XML 39 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Revenues Revenues
9 Months Ended
Sep. 30, 2019
Revenue from Contract with Customer [Text Block] Revenues
Nature of Goods and Services
The following is a description of principal activities by reportable segment from which PSEG, PSE&G and PSEG Power generate their revenues.
PSE&G
Revenues from Contracts with Customers
Electric and Gas Distribution and Transmission Revenues—PSE&G sells gas and electricity to customers under default commodity supply tariffs. PSE&G’s regulated electric and gas default commodity supply and distribution services are separate tariffs which are satisfied as the product(s) and/or services are delivered to the customer. The electric and gas commodity and delivery tariffs are recurring contracts in effect until modified through the regulatory approval process as appropriate. Revenue is recognized over time as the service is rendered to the customer. Included in PSE&G’s regulated revenues are unbilled electric and gas revenues which represent the estimated amount customers will be billed for services rendered from the most recent meter reading to the end of the respective accounting period.
PSE&G’s transmission revenues are earned under a separate tariff using a FERC-approved annual formula rate mechanism. The performance obligation of transmission service is satisfied and revenue is recognized as it is provided to the customer. The formula rate mechanism provides for an annual filing of an estimated revenue requirement with rates effective January 1 of each year and a true-up to that estimate based on actual revenue requirements. The true-up mechanism is an alternative revenue which is outside the scope of revenue from contracts with customers.
Other Revenues from Contracts with Customers
Other revenues from contracts with customers, which are not a material source of PSE&G revenues, are generated primarily from appliance repair services and solar generation projects. The performance obligations under these contracts are satisfied and revenue is recognized as control of products is delivered or services are rendered.
Payment for services rendered and products transferred are typically due within 30 days of month of delivery.
Revenues Unrelated to Contracts with Customers
Other PSE&G revenues unrelated to contracts with customers are derived from alternative revenue mechanisms recorded pursuant to regulatory accounting guidance. These revenues, which include weather normalization, green energy program true-ups and transmission formula rate true-ups, are not a material source of PSE&G revenues.
PSEG Power
Revenues from Contracts with Customers
Electricity and Related Products—Wholesale and retail load contracts are executed in the different Independent System Operator (ISO) regions for the bundled supply of energy, capacity, renewable energy credits (RECs) and ancillary services representing PSEG Power’s performance obligations. Revenue for these contracts is recognized over time as the bundled service is provided to the customer. Transaction terms generally run from several months to three years. PSEG Power also sells to the ISOs energy and ancillary services which are separately transacted in the day-ahead or real-time energy markets. The energy and ancillary services performance obligations are typically satisfied over time as delivered and revenue is recognized accordingly. PSEG Power generally reports electricity sales and purchases conducted with those individual ISOs net on an hourly basis in either Operating Revenues or Energy Costs in its Condensed Consolidated Statements of Operations. The classification depends on the net hourly activity.
PSEG Power enters into capacity sales and capacity purchases through the ISOs. The transactions are reported on a net basis dependent on PSEG Power’s monthly net sale or purchase position through the individual ISOs. The performance obligations with the ISOs are satisfied over time upon delivery of the capacity and revenue is recognized accordingly. In addition to capacity sold through the ISOs, PSEG Power sells capacity through bilateral contracts and the related revenue is reported on a gross basis and recognized over time upon delivery of the capacity.
In April 2019, PSEG Power’s Salem 1, Salem 2 and Hope Creek nuclear plants were awarded Zero Emission Certificates (ZECs) by the BPU. These nuclear plants are expected to receive ZEC revenue for approximately three years, through May 2022 from the electric distribution companies (EDCs) in New Jersey. PSEG Power recognizes revenue when the units generate electricity, which is when the performance obligation is satisfied. These revenues are included in PJM Sales in the tables below. See Note 4. Early Plant Retirements/Asset Dispositions for additional information.
Gas Contracts—PSEG Power sells wholesale natural gas, primarily through an index based full-requirements Basic Gas Supply Service (BGSS) contract with PSE&G to meet the gas supply requirements of PSE&G’s customers. The BGSS contract remains in effect unless terminated by either party with a two-year notice. The performance obligation is primarily delivery of gas which is satisfied over time. Revenue is recognized as gas is delivered. Based upon the availability of natural gas, storage and pipeline capacity beyond PSE&G’s daily needs, PSEG Power also sells gas and pipeline capacity to other counterparties under bilateral contracts. The performance obligation under these contracts is satisfied over time upon delivery of the gas or capacity, and revenue is recognized accordingly.
Other Revenues from Contracts with Customers
PSEG Power enters into bilateral contracts to sell solar power and solar RECs from its solar facilities. Contract terms range from 15 to 30 years. The performance obligations are generally solar power and RECs which are transferred to customers upon generation. Revenue is recognized upon generation of the solar power.
PSEG Power has entered into long-term contracts with LIPA for energy management and fuel procurement services. Revenue is recognized over time as services are rendered.
Revenues Unrelated to Contracts with Customers
PSEG Power’s revenues unrelated to contracts with customers include electric, gas and certain energy-related transactions accounted for in accordance with Derivatives and Hedging accounting guidance. See Note 13. Financial Risk Management Activities for further discussion. PSEG Power is also a party to solar contracts that qualify as leases and are accounted for in accordance with lease accounting guidance.
Other
Revenues from Contracts with Customers
PSEG LI has a contract with LIPA which generates revenues. PSEG LI’s subsidiary, Long Island Electric Utility Servco, LLC (Servco) records costs which are recovered from LIPA and records the recovery of those costs as revenues when Servco is a principal in the transaction.
Revenues Unrelated to Contracts with Customers
Energy Holdings generates lease revenues which are recorded pursuant to lease accounting guidance.
Disaggregation of Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Three Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
1,096

