XML 98 R160.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Guarantees of Debt [Line Items]                        
Operating Revenues $ 2,478 $ 2,302 $ 2,316 $ 2,980 $ 2,468 $ 2,394 $ 2,016 $ 2,818 $ 10,076 $ 9,696 $ 9,094  
Operating Expenses                 8,133 7,398 7,665  
Operating Income (Loss) 507 $ 490 $ 160 [1] $ 786 501 $ 554 $ 411 [1] $ 832 1,943 2,298 1,429  
Equity Earnings (Losses) of Subsidiaries                 14 15 14  
Net Gains (Losses) on Trust Investments                 260 (143) 134  
Other Income (Deductions)                 125 85 82  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                 177 76 0  
Interest Expense                 (569) (476) (391)  
Income Tax Benefit (Expense)                 (257) (417) 306  
Net Income                 1,693 1,438 1,574  
Net Cash Provided By (Used In) Operating Activities                 3,379 2,913 3,260  
Net Cash Provided By (Used In) Investing Activities                 (3,145) (3,916) (4,256)  
Net Cash Provided By (Used In) Financing Activities                 (257) 887 885  
Current Assets 3,231       3,507       3,231 3,507    
Property, Plant and Equipment, net 35,844       34,363       35,844 34,363    
Noncurrent Assets 8,655       7,456       8,655 7,456    
Total Assets 47,730       45,326       47,730 45,326 42,716  
Current Liabilities 5,047       4,935       5,047 4,935    
Noncurrent Liabilities 13,851       12,846       13,851 12,846    
Total Long-Term Debt 13,743       13,168       13,743 13,168    
Member's Equity 15,089       14,377       15,089 14,377 13,847 $ 13,130
TOTAL LIABILITIES AND CAPITALIZATION 47,730       45,326       47,730 45,326    
Power Senior Notes [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 4,385 4,146 3,860  
Operating Expenses                 3,937 3,550 4,227  
Operating Income (Loss)                 448 596 (367)  
Equity Earnings (Losses) of Subsidiaries                 14 15 14  
Net Gains (Losses) on Trust Investments                 253 (140) 125  
Other Income (Deductions)                 54 21 20  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                 21 15 8  
Interest Expense                 (119) (76) (50)  
Income Tax Benefit (Expense)                 (203) (66) 729  
Net Income                 468 365 479  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 455 393 518  
Net Cash Provided By (Used In) Operating Activities                 1,479 1,084 1,326  
Net Cash Provided By (Used In) Investing Activities                 (761) (1,051) (1,232)  
Net Cash Provided By (Used In) Financing Activities                 (719) (43) (73)  
Current Assets 1,726       1,507       1,726 1,507    
Property, Plant and Equipment, net 8,426       8,842       8,426 8,842    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0       0       0 0    
Noncurrent Assets 2,653       2,245       2,653 2,245    
Total Assets 12,805       12,594       12,805 12,594    
Current Liabilities 1,059       842       1,059 842    
Noncurrent Liabilities 3,422       3,001       3,422 3,001    
Total Long-Term Debt 2,434       2,791       2,434 2,791    
Member's Equity 5,890       5,960       5,890 5,960    
TOTAL LIABILITIES AND CAPITALIZATION 12,805       12,594       12,805 12,594    
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 4,315 4,078 3,821  
Operating Expenses                 3,852 3,460 4,159  
Operating Income (Loss)                 463 618 (338)  
Equity Earnings (Losses) of Subsidiaries                 (34) (28) 60  
Net Gains (Losses) on Trust Investments                 250 (139) 122  
Other Income (Deductions)                 206 166 91  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                 20 13 8  
Interest Expense                 (104) (96) (49)  
Income Tax Benefit (Expense)                 (265) (143) 588  
Net Income                 536 391 482  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 565 379 529  
Net Cash Provided By (Used In) Operating Activities                 1,507 1,007 1,185  
Net Cash Provided By (Used In) Investing Activities                 (846) (1,034) (448)  
Net Cash Provided By (Used In) Financing Activities                 (664) 27 (736)  
Current Assets 1,870       1,479       1,870 1,479    
Property, Plant and Equipment, net 4,426       4,971       4,426 4,971    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 1,075       1,107       1,075 1,107    
Noncurrent Assets 2,467       2,109       2,467 2,109    
Total Assets 9,838       9,666       9,838 9,666    
Current Liabilities 2,691       2,971       2,691 2,971    
Noncurrent Liabilities 2,104       1,996       2,104 1,996    
Total Long-Term Debt 0       0       0 0    
Member's Equity 5,043       4,699       5,043 4,699    
TOTAL LIABILITIES AND CAPITALIZATION 9,838       9,666       9,838 9,666    
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 299 224 174  
Operating Expenses                 302 232 195  
