
)
 
 
Gross Benefits Paid
 
(4
)
 
(3
)
 
(6
)
 
(6
)
 
 
Plan Amendments
 

 

 
(3
)
 

 
 
Benefit Obligation at End of Year (A)
 
$
453

 
$
321

 
$
626

 
$
501

 
 
Change in Plan Assets
 
 
 
 
 
 
 
 
 
 
Fair Value of Assets at Beginning of Year
 
$
212

 
$
191

 
$

 
$

 
 
Actual Return on Plan Assets
 
46

 
(16
)
 

 

 
 
Employer Contributions
 
28

 
40

 
6

 
6

 
 
Gross Benefits Paid
 
(4
)
 
(3
)
 
(6
)
 
(6
)
 
 
Fair Value of Assets at End of Year
 
$
282

 
$
212

 
$

 
$

 
 
Funded Status
 
 
 
 
 
 
 
 
 
 
Funded Status (Plan Assets less Benefit Obligation)
 
$
(171
)
 
$
(109
)
 
$
(626
)
 
$
(501
)
 
 
Additional Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
Accrued Pension Costs of Servco
 
$
(171
)
 
$
(109
)
 
N/A

 
N/A

 
 
OPEB Costs of Servco
 
N/A

 
N/A

 
(626
)
 
(501
)
 
 
Amounts Recognized (B)
 
$
(171
)
 
$
(109
)
 
$
(626
)
 
$
(501
)
 
 
 
 
 
 
 
 
 
 
 
 
(A)
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits. The vested benefit obligation is the actuarial present value of the vested benefits to which the employee is currently entitled but based on the employee’s expected date of separation or retirement.
(B)
Amounts equal to the accrued pension and OPEB costs of Servco are offset in Long-Term Receivable of VIE on PSEG’s Consolidated Balance Sheets.
Pension and OPEB costs of Servco are accounted for according to the OSA. Servco recognizes expenses for contributions to its pension plan trusts and for OPEB payments made to retirees. Operating Revenues are recognized for the reimbursement of these costs. The pension-related revenues and costs for 2019, 2018 and 2017 were $28 million, $40 million and $35 million, respectively. Servco has contributed its entire planned contribution amount to its pension plan trusts during 2019. The OPEB-related revenues earned and costs incurred were $6 million, $6 million and $4 million in 2019, 2018 and 2017, respectively. The following assumptions were used to determine the benefit obligations of Servco:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
 
 
 
 
Discount Rate
 
3.52
%
 
4.60
%
 
3.90
%
 
3.60
%
 
4.67
%
 
3.96
%
 
 
Rate of Compensation Increase
 
3.25
%
 
3.25
%
 
3.25
%
 
3.25
%
 
3.25
%
 
3.25
%
 
 
Assumed Health Care Cost Trend Rates as of December 31
 
 
 
 
 
 
 
 
 
 
Health Care Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Immediate Rate
 
 
 
 
 
 
 
6.94
%
 
8.03
%
 
7.69
%
 
 
Ultimate Rate
 
 
 
 
 
 
 
4.75
%
 
4.75
%
 
4.75
%
 
 
Year Ultimate Rate Reached
 
 
 
 
 
 
 
2029

 
2026

 
2026

 
 
 
 
 
 
 
 
 
 
Millions
 
 
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
135

 
$
108

 
$
131

 
 
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
(104
)
 
$
(83
)
 
$
(99
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Plan Assets
All the investments of Servco’s pension plans are held in a trust account by the Trustee and consist of an undivided interest in an investment account of the Master Trust. The investments in the pension are measured at fair value within a hierarchy that prioritizes the inputs to fair value measurements into three levels. See Note 19. Fair Value Measurements for more information on fair value guidance. The Actuary maintains supporting records for the purpose of allocating the net gain or loss of the investment account to the respective participating plans. The net investment income of the investment assets is allocated by the Actuary to each participating plan based on the relationship of the interest of each plan to the total of the interests of the participating plans.
The following tables present information about Servco’s investments measured at fair value on a recurring basis as of December 31, 2019 and 2018, including the fair value measurements and the levels of inputs used in determining those fair values.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2019
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Commingled Equities (A)
 
$
202

 
$

 
$
202

 
$

 
 
Commingled Bonds (A)
 
80

 

 
80

 

 
 
Total
 
$
282

 
$

 
$
282

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2018
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Commingled Equities (A)

 
$
141

 
$

 
$
141

 
$

 
 
Commingled Bonds (A)

 
71

 

 
71

 

 
 
Total
 
$
212

 
$

 
$
212

 
$

 
 
 
 
 
 
 
 
 
 
 
 
(A)
Investments in commingled equity and bond funds have a readily determinable fair value as they publish a daily NAV available to investors which is the basis for current transactions and contain certain redemption restrictions requiring advance notice of one to two days for withdrawals (Level 2).
The following table provides the percentage of fair value of total plan assets for each major category of plan assets held for the qualified pension and OPEB plans of Servco as of the measurement date, December 31:
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
Investments
 