 
$

 
$

 
$

 
$
1,096

 
 
Gas Distribution
130

 

 

 
(5
)
 
125

 
 
Transmission
295

 

 

 

 
295

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
488

 

 

 
488

 
 
Sales to Affiliates

 
160

 

 
(160
)
 

 
 
New York ISO

 
38

 

 

 
38

 
 
ISO New England

 
37

 

 

 
37

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
12

 

 

 
12

 
 
Sales to Affiliates

 
58

 

 
(58
)
 

 
 
Other Revenues from Contracts with Customers (A)
64

 
13

 
141

 
(1
)
 
217

 
 
Total Revenues from Contracts with Customers
1,585

 
806

 
141

 
(224
)
 
2,308

 
 
Revenues Unrelated to Contracts with Customers (B)
19

 
(35
)
 
10

 

 
(6
)
 
 
Total Operating Revenues
$
1,604

 
$
771

 
$
151

 
$
(224
)
 
$
2,302

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
2,613

 
$

 
$

 
$

 
$
2,613

 
 
Gas Distribution
1,272

 

 

 
(11
)
 
1,261

 
 
Transmission
887

 

 

 

 
887

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
1,426

 

 

 
1,426

 
 
Sales to Affiliates

 
416

 

 
(416
)
 

 
 
New York ISO

 
108

 

 

 
108

 
 
ISO New England

 
85

 

 

 
85

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
70

 

 

 
70

 
 
Sales to Affiliates

 
639

 

 
(639
)
 

 
 
Other Revenues from Contracts with Customers (A)
196

 
37

 
406

 
(3
)
 
636

 
 
Total Revenues from Contracts with Customers
4,968

 
2,781

 
406

 
(1,069
)
 
7,086

 
 
Revenues Unrelated to Contracts with Customers (B)
50

 
489

 
(27
)
 

 
512

 
 
Total Operating Revenues
$
5,018

 
$
3,270

 
$
379

 
$
(1,069
)
 
$
7,598

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
1,072

 
$

 
$

 
$

 
$
1,072

 
 
Gas Distribution
142

 

 

 
(6
)
 
136

 
 
Transmission
312

 

 

 

 
312

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
 PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
558

 

 

 
558

 
 
Sales to Affiliates

 
166

 

 
(166
)
 

 
 
New York ISO

 
56

 

 

 
56

 
 
ISO New England

 
12

 

 

 
12

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
24

 

 

 
24

 
 
Sales to Affiliates

 
47

 

 
(47
)
 

 
 
Other Revenues from Contracts with Customers (A)
60

 
12

 
142

 
(1
)
 
213

 
 
Total Revenues from Contracts with Customers
1,586

 
875

 
142

 
(220
)
 
2,383

 
 
Revenues Unrelated to Contracts with Customers (B)
9

 
(7
)
 
9

 

 
11

 
 
Total Operating Revenues
$
1,595

 
$
868

 
$
151

 
$
(220
)
 
$
2,394

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
2,516

 
$

 
$

 
$

 
$
2,516

 
 
Gas Distribution
1,149

 

 

 
(13
)
 
1,136

 
 
Transmission
925

 

 

 

 
925

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
 PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
1,429

 

 

 
1,429

 
 
         Sales to Affiliates

 
489

 

 
(489
)
 

 
 
New York ISO

 
161

 

 

 
161

 
 
ISO New England

 
73

 

 

 
73

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
118

 

 

 
118

 
 
Sales to Affiliates

 
552

 

 
(552
)
 

 
 
Other Revenues from Contracts with Customers (A)
195

 
35

 
404

 
(3
)
 
631

 
 
Total Revenues from Contracts with Customers
4,785

 
2,857

 
404

 
(1,057
)
 
6,989

 
 
Revenues Unrelated to Contracts with Customers (B)
41

 
181

 
17

 

 
239

 
 
Total Operating Revenues
$
4,826

 
$
3,038

 
$
421

 
$
(1,057
)
 
$
7,228

 
 
 
 
 
 
 
 
 
 
 
 