Operating Income (Loss)                 (3) (8) (21)  
Equity Earnings (Losses) of Subsidiaries                 14 15 14  
Net Gains (Losses) on Trust Investments                 0 0 0  
Other Income (Deductions)                 0 0 2  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                 1 2 0  
Interest Expense                 (51) (30) (17)  
Income Tax Benefit (Expense)                 23 8 167  
Net Income                 (16) (13) 145  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (16) (13) 145  
Net Cash Provided By (Used In) Operating Activities                 94 42 238  
Net Cash Provided By (Used In) Investing Activities                 (257) (406) (525)  
Net Cash Provided By (Used In) Financing Activities                 164 354 307  
Current Assets 376       304       376 304    
Property, Plant and Equipment, net 3,954       3,822       3,954 3,822    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0       0       0 0    
Noncurrent Assets 100       101       100 101    
Total Assets 4,430       4,227       4,430 4,227    
Current Liabilities 2,113       2,027       2,113 2,027    
Noncurrent Liabilities 922       730       922 730    
Total Long-Term Debt 0       0       0 0    
Member's Equity 1,395       1,470       1,395 1,470    
TOTAL LIABILITIES AND CAPITALIZATION 4,430       4,227       4,430 4,227    
Power Senior Notes [Member] | Power Parent [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 0 0 0  
Operating Expenses                 12 14 8  
Operating Income (Loss)                 (12) (14) (8)  
Equity Earnings (Losses) of Subsidiaries                 554 406 567  
Net Gains (Losses) on Trust Investments                 3 (1) 3  
Other Income (Deductions)                 168 135 71  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                 0 0 0  
Interest Expense                 (284) (230) (128)  
Income Tax Benefit (Expense)                 39 69 (26)  
Net Income                 468 365 479  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 455 393 518  
Net Cash Provided By (Used In) Operating Activities                 107 (74) (42)  
Net Cash Provided By (Used In) Investing Activities                 119 (402) 506  
Net Cash Provided By (Used In) Financing Activities                 (225) 476 (464)  
Current Assets 4,235       4,317       4,235 4,317    
Property, Plant and Equipment, net 46       49       46 49    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 5,363       5,062       5,363 5,062    
Noncurrent Assets 300       273       300 273    
Total Assets 9,944       9,701       9,944 9,701    
Current Liabilities 1,010       437       1,010 437    
Noncurrent Liabilities 610       513       610 513    
Total Long-Term Debt 2,434       2,791       2,434 2,791    
Member's Equity 5,890       5,960       5,890 5,960    
TOTAL LIABILITIES AND CAPITALIZATION 9,944       9,701       9,944 9,701    
Consolidation, Eliminations [Member] | Power Senior Notes [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 (229) (156) (135)  
Operating Expenses                 (229) (156) (135)  
Operating Income (Loss)                 0 0 0  
Equity Earnings (Losses) of Subsidiaries                 (520) (378) (627)  
Net Gains (Losses) on Trust Investments                 0 0 0  
Other Income (Deductions)                 (320) (280) (144)  
Non-Operating Pension and Other Postretirement Plan Credits (Costs)                 0 0 0  
Interest Expense                 320 280 144  
Income Tax Benefit (Expense)                 0 0 0  
Net Income                 (520) (378) (627)  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (549) (366) (674)  
Net Cash Provided By (Used In) Operating Activities                 (229) 109 (55)  
Net Cash Provided By (Used In) Investing Activities                 223 791 (765)  
Net Cash Provided By (Used In) Financing Activities                 6 (900) $ 820  
Current Assets (4,755)       (4,593)       (4,755) (4,593)    
Property, Plant and Equipment, net 0       0       0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (6,438)       (6,169)       (6,438) (6,169)    
Noncurrent Assets (214)       (238)       (214) (238)    
Total Assets (11,407)       (11,000)       (11,407) (11,000)    
Current Liabilities (4,755)       (4,593)       (4,755) (4,593)    
Noncurrent Liabilities (214)       (238)       (214) (238)    
Total Long-Term Debt 0       0       0 0    
Member's Equity (6,438)       (6,169)       (6,438) (6,169)    
TOTAL LIABILITIES AND CAPITALIZATION $ (11,407)       $ (11,000)       $ (11,407) $ (11,000)    
[1] The decrease in Operating Income and Net Income at PSEG consolidated and PSEG Power in the second quarter of 2019 as compared to the same quarter in 2018 was primarily due to the loss in 2019 related to the sale of PSEG Power’s ownership interests in the Keystone and Conemaugh fossil generation plants, offsetting MTM net gains in 2019 as compared to net losses in 2018.