2019
 
2018
 
 
Equity Securities
 
72
%
 
67
%
 
 
Debt Securities
 
28

 
33

 
 
Total Percentage
 
100
%
 
100
%
 
 
 
 
 
 
 
 

Servco utilizes forecasted returns, risk, and correlation of all asset classes in order to develop an efficient portfolio. The results from Servco’s latest asset/liability study indicated that a long-term target asset allocation of 60% equities, 15% real assets and 25% fixed income is consistent with the funds’ financial objectives. The expected long-term rate of return on plan assets was 7.6% for 2019 and will be 7.6% for 2020. This expected return was determined based on the study discussed above, including a premium for active management.
Plan Contributions
Servco plans to contribute $30 million into its pension plan during 2020.
Estimated Future Benefit Payments
The following pension benefit and postretirement benefit payments are expected to be paid to Servco’s plan participants:
 
 
 
 
 
 
 
 
 
Year
 
 
Pension
Benefits
 
Other Benefits
 
 
 
 
 
Millions
 
 
2020
 
 
$
6

 
$
7

 
 
2021
 
 
8

 
9

 
 
2022
 
 
10

 
11

 
 
2023
 
 
12

 
13

 
 
2024
 
 
14

 
15

 
 
2025-2029
 
 
109

 
104

 
 
Total
 
 
$
159

 
$
159

 
 
 
 
 
 
 
 
 

Servco 401(k) Plans
Servco sponsors two 401(k) plans, which are defined contribution retirement plans subject to ERISA. Eligible non-represented employees of Servco participate in the Long Island Electric Utility Servco LLC Incentive Thrift Plan I (Thrift Plan I), and eligible represented employees of Servco participate in the Long Island Electric Utility Servco LLC Incentive Thrift Plan II (Thrift Plan II). Participants in the plans may contribute up to 50% of their eligible compensation to these plans, not to exceed the IRS maximums, including any catch-up contributions for those employees age 50 and above. Servco does not provide an employer match or core contribution for employees in Thrift Plan II. For employees in Thrift Plan I, Servco matches 50% of such employee contributions up to 8% of eligible compensation and provides core contributions (based on years of service and age) to employees who do not participate in Servco’s Retirement Income Plan. The amounts expensed by Servco for employer matching contributions for the years ended December 31, 2019, 2018 and 2017 were $8 million, $7 million and $6 million, respectively, and pursuant to the OSA, Servco recognizes Operating Revenues for the reimbursement of these costs.
PSEG Power LLC  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Pension, OPEB and Savings Plans Pension, Other Postretirement Benefits (OPEB) and Savings Plans
PSEG sponsors qualified and nonqualified pension plans and OPEB plans covering PSEG’s and its participating affiliates’ current and former employees who meet certain eligibility criteria. Eligible employees participate in non-contributory pension and OPEB plans sponsored by PSEG and administered by Services. In addition, represented and nonrepresented employees are eligible for participation in PSEG’s two defined contribution plans described below.
PSEG, PSE&G and PSEG Power are required to record the under or over funded positions of their defined benefit pension and OPEB plans on their respective balance sheets. Such funding positions of each PSEG company are required to be measured as of the date of its respective year-end Consolidated Balance Sheets. For underfunded plans, the liability is equal to the difference between the plan’s benefit obligation and the fair value of plan assets. For defined benefit pension plans, the benefit obligation is the projected benefit obligation. For OPEB plans, the benefit obligation is the accumulated postretirement benefit obligation. In addition, GAAP requires that the total unrecognized costs for defined benefit pension and OPEB plans be recorded as an after-tax charge to Accumulated Other Comprehensive Income (Loss), a separate component of Stockholders’ Equity. However, for PSE&G, because the amortization of the unrecognized costs is being collected from customers, the accumulated unrecognized costs are recorded as a Regulatory Asset. The unrecognized costs represent actuarial gains or losses and prior service costs which had not been expensed.
For PSE&G, the Regulatory Asset is amortized and recorded as net periodic pension cost in the Consolidated Statements of Operations. For PSEG Power, the charge to Accumulated Other Comprehensive Income (Loss) is amortized and recorded as net periodic pension cost in the Consolidated Statements of Operations.
In late June 2019, PSEG approved a plan amendment to its qualified pension plan, effective July 1, 2019. The amendment involved the spin-off of predominantly active participants from the existing qualified pension plan (Pension Plan) into a new qualified pension plan (Pension Plan II). Benefits offered to the plan participants remain unchanged. The existing plan’s pension benefit obligations, as well as the asset values, were remeasured as of July 1, 2019 as a result of the amendment. As of July 1, 2019, the weighted average discount rate for the combined plans decreased from 4.41% to 3.65% and the expected long-term rate of return on plan assets remained at 7.80%. Actuarial gains and losses associated with the Pension Plan will be amortized over the average remaining life expectancy of the inactive participants (as opposed to the average remaining service of active participants prior to the plan being split). Actuarial gains and losses associated with Pension Plan II will be amortized over the average remaining service of active participants. The combined remeasured qualified pension plans’ projected benefit obligation as of July 1, 2019 was $6.4 billion.
In December 2018, PSEG amended certain provisions of its OPEB plans applicable to all current and future Medicare-eligible retirees and spouses who receive or will receive subsidized healthcare from PSEG. Effective January 1, 2021, the PSEG-sponsored Medicare-eligible plans will be replaced by a Medicare private exchange. For each Medicare-eligible retiree and spouse, PSEG will provide annual credits to a Health Reimbursement Arrangement, which can be used to pay for medical, prescription drug, and dental plan premiums, as well as certain out-of-pocket costs. The amendment resulted in a $559 million reduction in PSEG’s OPEB obligation as of December 31, 2018.
Amounts for Servco are not included in any of the following pension and OPEB benefit information for PSEG and its affiliates but rather are separately disclosed later in this note.
The following table provides a roll-forward of the changes in the benefit obligation and the fair value of plan assets during each of the two years in the periods ended December 31, 2019 and 2018. It also provides the funded status of the plans and the amounts recognized and amounts not recognized on the Consolidated Balance Sheets at the end of both years.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
Millions
 