 
(A)
Includes primarily revenues from appliance repair services at PSE&G, solar power projects and energy management and fuel service contracts with LIPA at PSEG Power, and PSEG LI’s OSA with LIPA in Other.
(B)
Includes primarily alternative revenues at PSE&G, derivative contracts at PSEG Power, and lease contracts in Other. For the nine months ended September 30, 2019, Other includes a $58 million pre-tax charge related to one of Energy Holdings’ lease investments. See Note 8. Financing Receivables for additional information.
Contract Balances
PSE&G
PSE&G did not have any material contract balances (rights to consideration for services already provided or obligations to provide services in the future for consideration already received) as of September 30, 2019 and December 31, 2018. Substantially all of PSE&G’s accounts receivable result from contracts with customers that are priced at tariff rates. Allowances represented approximately seven percent of accounts receivable as of September 30, 2019 and December 31, 2018.
PSEG Power
PSEG Power generally collects consideration upon satisfaction of performance obligations, and therefore, PSEG Power had no material contract balances as of September 30, 2019 and December 31, 2018.
PSEG Power’s accounts receivable include amounts resulting from contracts with customers and other contracts which are out of scope of accounting guidance for revenues from contracts with customers. The majority of these accounts receivable are subject to master netting agreements. As a result, accounts receivable resulting from contracts with customers and receivables unrelated to contracts with customers are netted within Accounts Receivable and Accounts Payable on the Condensed Consolidated Balance Sheets. In the wholesale energy markets in which PSEG Power operates, payment for services rendered and products transferred are typically due within 30 days of month of delivery. As such, there is little credit risk associated with these receivables and PSEG Power typically records no allowances.
Other
PSEG LI did not have any material contract balances as of September 30, 2019 and December 31, 2018.
Remaining Performance Obligations under Fixed Consideration Contracts
PSEG Power and PSE&G primarily record revenues as allowed by the guidance, which states that if an entity has a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the entity's performance completed to date, the entity may recognize revenue in the amount to which the entity has a right to invoice. PSEG has future performance obligations under contracts with fixed consideration as follows:
PSEG Power
As stated above, capacity transactions with ISOs are reported on a net basis dependent on PSEG Power’s monthly net sale or purchase position through the individual ISOs.
Capacity Revenues from the PJM Annual Base Residual and Incremental Auctions—The Base Residual Auction is conducted annually three years in advance of the operating period. PSEG Power expects to realize the following average capacity prices resulting from the base and incremental auctions, including unit specific bilateral contracts for previously cleared capacity obligations. These numbers exclude cleared capacity associated with our ownership interests in the Keystone and Conemaugh generation plants that were sold in September 2019. For additional information see Note 4. Early Plant Retirements/Asset Dispositions.
 
 
 
 
 
 
 
 
 
Delivery Year
 
$ per MW-Day
 
MW Cleared
 
 
June 2019 to May 2020
 
$116
 
8,300

 
 
June 2020 to May 2021
 
$179
 
7,300

 
 
June 2021 to May 2022
 
$182
 
6,900

 
 
 
 
 
 
 
 
Capacity Payments from the New England ISO Forward Capacity Market—The Forward Capacity Market (FCM) Auction is conducted annually three years in advance of the operating period. The table below includes PSEG Power’s cleared capacity in the FCM Auction for the Bridgeport Harbor Station 5 (BH5), which cleared the 2019/2020 auction at $231/MW-day for seven years, and the planned retirement of Bridgeport Harbor Station 3 in 2021. PSEG Power expects to realize the following average capacity prices for capacity obligations to be satisfied resulting from the FCM auctions which have been completed:
 
 
 
 
 
 
 
 
 
Delivery Year
 
$ per MW-Day (A)
 
MW Cleared
 
 
June 2019 to May 2020
 
$231
 
1,330

 
 
June 2020 to May 2021
 
$195
 
1,330

 
 
June 2021 to May 2022
 
$192
 
950

 
 
June 2022 to May 2023
 
$179
 
950

 
 
June 2023 to May 2024
 
$231
 
480

 
 
June 2024 to May 2025
 
$231
 
480

 
 
June 2025 to May 2026
 
$231
 
480

 
 
 
 
 
 
 
 