 
Change in Benefit Obligation
 
 
 
 
 
 
 
 
 
 
Benefit Obligation at Beginning of Year (A)
 
$
5,921

 
$
6,359

 
$
1,203

 
$
1,976

 
 
Service Cost
 
123

 
130

 
10

 
18

 
 
Interest Cost
 
218

 
208

 
45

 
66

 
 
Actuarial (Gain) Loss
 
955

 
(460
)
 
109

 
(222
)
 
 
Gross Benefits Paid
 
(325
)
 
(316
)
 
(82
)
 
(76
)
 
 
Plan Amendments
 

 

 

 
(559
)
 
 
Benefit Obligation at End of Year (A)
 
$
6,892

 
$
5,921

 
$
1,285

 
$
1,203

 
 
Change in Plan Assets
 
 
 
 
 
 
 
 
 
 
Fair Value of Assets at Beginning of Year
 
$
5,120

 
$
5,812

 
$
488

 
$
511

 
 
Actual Return on Plan Assets
 
1,122

 
(388
)
 
107

 
(36
)
 
 
Employer Contributions
 
12

 
12

 
27

 
89

 
 
Gross Benefits Paid
 
(325
)
 
(316
)
 
(82
)
 
(76
)
 
 
Fair Value of Assets at End of Year
 
$
5,929

 
$
5,120

 
$
540

 
$
488

 
 
Funded Status
 
 
 
 
 
 
 
 
 
 
Funded Status (Plan Assets less Benefit Obligation)
 
$
(963
)
 
$
(801
)
 
$
(745
)
 
$
(715
)
 
 
Additional Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
Current Accrued Benefit Cost
 
$
(11
)
 
$
(10
)
 
$
(11
)
 
$
(11
)
 
 
Noncurrent Accrued Benefit Cost
 
(952
)
 
(791
)
 
(734
)
 
(704
)
 
 
Amounts Recognized
 
$
(963
)
 
$
(801
)
 
$
(745
)
 
$
(715
)
 
 
Additional Amounts Recognized in Accumulated Other Comprehensive Income (Loss), Regulated Assets and Deferred Assets (B)
 
 
 
 
Prior Service Credit
 
$
(10
)
 
$
(28
)
 
$
(433
)
 
$
(561
)
 
 
Net Actuarial Loss
 
2,150

 
2,005

 
409

 
420

 
 
Total
 
$
2,140

 
$
1,977

 
$
(24
)
 
$
(141
)
 
 
 
 
 
 
 
 
 
 
 
 
(A)
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits. The vested benefit obligation is the actuarial present value of the vested benefits to which the employee is currently entitled but based on the employee’s expected date of separation or retirement.
(B)
Includes $695 million ($499 million, after-tax) and $619 million ($360 million, after-tax) in Accumulated Other Comprehensive Loss related to Pension and OPEB as of December 31, 2019 and 2018, respectively. Also includes Regulatory Assets of $1,284 million and Deferred Assets of $137 million as of December 31, 2019 and Regulatory Assets of $1,090 million and Deferred Assets of $127 million as of December 31, 2018.
The pension benefits table above provides information relating to the funded status of the qualified and nonqualified pension and OPEB plans on an aggregate basis. As of December 31, 2019, PSEG had funded approximately 86% of its projected pension benefit obligation. This percentage does not include $246 million of assets in the Rabbi Trust as of December 31, 2019 which were used partially to fund the nonqualified pension plans. As of December 31, 2019, the nonqualified pension plans included in the projected benefit obligation in the above table were $176 million.
Accumulated Benefit Obligation
The accumulated benefit obligation for all PSEG’s defined benefit pension plans was $6.7 billion as of December 31, 2019 and $5.7 billion as of December 31, 2018.
The following table provides the components of net periodic benefit cost relating to all qualified and nonqualified pension and OPEB plans on an aggregate basis for PSEG, excluding Servco for the years ended December 31, 2019, 2018 and 2017. Amounts shown do not reflect the impacts of capitalization and co-owner allocations. Effective with the adoption of ASU 2017-07 on January 1, 2018, only the service cost component is eligible for capitalization, when applicable.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits Years Ended December 31,
 
Other Benefits Years Ended December 31,
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
 
 
Millions
 
 
Components of Net Periodic Benefit (Credits) Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service Cost (included in O&M Expense)
 
$
123

 
$
130

 
$
114

 
$
10

 
$
18

 
$
17

 
 
Non-Service Components of Pension and OPEB (Credits) Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Cost
 
218

 
208

 
204

 
45

 
66

 
63

 
 
Expected Return on Plan Assets
 
(408
)
 
(441
)
 
(394
)
 
(36
)
 
(41
)
 
(34
)
 
 
Amortization of Net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prior Service Credit
 
(18
)
 
(18
)
 
(18
)
 
(128
)
 
(1
)
 
(11
)
 
 
Actuarial Loss
 
96

 
85

 
97

 
50

 
64

 
51

 
 
Non-Service Components of Pension and OPEB (Credits) Costs
 
(112
)
 
(166
)
 
(111
)
 
(69
)
 
88

 
69

 
 
Total Benefit (Credits) Costs
 
$
11

 
$
(36
)
 
$
3

 
$
(59
)
 
$
106

 
$
86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Pension costs and OPEB costs for PSEG, PSE&G and PSEG Power are detailed as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
Years Ended December 31,
 
Other Benefits
Years Ended December 31,
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
 
 
Millions
 
 
PSE&G
 
$

 
$
(31
)
 
$
(4
)
 
$
(62
)
 
$
68

 
$
54

 
 
PSEG Power
 
4

 
(9
)
 
1

 
3

 
32

 
27

 
 
Other
 
7

 
4

 
6

 

 
6

 
5

 
 
Total Benefit (Credits) Costs
 
$
11

 
$
(36
)
 
$
3

 
$
(59
)
 
$
106

 
$
86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The following table provides the pre-tax changes recognized in Accumulated Other Comprehensive Income (Loss), Regulatory Assets and Deferred Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension
 
OPEB
 
 
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
Millions
 
 
Net Actuarial (Gain) Loss in Current Period
 
$
241

 
$
369

 
$
39

 
$
(145
)
 
 
Amortization of Net Actuarial Gain (Loss)
 
(96
)
 
(85
)
 
(50
)
 
(64
)
 
 
Prior Service Cost (Credit) in current period
 

 

 

 
(559
)
 
 
Amortization of Prior Service Credit
 
18

 
18

 
128

 
1

 
 
Total
 
$
163

 
$
302

 
$
117

 
$
(767
)
 
 
 
 
 
 
 
 
 
 
 
 


Amounts that are expected to be amortized from Accumulated Other Comprehensive Loss, Regulatory Assets and Deferred Assets into Net Periodic Benefit Cost in 2020 are as follows:
 
 
 
 
 
 
 
 
 
 
Pension
Benefits
 
Other
Benefits
 
 
 
 
2020
 
2020
 
 
 
 
Millions
 
 
Actuarial Loss
 
$
92

 
$
47

 
 
Prior Service Credit
 
$
(10
)
 
$
(128
)
 
 
 
 
 
 
 
 

The following assumptions were used to determine the benefit obligations and net periodic benefit costs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
 
 
 
 
Discount Rate
 
3.30
%
 
4.41
%
 
3.73
%
 
3.20
%
 
4.31
%
 
3.76
%
 
 
Rate of Compensation Increase
 
3.90
%
 
3.90
%
 
3.90
%
 
3.90
%
 
3.90
%
 
3.90
%
 
 
Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost for Years Ended December 31
 
 
 
 
Discount Rate
 
4.41
%
 
3.73
%
 
4.29
%
 
4.31
%
 
3.76
%
 
4.37
%
 
 
Service Cost Interest Rate
 
4.58
%
 
3.88
%
 
4.53
%
 
4.48
%
 
3.90
%
 
4.64
%
 
 
Interest Cost Interest Rate
 
4.03
%
 
3.35
%
 
3.63
%
 
3.91
%
 
3.39
%
 
3.69
%
 
 
Expected Return on Plan Assets
 
7.80
%
 
7.80
%
 
7.80
%
 
7.79
%
 
7.80
%
 
7.80
%
 
 
Rate of Compensation Increase
 
3.90
%
 
3.90
%
 
3.61
%
 
3.90
%
 
3.90
%
 
3.61
%
 
 
Assumed Health Care Cost Trend Rates as of December 31
 
 
 