(A)
Capacity cleared prices for BH5 through 2026 will be escalated based upon the Handy-Whitman Index. These adjustments are not included above.
Bilateral capacity contracts—Capacity obligations pursuant to contract terms through 2029 are anticipated to result in revenues totaling $168 million.
Other
The LIPA OSA is a 12-year services contract ending in 2025 with annual fixed and incentive components. The fixed fee for the provision of services thereunder in 2019 is $65 million and could increase each year based on the change in the Consumer Price Index (CPI). The incentive for 2019 can range from zero to approximately $10 million and could increase each year thereafter based on the change in the CPI.
Public Service Electric and Gas Company [Member]  
Revenue from Contract with Customer [Text Block] Revenues
Nature of Goods and Services
The following is a description of principal activities by reportable segment from which PSEG, PSE&G and PSEG Power generate their revenues.
PSE&G
Revenues from Contracts with Customers
Electric and Gas Distribution and Transmission Revenues—PSE&G sells gas and electricity to customers under default commodity supply tariffs. PSE&G’s regulated electric and gas default commodity supply and distribution services are separate tariffs which are satisfied as the product(s) and/or services are delivered to the customer. The electric and gas commodity and delivery tariffs are recurring contracts in effect until modified through the regulatory approval process as appropriate. Revenue is recognized over time as the service is rendered to the customer. Included in PSE&G’s regulated revenues are unbilled electric and gas revenues which represent the estimated amount customers will be billed for services rendered from the most recent meter reading to the end of the respective accounting period.
PSE&G’s transmission revenues are earned under a separate tariff using a FERC-approved annual formula rate mechanism. The performance obligation of transmission service is satisfied and revenue is recognized as it is provided to the customer. The formula rate mechanism provides for an annual filing of an estimated revenue requirement with rates effective January 1 of each year and a true-up to that estimate based on actual revenue requirements. The true-up mechanism is an alternative revenue which is outside the scope of revenue from contracts with customers.
Other Revenues from Contracts with Customers
Other revenues from contracts with customers, which are not a material source of PSE&G revenues, are generated primarily from appliance repair services and solar generation projects. The performance obligations under these contracts are satisfied and revenue is recognized as control of products is delivered or services are rendered.
Payment for services rendered and products transferred are typically due within 30 days of month of delivery.
Revenues Unrelated to Contracts with Customers
Other PSE&G revenues unrelated to contracts with customers are derived from alternative revenue mechanisms recorded pursuant to regulatory accounting guidance. These revenues, which include weather normalization, green energy program true-ups and transmission formula rate true-ups, are not a material source of PSE&G revenues.
PSEG Power
Revenues from Contracts with Customers
Electricity and Related Products—Wholesale and retail load contracts are executed in the different Independent System Operator (ISO) regions for the bundled supply of energy, capacity, renewable energy credits (RECs) and ancillary services representing PSEG Power’s performance obligations. Revenue for these contracts is recognized over time as the bundled service is provided to the customer. Transaction terms generally run from several months to three years. PSEG Power also sells to the ISOs energy and ancillary services which are separately transacted in the day-ahead or real-time energy markets. The energy and ancillary services performance obligations are typically satisfied over time as delivered and revenue is recognized accordingly. PSEG Power generally reports electricity sales and purchases conducted with those individual ISOs net on an hourly basis in either Operating Revenues or Energy Costs in its Condensed Consolidated Statements of Operations. The classification depends on the net hourly activity.
PSEG Power enters into capacity sales and capacity purchases through the ISOs. The transactions are reported on a net basis dependent on PSEG Power’s monthly net sale or purchase position through the individual ISOs. The performance obligations with the ISOs are satisfied over time upon delivery of the capacity and revenue is recognized accordingly. In addition to capacity sold through the ISOs, PSEG Power sells capacity through bilateral contracts and the related revenue is reported on a gross basis and recognized over time upon delivery of the capacity.
In April 2019, PSEG Power’s Salem 1, Salem 2 and Hope Creek nuclear plants were awarded Zero Emission Certificates (ZECs) by the BPU. These nuclear plants are expected to receive ZEC revenue for approximately three years, through May 2022 from the electric distribution companies (EDCs) in New Jersey. PSEG Power recognizes revenue when the units generate electricity, which is when the performance obligation is satisfied. These revenues are included in PJM Sales in the tables below. See Note 4. Early Plant Retirements/Asset Dispositions for additional information.
Gas Contracts—PSEG Power sells wholesale natural gas, primarily through an index based full-requirements Basic Gas Supply Service (BGSS) contract with PSE&G to meet the gas supply requirements of PSE&G’s customers. The BGSS contract remains in effect unless terminated by either party with a two-year notice. The performance obligation is primarily delivery of gas which is satisfied over time. Revenue is recognized as gas is delivered. Based upon the availability of natural gas, storage and pipeline capacity beyond PSE&G’s daily needs, PSEG Power also sells gas and pipeline capacity to other counterparties under bilateral contracts. The performance obligation under these contracts is satisfied over time upon delivery of the gas or capacity, and revenue is recognized accordingly.
Other Revenues from Contracts with Customers
PSEG Power enters into bilateral contracts to sell solar power and solar RECs from its solar facilities. Contract terms range from 15 to 30 years. The performance obligations are generally solar power and RECs which are transferred to customers upon generation. Revenue is recognized upon generation of the solar power.
PSEG Power has entered into long-term contracts with LIPA for energy management and fuel procurement services. Revenue is recognized over time as services are rendered.
Revenues Unrelated to Contracts with Customers
PSEG Power’s revenues unrelated to contracts with customers include electric, gas and certain energy-related transactions accounted for in accordance with Derivatives and Hedging accounting guidance. See Note 13. Financial Risk Management Activities for further discussion. PSEG Power is also a party to solar contracts that qualify as leases and are accounted for in accordance with lease accounting guidance.
Other
Revenues from Contracts with Customers
PSEG LI has a contract with LIPA which generates revenues. PSEG LI’s subsidiary, Long Island Electric Utility Servco, LLC (Servco) records costs which are recovered from LIPA and records the recovery of those costs as revenues when Servco is a principal in the transaction.
Revenues Unrelated to Contracts with Customers
Energy Holdings generates lease revenues which are recorded pursuant to lease accounting guidance.
Disaggregation of Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Three Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
1,096

 
$

 
$

 
$

 
$
1,096

 
 
Gas Distribution
130

 

 

 
(5
)
 
125

 
 
Transmission
295

 

 

 

 
295

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
488

 

 

 
488

 
 
Sales to Affiliates

 
160

 

 
(160
)
 

 
 
New York ISO

 
38

 

 

 
38

 
 
ISO New England

 
37

 

 

 
37

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
12

 

 

 
12

 
 
Sales to Affiliates

 
58

 

 
(58
)
 

 
 
Other Revenues from Contracts with Customers (A)
64

 
13

 
141

 
(1
)
 
217

 
 
Total Revenues from Contracts with Customers
1,585

 
806

 
141

 
(224
)
 
2,308

 
 
Revenues Unrelated to Contracts with Customers (B)
19

 
(35
)
 
10

 

 
(6
)
 
 
Total Operating Revenues
$
1,604

 
$
771

 
$
151

 
$
(224
)
 
$
2,302

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
2,613

 
$

 
$

 
$

 
$
2,613

 
 
Gas Distribution
1,272

 

 

 
(11
)
 
1,261

 
 
Transmission
887

 

 

 

 
887

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
1,426

 

 

 
1,426

 
 
Sales to Affiliates

 
416

 

 
(416
)
 

 
 
New York ISO

 
108

 

 

 
108

 
 
ISO New England

 
85

 

 

 
85

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
70

 

 

 
70

 
 
Sales to Affiliates

 
639

 

 
(639
)
 

 
 
Other Revenues from Contracts with Customers (A)
196

 
37

 
406

 
(3
)
 
636

 
 
Total Revenues from Contracts with Customers
4,968

 
2,781

 
406

 
(1,069
)
 