 
 
 
 
 
 
 
Health Care Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Immediate Rate
 
 
 
 
 
 
 
6.68
%
 
7.28
%
 
7.93
%
 
 
Ultimate Rate
 
 
 
 
 
 
 
4.75
%
 
4.75
%
 
4.75
%
 
 
Year Ultimate Rate Reached
 
 
 
 
 
 
 
2029

 
2026

 
2026

 
 
 
 
 
 
 
 
 
 
Millions
 
 
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Total of Service Cost and Interest Cost
 
 
 
 
 
 
 
$
1

 
$
1

 
$
13

 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
20

 
$
21

 
$
240

 
 
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Total of Service Cost and Interest Cost
 
 
 
 
 
 
 
$
(1
)
 
$
(1
)
 
$
(10
)
 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
(18
)
 
$
(20
)
 
$
(198
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Plan Assets
The investments of pension and OPEB plans are held in a trust account by the Trustee and consist of an undivided interest in an investment account of the Master Trust. The investments in the pension and OPEB plans are measured at fair value within a hierarchy that prioritizes the inputs to fair value measurements into three levels. See Note 19. Fair Value Measurements for more information on fair value guidance. Use of the Master Trust permits the commingling of pension plan assets and OPEB plan assets for investment and administrative purposes. Although assets of the plans are commingled in the Master Trust, the Trustee maintains supporting records for the purpose of allocating the net gain or loss of the investment account to the respective participating plans. The net investment income of the investment assets is allocated by the Trustee to each participating plan based on the relationship of the interest of each plan to the total of the interests of the participating plans. As of December 31, 2019, the pension plan interest and OPEB plan interest in such assets of the Master Trust were approximately 92% and 8%, respectively.
The following tables present information about the investments measured at fair value on a recurring basis as of December 31, 2019 and 2018, including the fair value measurements and the levels of inputs used in determining those fair values.



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2019
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Cash Equivalents (A)
 
$
104

 
$
103

 
$
1

 
$

 
 
Equity Securities
 
 
 
 
 
 
 
 
 
 
  Common Stock (B)
 
1,487

 
1,487

 

 

 
 
  Commingled (C)
 
1,707

 
1,042

 
665

 

 
 
  Preferred Stock (B)
 
19

 
19

 

 

 
 
  Other (D)
 
3

 
3

 

 

 
 
Debt Securities (E)
 
 
 
 
 
 
 
 
 
 
  U.S. Treasury
 
544

 

 
544

 

 
 
  Government—Other
 
284

 

 
284

 

 
 
  Corporate
 
837

 

 
837

 

 
 
 Commingled
 
3

 
3

 

 

 
 
 Other (Future Contracts)
 
(3
)
 
(3
)
 

 

 
 
Subtotal Fair Value
 
$
4,985

 
$
2,654

 
$
2,331

 
$

 
 
Measured at net asset value practical expedient
 
 
 
 
 
 
 
 
 
 
Commingled—Equities (F)
 
1,154

 
 
 


 
 
 
 
Real Estate Investment (G)
 
302

 
 
 
 
 
 
 
 
Private Equity (H)
 
8

 
 
 
 
 
 
 
 
Total Fair Value (I)
 
$
6,449

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2018
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Cash Equivalents (A)
 
$
99

 
$
88

 
$
11

 
$

 
 
Equity Securities
 


 
 
 
 
 
 
 
 
  Common Stock (B)
 
1,156

 
1,156

 

 

 
 
  Commingled (C)
 
1,338

 
960

 
378

 

 
 
  Preferred Stock (B)
 
7

 
7

 

 

 
 
  Other (D)
 
1

 
1

 

 

 
 
Debt Securities (E)
 


 
 
 
 
 
 
 
 
  U.S. Treasury
 
526

 

 
526

 

 
 
  Government—Other
 
302

 

 
302

 

 
 
  Corporate
 
948

 

 
948

 

 
 
Subtotal Fair Value
 
$
4,377

 
$
2,212

 
$
2,165

 
$

 
 
Measured at net asset value practical expedient
 
 
 
 
 
 
 
 
 
 
Commingled—Equities (F)
 
1,208

 
 
 
 
 
 
 
 
Private Equity (H)
 
10

 
 
 
 
 
 
 
 
Total Fair Value (I)
 
$
5,595

 


 


 


 
 
 
 
 
 
 
 
 
 
 
 

(A)
The Collective Investment Fund publishes a daily net asset value (NAV) which participants may use for daily redemptions without restrictions (Level 1). Certain temporary investments are valued using inputs such as time-to-maturity, coupon rate, quality rating and current yield (Level 2).
(B)
Common stocks and preferred stocks are measured using observable data in active markets and considered Level 1.
(C)
Commingled Funds that allow daily redemption at their daily published NAV without restrictions are classified as Level 1. Commingled Funds that publish daily NAV but with certain near-term redemption restrictions which prevent redemption at the published daily NAV are classified as Level 2.
(D)
Investment in a publicly traded limited partnership.
(E)
Debt securities include mainly investment grade corporate and municipal bonds, U.S. Treasury obligations and Federal Agency asset-backed securities with a wide range of maturities. These investments are valued using an evaluated pricing approach that varies by asset class and reflects observable market information such as the most recent exchange price or quoted bid for similar securities. Market-based standard inputs typically include benchmark yields, reported trades, broker/dealer quotes and issuer spreads or the most recent quotes for similar securities which are a Level 2 measure.
(F)
Certain commingled equity funds are not included in the fair value hierarchy as they are measured at fair value using the NAV per share (or its equivalent) practical expedient. These funds do not meet the definition of readily determinable fair value due to the frequency of publishing NAV (monthly). The objectives of these funds are mainly tracking the S&P Index or achieving long-term growth through investment in foreign equity securities and the Morgan Stanley Capital International Index.
(G)
The unlisted real estate fund invests in office, apartment, industrial and retail space. The fund is valued using the NAV per unit of funds. The investment value of the real estate properties are determined on a quarterly basis by independent market appraisers engaged by the board of directors of the fund. The ability to redeem funds is subject to the availability of cash arising from net investment income, allocations and the sale of investments in the normal course of business. The fund’s NAV is published quarterly. In addition, redemptions require one quarter advance notice prior to redemption and are fulfilled quarterly. The fund, therefore, does not meet the definition of readily determinable fair value. The purpose of the fund is to acquire, own, hold for investment and ultimately dispose of investments in real estate and real estate-related assets with the intention of achieving current income, capital appreciation or both.
(H)
Private equity investments primarily include various limited partnerships that invest in either operating companies through acquisitions or developing a portfolio of non-U.S. distressed investments to maximize total return on capital. These investments are valued at NAV (or its equivalent) on a quarterly basis and have significant redemption restrictions preventing redemption until fund liquidation and limited ability to sell these investments. Fund liquidation is not expected to occur for several more years. These investments are not included in the fair value hierarchy in accordance with the guidance on NAV practical expedient.
(I)
Excludes net receivables of $15 million and $14 million as of December 31, 2019 and 2018, respectively, which consist of interest, dividends and receivables and payables related to pending securities sales and purchases. In addition, the table excludes cash and foreign currency of $5 million as of December 31, 2019.
The following table provides the percentage of fair value of total plan assets for each major category of plan assets held for the qualified pension and OPEB plans as of the measurement date, December 31:
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
Investments
 
2019
 
2018
 
 
Equity Securities
 
68
%
 
66
%
 
 
Debt Securities
 
26

 
32

 
 
Other Investments
 
6

 
2

 
 
Total Percentage
 
100
%
 
100
%
 
 
 
 
 
 
 
 

PSEG utilizes forecasted returns, risk, and correlation of all asset classes in order to develop an efficient portfolio. PSEG’s latest asset/liability study indicates that a long-term target asset allocation of 59% equities, 18% real asset and 23% fixed income is consistent with the funds’ financial objectives. Derivative financial instruments are used by the plans’ investment managers primarily to adjust the fixed income duration of the portfolio and hedge the currency risk component of foreign investments. The expected long-term rate of return on plan assets was 7.8% for 2019 and will be 7.7% for 2020. This expected return was determined based on the study discussed above, including a premium for active management and considered the plans’ historical annualized rate of return since inception.

Plan Contributions
PSEG does not plan to contribute to its pension and OPEB plans in 2020.
Estimated Future Benefit Payments
The following pension benefit and postretirement benefit payments are expected to be paid to plan participants.
 
 
 
 
 
 
 
 
 
Year
 
 
Pension
Benefits
 
Other Benefits
 
 
 
 
 
Millions
 
 
2020
 
 
$
382

 
$
90

 
 
2021
 
 
354

 
85

 
 
2022
 
 
367

 
86

 
 
2023
 
 
378

 
86

 
 
2024
 
 
389

 
86

 
 
2025-2029
 
 
2,074

 
409

 
 
Total
 
 
$
3,944

 
$
842

 
 
 
 
 
 
 
 
 