7,086

 
 
Revenues Unrelated to Contracts with Customers (B)
50

 
489

 
(27
)
 

 
512

 
 
Total Operating Revenues
$
5,018

 
$
3,270

 
$
379

 
$
(1,069
)
 
$
7,598

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
1,072

 
$

 
$

 
$

 
$
1,072

 
 
Gas Distribution
142

 

 

 
(6
)
 
136

 
 
Transmission
312

 

 

 

 
312

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
 PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
558

 

 

 
558

 
 
Sales to Affiliates

 
166

 

 
(166
)
 

 
 
New York ISO

 
56

 

 

 
56

 
 
ISO New England

 
12

 

 

 
12

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
24

 

 

 
24

 
 
Sales to Affiliates

 
47

 

 
(47
)
 

 
 
Other Revenues from Contracts with Customers (A)
60

 
12

 
142

 
(1
)
 
213

 
 
Total Revenues from Contracts with Customers
1,586

 
875

 
142

 
(220
)
 
2,383

 
 
Revenues Unrelated to Contracts with Customers (B)
9

 
(7
)
 
9

 

 
11

 
 
Total Operating Revenues
$
1,595

 
$
868

 
$
151

 
$
(220
)
 
$
2,394

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
2,516

 
$

 
$

 
$

 
$
2,516

 
 
Gas Distribution
1,149

 

 

 
(13
)
 
1,136

 
 
Transmission
925

 

 

 

 
925

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
 PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
1,429

 

 

 
1,429

 
 
         Sales to Affiliates

 
489

 

 
(489
)
 

 
 
New York ISO

 
161

 

 

 
161

 
 
ISO New England

 
73

 

 

 
73

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
118

 

 

 
118

 
 
Sales to Affiliates

 
552

 

 
(552
)
 

 
 
Other Revenues from Contracts with Customers (A)
195

 
35

 
404

 
(3
)
 
631

 
 
Total Revenues from Contracts with Customers
4,785

 
2,857

 
404

 
(1,057
)
 
6,989

 
 
Revenues Unrelated to Contracts with Customers (B)
41

 
181

 
17

 

 
239

 
 
Total Operating Revenues
$
4,826

 
$
3,038

 
$
421

 
$
(1,057
)
 
$
7,228

 
 
 
 
 
 
 
 
 
 
 
 
 
(A)
Includes primarily revenues from appliance repair services at PSE&G, solar power projects and energy management and fuel service contracts with LIPA at PSEG Power, and PSEG LI’s OSA with LIPA in Other.
(B)
Includes primarily alternative revenues at PSE&G, derivative contracts at PSEG Power, and lease contracts in Other. For the nine months ended September 30, 2019, Other includes a $58 million pre-tax charge related to one of Energy Holdings’ lease investments. See Note 8. Financing Receivables for additional information.
Contract Balances
PSE&G
PSE&G did not have any material contract balances (rights to consideration for services already provided or obligations to provide services in the future for consideration already received) as of September 30, 2019 and December 31, 2018. Substantially all of PSE&G’s accounts receivable result from contracts with customers that are priced at tariff rates. Allowances represented approximately seven percent of accounts receivable as of September 30, 2019 and December 31, 2018.
PSEG Power
PSEG Power generally collects consideration upon satisfaction of performance obligations, and therefore, PSEG Power had no material contract balances as of September 30, 2019 and December 31, 2018.
PSEG Power’s accounts receivable include amounts resulting from contracts with customers and other contracts which are out of scope of accounting guidance for revenues from contracts with customers. The majority of these accounts receivable are subject to master netting agreements. As a result, accounts receivable resulting from contracts with customers and receivables unrelated to contracts with customers are netted within Accounts Receivable and Accounts Payable on the Condensed Consolidated Balance Sheets. In the wholesale energy markets in which PSEG Power operates, payment for services rendered and products transferred are typically due within 30 days of month of delivery. As such, there is little credit risk associated with these receivables and PSEG Power typically records no allowances.
Other
PSEG LI did not have any material contract balances as of September 30, 2019 and December 31, 2018.
Remaining Performance Obligations under Fixed Consideration Contracts
PSEG Power and PSE&G primarily record revenues as allowed by the guidance, which states that if an entity has a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the entity's performance completed to date, the entity may recognize revenue in the amount to which the entity has a right to invoice. PSEG has future performance obligations under contracts with fixed consideration as follows:
PSEG Power
As stated above, capacity transactions with ISOs are reported on a net basis dependent on PSEG Power’s monthly net sale or purchase position through the individual ISOs.
Capacity Revenues from the PJM Annual Base Residual and Incremental Auctions—The Base Residual Auction is conducted annually three years in advance of the operating period. PSEG Power expects to realize the following average capacity prices resulting from the base and incremental auctions, including unit specific bilateral contracts for previously cleared capacity obligations. These numbers exclude cleared capacity associated with our ownership interests in the Keystone and Conemaugh generation plants that were sold in September 2019. For additional information see Note 4. Early Plant Retirements/Asset Dispositions.
 
 
 
 
 
 
 
 
 
Delivery Year
 
$ per MW-Day
 
MW Cleared
 
 
June 2019 to May 2020
 
$116
 
8,300

 
 
June 2020 to May 2021
 
$179
 
7,300

 
 
June 2021 to May 2022
 
$182
 
6,900

 
 
 
 
 
 
 
 
Capacity Payments from the New England ISO Forward Capacity Market—The Forward Capacity Market (FCM) Auction is conducted annually three years in advance of the operating period. The table below includes PSEG Power’s cleared capacity in the FCM Auction for the Bridgeport Harbor Station 5 (BH5), which cleared the 2019/2020 auction at $231/MW-day for seven years, and the planned retirement of Bridgeport Harbor Station 3 in 2021. PSEG Power expects to realize the following average capacity prices for capacity obligations to be satisfied resulting from the FCM auctions which have been completed:
 
 
 
 
 
 
 
 
 
Delivery Year
 
$ per MW-Day (A)
 
MW Cleared
 
 
June 2019 to May 2020
 
$231
 
1,330

 
 
June 2020 to May 2021
 
$195
 
1,330

 
 
June 2021 to May 2022
 
$192
 
950

 
 
June 2022 to May 2023
 
$179
 
950

 
 
June 2023 to May 2024
 
$231
 
480

 
 
June 2024 to May 2025
 
$231
 
480

 
 
June 2025 to May 2026
 
$231
 
480

 
 
 
 
 
 
 
 

(A)
Capacity cleared prices for BH5 through 2026 will be escalated based upon the Handy-Whitman Index. These adjustments are not included above.
Bilateral capacity contracts—Capacity obligations pursuant to contract terms through 2029 are anticipated to result in revenues totaling $168 million.
Other
The LIPA OSA is a 12-year services contract ending in 2025 with annual fixed and incentive components. The fixed fee for the provision of services thereunder in 2019 is $65 million and could increase each year based on the change in the Consumer Price Index (CPI). The incentive for 2019 can range from zero to approximately $10 million and could increase each year thereafter based on the change in the CPI.
PSEG Power [Member]  
Revenue from Contract with Customer [Text Block] Revenues
Nature of Goods and Services
The following is a description of principal activities by reportable segment from which PSEG, PSE&G and PSEG Power generate their revenues.
PSE&G
Revenues from Contracts with Customers
Electric and Gas Distribution and Transmission Revenues—PSE&G sells gas and electricity to customers under default commodity supply tariffs. PSE&G’s regulated electric and gas default commodity supply and distribution services are separate tariffs which are satisfied as the product(s) and/or services are delivered to the customer. The electric and gas commodity and delivery tariffs are recurring contracts in effect until modified through the regulatory approval process as appropriate. Revenue is recognized over time as the service is rendered to the customer. Included in PSE&G’s regulated revenues are unbilled electric and gas revenues which represent the estimated amount customers will be billed for services rendered from the most recent meter reading to the end of the respective accounting period.
PSE&G’s transmission revenues are earned under a separate tariff using a FERC-approved annual formula rate mechanism. The performance obligation of transmission service is satisfied and revenue is recognized as it is provided to the customer. The formula rate mechanism provides for an annual filing of an estimated revenue requirement with rates effective January 1 of each year and a true-up to that estimate based on actual revenue requirements. The true-up mechanism is an alternative revenue which is outside the scope of revenue from contracts with customers.
Other Revenues from Contracts with Customers
Other revenues from contracts with customers, which are not a material source of PSE&G revenues, are generated primarily from appliance repair services and solar generation projects. The performance obligations under these contracts are satisfied and revenue is recognized as control of products is delivered or services are rendered.
Payment for services rendered and products transferred are typically due within 30 days of month of delivery.
Revenues Unrelated to Contracts with Customers
Other PSE&G revenues unrelated to contracts with customers are derived from alternative revenue mechanisms recorded pursuant to regulatory accounting guidance. These revenues, which include weather normalization, green energy program true-ups and transmission formula rate true-ups, are not a material source of PSE&G revenues.
PSEG Power
Revenues from Contracts with Customers
Electricity and Related Products—Wholesale and retail load contracts are executed in the different Independent System Operator (ISO) regions for the bundled supply of energy, capacity, renewable energy credits (RECs) and ancillary services representing PSEG Power’s performance obligations. Revenue for these contracts is recognized over time as the bundled service is provided to the customer. Transaction terms generally run from several months to three years. PSEG Power also sells to the ISOs energy and ancillary services which are separately transacted in the day-ahead or real-time energy markets. The energy and ancillary services performance obligations are typically satisfied over time as delivered and revenue is recognized accordingly. PSEG Power generally reports electricity sales and purchases conducted with those individual ISOs net on an hourly basis in either Operating Revenues or Energy Costs in its Condensed Consolidated Statements of Operations. The classification depends on the net hourly activity.
PSEG Power enters into capacity sales and capacity purchases through the ISOs. The transactions are reported on a net basis dependent on PSEG Power’s monthly net sale or purchase position through the individual ISOs. The performance obligations with the ISOs are satisfied over time upon delivery of the capacity and revenue is recognized accordingly. In addition to capacity sold through the ISOs, PSEG Power sells capacity through bilateral contracts and the related revenue is reported on a gross basis and recognized over time upon delivery of the capacity.
In April 2019, PSEG Power’s Salem 1, Salem 2 and Hope Creek nuclear plants were awarded Zero Emission Certificates (ZECs) by the BPU. These nuclear plants are expected to receive ZEC revenue for approximately three years, through May 2022 from the electric distribution companies (EDCs) in New Jersey. PSEG Power recognizes revenue when the units generate electricity, which is when the performance obligation is satisfied. These revenues are included in PJM Sales in the tables below. See Note 4. Early Plant Retirements/Asset Dispositions for additional information.
Gas Contracts—PSEG Power sells wholesale natural gas, primarily through an index based full-requirements Basic Gas Supply Service (BGSS) contract with PSE&G to meet the gas supply requirements of PSE&G’s customers. The BGSS contract remains in effect unless terminated by either party with a two-year notice. The performance obligation is primarily delivery of gas which is satisfied over time. Revenue is recognized as gas is delivered. Based upon the availability of natural gas, storage and pipeline capacity beyond PSE&G’s daily needs, PSEG Power also sells gas and pipeline capacity to other counterparties under bilateral contracts. The performance obligation under these contracts is satisfied over time upon delivery of the gas or capacity, and revenue is recognized accordingly.
Other Revenues from Contracts with Customers
PSEG Power enters into bilateral contracts to sell solar power and solar RECs from its solar facilities. Contract terms range from 15 to 30 years. The performance obligations are generally solar power and RECs which are transferred to customers upon generation. Revenue is recognized upon generation of the solar power.
PSEG Power has entered into long-term contracts with LIPA for energy management and fuel procurement services. Revenue is recognized over time as services are rendered.
Revenues Unrelated to Contracts with Customers
PSEG Power’s revenues unrelated to contracts with customers include electric, gas and certain energy-related transactions accounted for in accordance with Derivatives and Hedging accounting guidance. See Note 13. Financial Risk Management Activities for further discussion. PSEG Power is also a party to solar contracts that qualify as leases and are accounted for in accordance with lease accounting guidance.
Other
Revenues from Contracts with Customers
PSEG LI has a contract with LIPA which generates revenues. PSEG LI’s subsidiary, Long Island Electric Utility Servco, LLC (Servco) records costs which are recovered from LIPA and records the recovery of those costs as revenues when Servco is a principal in the transaction.
Revenues Unrelated to Contracts with Customers
Energy Holdings generates lease revenues which are recorded pursuant to lease accounting guidance.
Disaggregation of Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Three Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
1,096