401(k) Plans
PSEG sponsors two 401(k) plans, which are defined contribution retirement plans subject to the Employee Retirement Income Security Act (ERISA). Eligible represented employees of PSEG’s subsidiaries participate in the PSEG Employee Savings Plan (Savings Plan), while eligible non-represented employees of PSEG’s subsidiaries participate in the PSEG Thrift and Tax-Deferred Savings Plan (Thrift Plan). Eligible employees may contribute up to 50% of their compensation to these plans, not to exceed the Internal Revenue Service (IRS) maximums, including any catch-up contributions for those employees age 50 and above. PSEG matches 50% of such employee contributions up to 7% of pay for Savings Plan participants and up to 8% of pay for Thrift Plan participants. The amounts paid for employer matching contributions to the plans for PSEG, PSE&G and PSEG Power are detailed as follows:
 
 
 
 
 
 
 
 
 
 
 
 
Thrift Plan and Savings Plan
 
 
 
 
Years Ended December 31,
 
 
 
 
2019
 
2018
 
2017
 
 
 
 
Millions
 
 
PSE&G
 
$
25

 
$
26

 
$
25

 
 
PSEG Power
 
10

 
10

 
11

 
 
Other
 
5

 
5

 
5

 
 
Total Employer Matching Contributions
 
$
40

 
$
41

 
$
41

 
 
 
 
 
 
 
 
 
 

Servco Pension and OPEB
Servco sponsors a qualified pension plan and OPEB plan covering its employees who meet certain eligibility criteria. Under the OSA, employee benefit costs for these plans are funded by LIPA. See Note 5. Variable Interest Entity. These obligations, as well as the offsetting long-term receivable, are separately presented on the Consolidated Balance Sheet of PSEG.
The following table provides a roll-forward of the changes in Servco’s benefit obligation and the fair value of its plan assets during the years ended December 31, 2019 and 2018. It also provides the funded status of the plans and the amounts recognized and amounts not recognized on the Consolidated Balance Sheets at the end of both years.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
Millions
 
 
Change in Benefit Obligation
 
 
 
 
 
 
 
 
 
 
Benefit Obligation at Beginning of Year
 
$
321

 
$
320

 
$
501

 
$
542

 
 
Service Cost
 
26

 
30

 
16

 
18

 
 
Interest Cost
 
14

 
12

 
22

 
20

 
 
Actuarial (Gain) Loss
 
96

 
(38
)
 
96

 
(73
)
 
 
Gross Benefits Paid
 
(4
)
 
(3
)
 
(6
)
 
(6
)
 
 
Plan Amendments
 

 

 
(3
)
 

 
 
Benefit Obligation at End of Year (A)
 
$
453

 
$
321

 
$
626

 
$
501

 
 
Change in Plan Assets
 
 
 
 
 
 
 
 
 
 
Fair Value of Assets at Beginning of Year
 
$
212

 
$
191

 
$

 
$

 
 
Actual Return on Plan Assets
 
46

 
(16
)
 

 

 
 
Employer Contributions
 
28

 
40

 
6

 
6

 
 
Gross Benefits Paid
 
(4
)
 
(3
)
 
(6
)
 
(6
)
 
 
Fair Value of Assets at End of Year
 
$
282

 
$
212

 
$

 
$

 
 
Funded Status
 
 
 
 
 
 
 
 
 
 
Funded Status (Plan Assets less Benefit Obligation)
 
$
(171
)
 
$
(109
)
 
$
(626
)
 
$
(501
)
 
 
Additional Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
Accrued Pension Costs of Servco
 
$
(171
)
 
$
(109
)
 
N/A

 
N/A

 
 
OPEB Costs of Servco
 
N/A

 
N/A

 
(626
)
 
(501
)
 
 
Amounts Recognized (B)
 
$
(171
)
 
$
(109
)
 
$
(626
)
 
$
(501
)
 
 
 
 
 
 
 
 
 
 
 
 
(A)
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits. The vested benefit obligation is the actuarial present value of the vested benefits to which the employee is currently entitled but based on the employee’s expected date of separation or retirement.
(B)
Amounts equal to the accrued pension and OPEB costs of Servco are offset in Long-Term Receivable of VIE on PSEG’s Consolidated Balance Sheets.
Pension and OPEB costs of Servco are accounted for according to the OSA. Servco recognizes expenses for contributions to its pension plan trusts and for OPEB payments made to retirees. Operating Revenues are recognized for the reimbursement of these costs. The pension-related revenues and costs for 2019, 2018 and 2017 were $28 million, $40 million and $35 million, respectively. Servco has contributed its entire planned contribution amount to its pension plan trusts during 2019. The OPEB-related revenues earned and costs incurred were $6 million, $6 million and $4 million in 2019, 2018 and 2017, respectively. The following assumptions were used to determine the benefit obligations of Servco:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
 
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
 
 
 
 
Discount Rate
 
3.52
%
 
4.60
%
 
3.90
%
 
3.60
%
 
4.67
%
 
3.96
%
 
 
Rate of Compensation Increase
 
3.25
%
 
3.25
%
 
3.25
%
 
3.25
%
 
3.25
%
 
3.25
%
 
 
Assumed Health Care Cost Trend Rates as of December 31
 
 
 
 
 
 
 
 
 
 
Health Care Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Immediate Rate
 
 
 
 
 
 
 
6.94
%
 
8.03
%
 
7.69
%
 
 
Ultimate Rate
 
 
 
 
 
 
 
4.75
%
 
4.75
%
 
4.75
%
 
 
Year Ultimate Rate Reached
 
 
 
 
 
 
 
2029

 
2026

 
2026

 
 
 
 
 
 
 
 
 
 
Millions
 
 
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
135

 
$
108

 
$
131

 
 
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
(104
)
 
$
(83
)
 
$
(99
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Plan Assets
All the investments of Servco’s pension plans are held in a trust account by the Trustee and consist of an undivided interest in an investment account of the Master Trust. The investments in the pension are measured at fair value within a hierarchy that prioritizes the inputs to fair value measurements into three levels. See Note 19. Fair Value Measurements for more information on fair value guidance. The Actuary maintains supporting records for the purpose of allocating the net gain or loss of the investment account to the respective participating plans. The net investment income of the investment assets is allocated by the Actuary to each participating plan based on the relationship of the interest of each plan to the total of the interests of the participating plans.
The following tables present information about Servco’s investments measured at fair value on a recurring basis as of December 31, 2019 and 2018, including the fair value measurements and the levels of inputs used in determining those fair values.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2019
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Commingled Equities (A)
 
$
202

 
$

 
$
202

 
$

 
 
Commingled Bonds (A)
 
80

 

 
80

 

 
 
Total
 
$
282

 
$

 
$
282

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2018
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Commingled Equities (A)

 
$
141

 
$

 
$
141

 
$

 
 
Commingled Bonds (A)

 
71

 

 
71

 

 
 
Total
 
$
212

 
$

 
$
212

 
$

 
 
 
 
 
 
 
 
 
 
 
 
(A)
Investments in commingled equity and bond funds have a readily determinable fair value as they publish a daily NAV available to investors which is the basis for current transactions and contain certain redemption restrictions requiring advance notice of one to two days for withdrawals (Level 2).
The following table provides the percentage of fair value of total plan assets for each major category of plan assets held for the qualified pension and OPEB plans of Servco as of the measurement date, December 31:
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
Investments
 
2019
 
2018
 
 
Equity Securities
 
72
%
 
67
%
 
 
Debt Securities
 
28

 
33

 
 
Total Percentage
 
100
%
 
100
%
 
 
 
 
 
 
 
 

Servco utilizes forecasted returns, risk, and correlation of all asset classes in order to develop an efficient portfolio. The results from Servco’s latest asset/liability study indicated that a long-term target asset allocation of 60% equities, 15% real assets and 25% fixed income is consistent with the funds’ financial objectives. The expected long-term rate of return on plan assets was 7.6% for 2019 and will be 7.6% for 2020. This expected return was determined based on the study discussed above, including a premium for active management.
Plan Contributions
Servco plans to contribute $30 million into its pension plan during 2020.
Estimated Future Benefit Payments
The following pension benefit and postretirement benefit payments are expected to be paid to Servco’s plan participants:
 
 
 
 
 
 
 
 
 
Year
 
 
Pension
Benefits
 
Other Benefits
 
 
 
 
 
Millions
 
 
2020
 
 
$
6

 
$
7

 
 
2021
 
 
8

 
9

 
 
2022
 
 
10

 
11

 
 
2023
 
 
12

 
13

 
 
2024
 
 
14

 
15

 
 
2025-2029
 
 
109

 
104

 
 
Total
 
 
$
159

 
$
159

 
 
 
 
 
 
 
 
 

Servco 401(k) Plans
Servco sponsors two 401(k) plans, which are defined contribution retirement plans subject to ERISA. Eligible non-represented employees of Servco participate in the Long Island Electric Utility Servco LLC Incentive Thrift Plan I (Thrift Plan I), and eligible represented employees of Servco participate in the Long Island Electric Utility Servco LLC Incentive Thrift Plan II (Thrift Plan II). Participants in the plans may contribute up to 50% of their eligible compensation to these plans, not to exceed the IRS maximums, including any catch-up contributions for those employees age 50 and above. Servco does not provide an employer match or core contribution for employees in Thrift Plan II. For employees in Thrift Plan I, Servco matches 50% of such employee contributions up to 8% of eligible compensation and provides core contributions (based on years of service and age) to employees who do not participate in Servco’s Retirement Income Plan. The amounts expensed by Servco for employer matching contributions for the years ended December 31, 2019, 2018 and 2017 were $8 million, $7 million and $6 million, respectively, and pursuant to the OSA, Servco recognizes Operating Revenues for the reimbursement of these costs.