 
$

 
$

 
$

 
$
1,096

 
 
Gas Distribution
130

 

 

 
(5
)
 
125

 
 
Transmission
295

 

 

 

 
295

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
488

 

 

 
488

 
 
Sales to Affiliates

 
160

 

 
(160
)
 

 
 
New York ISO

 
38

 

 

 
38

 
 
ISO New England

 
37

 

 

 
37

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
12

 

 

 
12

 
 
Sales to Affiliates

 
58

 

 
(58
)
 

 
 
Other Revenues from Contracts with Customers (A)
64

 
13

 
141

 
(1
)
 
217

 
 
Total Revenues from Contracts with Customers
1,585

 
806

 
141

 
(224
)
 
2,308

 
 
Revenues Unrelated to Contracts with Customers (B)
19

 
(35
)
 
10

 

 
(6
)
 
 
Total Operating Revenues
$
1,604

 
$
771

 
$
151

 
$
(224
)
 
$
2,302

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
2,613

 
$

 
$

 
$

 
$
2,613

 
 
Gas Distribution
1,272

 

 

 
(11
)
 
1,261

 
 
Transmission
887

 

 

 

 
887

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
1,426

 

 

 
1,426

 
 
Sales to Affiliates

 
416

 

 
(416
)
 

 
 
New York ISO

 
108

 

 

 
108

 
 
ISO New England

 
85

 

 

 
85

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
70

 

 

 
70

 
 
Sales to Affiliates

 
639

 

 
(639
)
 

 
 
Other Revenues from Contracts with Customers (A)
196

 
37

 
406

 
(3
)
 
636

 
 
Total Revenues from Contracts with Customers
4,968

 
2,781

 
406

 
(1,069
)
 
7,086

 
 
Revenues Unrelated to Contracts with Customers (B)
50

 
489

 
(27
)
 

 
512

 
 
Total Operating Revenues
$
5,018

 
$
3,270

 
$
379

 
$
(1,069
)
 
$
7,598

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
1,072

 
$

 
$

 
$

 
$
1,072

 
 
Gas Distribution
142

 

 

 
(6
)
 
136

 
 
Transmission
312

 

 

 

 
312

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
 PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
558

 

 

 
558

 
 
Sales to Affiliates

 
166

 

 
(166
)
 

 
 
New York ISO

 
56

 

 

 
56

 
 
ISO New England

 
12

 

 

 
12

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
24

 

 

 
24

 
 
Sales to Affiliates

 
47

 

 
(47
)
 

 
 
Other Revenues from Contracts with Customers (A)
60

 
12

 
142

 
(1
)
 
213

 
 
Total Revenues from Contracts with Customers
1,586

 
875

 
142

 
(220
)
 
2,383

 
 
Revenues Unrelated to Contracts with Customers (B)
9

 
(7
)
 
9

 

 
11

 
 
Total Operating Revenues
$
1,595

 
$
868

 
$
151

 
$
(220
)
 
$
2,394

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other 
 
Eliminations
 
Consolidated
 
 
 
Millions
 
 
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Revenues from Contracts with Customers
 
 
 
 
 
 
 
 
 
 
 
Electric Distribution
$
2,516

 
$

 
$

 
$

 
$
2,516

 
 
Gas Distribution
1,149

 

 

 
(13
)
 
1,136

 
 
Transmission
925

 

 

 

 
925

 
 
Electricity and Related Product Sales
 
 
 
 
 
 
 
 
 
 
 
 PJM
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
1,429

 

 

 
1,429

 
 
         Sales to Affiliates

 
489

 

 
(489
)
 

 
 
New York ISO

 
161

 

 

 
161

 
 
ISO New England

 
73

 

 

 
73

 
 
Gas Sales
 
 
 
 
 
 
 
 
 
 
 
Third Party Sales

 
118

 

 

 
118

 
 
Sales to Affiliates

 
552

 

 
(552
)
 

 
 
Other Revenues from Contracts with Customers (A)
195

 
35

 
404

 
(3
)
 
631

 
 
Total Revenues from Contracts with Customers
4,785

 
2,857

 
404

 
(1,057
)
 
6,989

 
 
Revenues Unrelated to Contracts with Customers (B)
41

 
181

 
17

 

 
239

 
 
Total Operating Revenues
$
4,826

 
$
3,038

 
$
421

 
$
(1,057
)
 
$
7,228

 
 
 
 
 
 
 
 
 
 
 
 
 
(A)
Includes primarily revenues from appliance repair services at PSE&G, solar power projects and energy management and fuel service contracts with LIPA at PSEG Power, and PSEG LI’s OSA with LIPA in Other.
(B)
Includes primarily alternative revenues at PSE&G, derivative contracts at PSEG Power, and lease contracts in Other. For the nine months ended September 30, 2019, Other includes a $58 million pre-tax charge related to one of Energy Holdings’ lease investments. See Note 8. Financing Receivables for additional information.
Contract Balances
PSE&G
PSE&G did not have any material contract balances (rights to consideration for services already provided or obligations to provide services in the future for consideration already received) as of September 30, 2019 and December 31, 2018. Substantially all of PSE&G’s accounts receivable result from contracts with customers that are priced at tariff rates. Allowances represented approximately seven percent of accounts receivable as of September 30, 2019 and December 31, 2018.
PSEG Power
PSEG Power generally collects consideration upon satisfaction of performance obligations, and therefore, PSEG Power had no material contract balances as of September 30, 2019 and December 31, 2018.
PSEG Power’s accounts receivable include amounts resulting from contracts with customers and other contracts which are out of scope of accounting guidance for revenues from contracts with customers. The majority of these accounts receivable are subject to master netting agreements. As a result, accounts receivable resulting from contracts with customers and receivables unrelated to contracts with customers are netted within Accounts Receivable and Accounts Payable on the Condensed Consolidated Balance Sheets. In the wholesale energy markets in which PSEG Power operates, payment for services rendered and products transferred are typically due within 30 days of month of delivery. As such, there is little credit risk associated with these receivables and PSEG Power typically records no allowances.
Other
PSEG LI did not have any material contract balances as of September 30, 2019 and December 31, 2018.
Remaining Performance Obligations under Fixed Consideration Contracts
PSEG Power and PSE&G primarily record revenues as allowed by the guidance, which states that if an entity has a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the entity's performance completed to date, the entity may recognize revenue in the amount to which the entity has a right to invoice. PSEG has future performance obligations under contracts with fixed consideration as follows:
PSEG Power
As stated above, capacity transactions with ISOs are reported on a net basis dependent on PSEG Power’s monthly net sale or purchase position through the individual ISOs.
Capacity Revenues from the PJM Annual Base Residual and Incremental Auctions—The Base Residual Auction is conducted annually three years in advance of the operating period. PSEG Power expects to realize the following average capacity prices resulting from the base and incremental auctions, including unit specific bilateral contracts for previously cleared capacity obligations. These numbers exclude cleared capacity associated with our ownership interests in the Keystone and Conemaugh generation plants that were sold in September 2019. For additional information see Note 4. Early Plant Retirements/Asset Dispositions.
 
 
 
 
 
 
 
 
 
Delivery Year
 
$ per MW-Day
 
MW Cleared
 
 
June 2019 to May 2020
 
$116
 
8,300

 
 
June 2020 to May 2021
 
$179
 
7,300

 
 
June 2021 to May 2022
 
$182
 
6,900

 
 
 
 
 
 
 
 
Capacity Payments from the New England ISO Forward Capacity Market—The Forward Capacity Market (FCM) Auction is conducted annually three years in advance of the operating period. The table below includes PSEG Power’s cleared capacity in the FCM Auction for the Bridgeport Harbor Station 5 (BH5), which cleared the 2019/2020 auction at $231/MW-day for seven years, and the planned retirement of Bridgeport Harbor Station 3 in 2021. PSEG Power expects to realize the following average capacity prices for capacity obligations to be satisfied resulting from the FCM auctions which have been completed:
 
 
 
 
 
 
 
 
 
Delivery Year
 
$ per MW-Day (A)
 
MW Cleared
 
 
June 2019 to May 2020
 
$231
 
1,330

 
 
June 2020 to May 2021
 
$195
 
1,330

 
 
June 2021 to May 2022
 
$192
 
950

 
 
June 2022 to May 2023
 
$179
 
950

 
 
June 2023 to May 2024
 
$231
 
480

 
 
June 2024 to May 2025
 
$231
 
480

 
 
June 2025 to May 2026
 
$231
 
480

 
 
 
 
 
 
 
 

(A)
Capacity cleared prices for BH5 through 2026 will be escalated based upon the Handy-Whitman Index. These adjustments are not included above.
Bilateral capacity contracts—Capacity obligations pursuant to contract terms through 2029 are anticipated to result in revenues totaling $168 million.
Other
The LIPA OSA is a 12-year services contract ending in 2025 with annual fixed and incentive components. The fixed fee for the provision of services thereunder in 2019 is $65 million and could increase each year based on the change in the Consumer Price Index (CPI). The incentive for 2019 can range from zero to approximately $10 million and could increase each year thereafter based on the change in the CPI.